Recode Studios Peer Comparison

BSE: 544755

₹438.00

₹0.00 (0.00%)

As on 16-Oct-2026IST

Market cap

₹466 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

41.5

P/B Ratio

7.9

Div. Yield

0.1 %

Edit

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Market cap (₹ Cr)	466	19	47,500	23,573	16,303
Revenue (₹ Cr)	80	20	455	3,176	4,537
Net Profit (₹ Cr)	11.22	0.22	137.38	668.07	188.20
Net Margin (%)	14.02	1.03	28.40	20.86	4.14
RoE (%)	79.27	1.08	33.02	63.35	3.99
Price to Earnings	41.54	87.85	345.77	35.29	86.62
Price-To-Book	7.88	0.94	96.05	21.62	2.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Operating Revenue	79.95	--	357.71	3,099.53	3,961.00
Total Income	80.06	--	392.80	3,127.64	3,974.80
Total Expenditure	63.36	--	242.54	2,156.70	3,458.70
EBITDA	16.59	--	115.17	942.83	502.30
Depreciation	0.94	--	4.95	78.54	146.70
EBIT	15.65	--	110.22	864.29	355.60
Interest	0.75	--	2.85	12.06	98.10
Other Income	0.11	--	35.09	28.11	13.80
Exceptional Items	--	--	--	--	-40.80
Profit before Tax	15.01	--	142.47	880.34	230.50
Provision for Tax	3.79	--	34.23	226.03	33.30
Profit after Tax	11.22	--	108.23	654.31	197.20

Liabilities (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Shareholder's Funds	20.00	--	450.81	946.43	5,826.00
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.15	--	19.82	40.14	3,635.40
Current Liabilities	13.98	--	82.60	816.41	728.50
Total Liabilities	35.47	--	553.22	1,871.47	10,189.90

Assets (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Non-Current Assets	3.51	--	167.83	542.50	8,823.20
Current Assets	31.22	--	385.39	1,260.48	1,366.70
Total Assets	35.47	--	553.22	1,871.47	10,189.90
Total Debt*	6.19	--	50.97	0.00	3,186.40
Net Current Assets	17.24	--	302.80	444.07	638.20
Contingent Liabilities	0.00	--	70.64	1,140.95	450.40

Cashflow (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Cash From Operating Activities	4.34	--	46.12	606.64	226.40
Cash Flow from Investing Activities	-1.80	--	28.09	-15.56	-2,909.90
Cash from Financing Activities	-2.04	--	35.30	-739.71	2,698.40
Net Cash Inflow / Outflow	0.50	--	109.52	-148.63	14.90

Ratios

Profitability Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
ROCE (%)	74.93	--	33.93	90.62	4.42
ROE (%)	79.27	--	31.18	67.53	3.43
ROA (%)	38.66	--	23.40	35.79	2.39
EBIT Margin (%)	20.89	--	42.01	31.33	13.03
Net Margin (%)	14.02	--	27.55	20.92	4.96
Cash Profit Margin (%)	14.74	--	31.64	18.96	8.22

Growth Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Revenue Growth (%)	67.27	--	94.91	38.69	46.22
EBIT Growth (%)	164.00	--	144.77	54.87	31.22
Net Profit Growth (%)	260.72	--	164.71	56.66	-43.15
EPS Growth (%)	259.89	--	164.25	56.66	-43.15
Book Value Growth (%)	124.65	--	84.70	-7.55	2.72

Valuation Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Price / Earnings	0.00	--	103.30	36.11	68.71
Price / Book Value	0.00	--	24.82	25.38	2.33
Dividend Yield (%)	--	--	0.00	3.31	0.28
EV/EBITDA	0.78	--	73.51	24.06	32.21
Market Cap (₹ Cr)	0.00	--	11,180.87	23,626.79	13,549.79

Solvency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Debt to Equity	0.32	--	0.11	0.00	0.55
Short term debt to equity ratio	0.16	--	0.08	--	0.03
Current Ratio	2.23	--	4.67	1.54	1.88
Quick Ratio	1.47	--	3.82	0.91	0.83
Interest Coverage	20.95	--	51.07	74.00	3.35

Operating Efficiency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Debtors to sales (%)	19.24	--	28.18	12.83	9.69
Asset Turnover	2.84	--	0.77	2.11	0.51
Receivable days	51.92	--	85.62	36.67	32.76
Inventory Days	43.81	--	57.00	45.94	55.91
Payable days	53.01	--	54.73	212.36	103.68
Cash Conversion Cycle	42.71	--	87.89	-129.75	-15.02

Annual
Quarterly