Simca Advertising Peer Comparison

NSE: SIMCA

₹490.50

₹1.05 (0.21%)

As on 04-Nov-2026IST

Market cap

₹587 Cr

Revenue (TTM)

₹127 Cr

P/E Ratio

35.3

P/B Ratio

18.2

Div. Yield

0 %

Edit

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Market cap (₹ Cr)	587	114	71	51	23,359
Revenue (₹ Cr)	127	112	313	141	2,973
Net Profit (₹ Cr)	16.62	10.04	4.13	4.28	497.07
Net Margin (%)	13.00	8.63	1.29	2.98	16.26
RoE (%)	71.62	10.97	3.51	4.31	12.61
Price to Earnings	35.34	11.34	18.87	11.82	46.99
Price-To-Book	18.24	0.95	0.59	0.52	5.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Operating Revenue	127.22	112.46	313.05	141.03	2,709.31
Total Income	127.84	116.30	320.02	143.66	2,803.34
Total Expenditure	104.26	95.57	307.84	133.65	2,115.03
EBITDA	22.96	16.89	5.21	7.37	594.28
Depreciation	0.75	1.25	4.63	2.08	124.38
EBIT	22.21	15.64	0.58	5.30	469.90
Interest	0.04	7.30	1.25	2.46	5.26
Other Income	0.62	3.84	6.97	2.63	94.03
Exceptional Items	-0.01	--	--	--	--
Profit before Tax	22.77	12.20	6.30	5.47	558.67
Provision for Tax	6.16	2.17	2.16	1.19	103.82
Profit after Tax	16.62	10.04	4.13	4.28	454.85

Liabilities (₹ Cr)

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Shareholder's Funds	29.03	121.59	120.82	96.68	3,652.21
Minority Interest	--	--	4.32	--	--
Non-Current Liabilities	-0.01	26.57	7.73	26.45	19.17
Current Liabilities	37.02	21.68	100.98	50.07	734.66
Total Liabilities	66.12	169.84	235.44	174.40	4,411.22

Assets (₹ Cr)

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Non-Current Assets	6.28	18.74	48.59	71.67	1,766.42
Current Assets	59.76	151.10	185.26	101.53	2,504.99
Total Assets	66.12	169.84	235.44	174.40	4,411.22
Total Debt*	0.09	40.70	14.27	25.70	11.90
Net Current Assets	22.75	129.42	84.28	51.46	1,770.33
Contingent Liabilities	--	--	30.80	--	25.18

Cashflow (₹ Cr)

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Cash From Operating Activities	10.52	-38.95	-4.68	14.06	502.35
Cash Flow from Investing Activities	-5.98	-11.00	-3.34	-16.81	-373.62
Cash from Financing Activities	-0.22	49.58	10.34	1.06	-43.27
Net Cash Inflow / Outflow	4.32	-0.37	2.32	-1.69	85.46

Ratios

Profitability Ratios

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
ROCE (%)	97.59	14.95	5.87	6.40	16.86
ROE (%)	71.62	10.97	3.51	4.31	13.88
ROA (%)	32.36	7.29	1.88	2.41	11.26
EBIT Margin (%)	18.53	18.43	3.89	7.10	25.41
Net Margin (%)	13.00	8.63	1.29	2.98	16.23
Cash Profit Margin (%)	13.46	10.03	2.80	4.51	21.38

Growth Ratios

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Revenue Growth (%)	69.75	30.13	33.77	-8.32	19.55
EBIT Growth (%)	72.90	51.80	-9.80	-19.15	19.31
Net Profit Growth (%)	66.57	69.99	-44.57	-49.04	19.11
EPS Growth (%)	66.57	33.66	-65.56	-49.04	18.90
Book Value Growth (%)	67.15	91.92	4.98	-4.99	23.80

Valuation Ratios

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Price / Earnings	0.00	47.59	16.05	13.87	44.78
Price / Book Value	0.00	3.97	0.50	0.61	5.62
Dividend Yield (%)	--	0.00	0.00	0.00	0.00
EV/EBITDA	-0.03	24.71	4.70	7.90	27.73
Market Cap (₹ Cr)	0.00	477.64	60.45	59.30	20,370.21

Solvency Ratios

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Debt to Equity	0.00	0.34	0.12	0.27	0.00
Short term debt to equity ratio	--	0.10	0.04	0.16	0.00
Current Ratio	1.61	6.97	1.83	2.03	3.41
Quick Ratio	1.61	5.56	1.83	1.93	3.41
Interest Coverage	514.27	2.67	6.03	3.22	107.17

Operating Efficiency Ratios

	Simca Advertising	Pramara Promotions	CRAYONS	GRAPHISADS	Affle 3I
Debtors to sales (%)	31.26	51.56	35.83	32.64	14.23
Asset Turnover	2.51	0.82	1.42	0.79	0.67
Receivable days	86.29	146.17	134.42	128.87	46.09
Inventory Days	0.00	113.68	0.00	15.89	0.00
Payable days	--	19.95	--	2,985.74	--
Cash Conversion Cycle	--	239.90	--	-2,840.98	--

Annual
Quarterly