Recode Studios Peer Comparison

BSE: 544755

₹456.75

₹21.75 (5.00%)

As on 14-Oct-2026IST

Market cap

₹486 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

43.3

P/B Ratio

8.2

Div. Yield

0.1 %

Edit

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Market cap (₹ Cr)	486	19	47,655	22,867	16,239
Revenue (₹ Cr)	80	20	455	3,176	3,915
Net Profit (₹ Cr)	11.22	0.22	137.38	668.07	753.50
Net Margin (%)	14.02	1.03	28.40	20.86	18.85
RoE (%)	79.27	1.08	33.02	63.35	25.89
Price to Earnings	43.31	85.13	346.90	34.23	21.70
Price-To-Book	8.22	0.91	96.36	20.97	5.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Operating Revenue	79.95	--	357.71	3,099.53	3,779.51
Total Income	80.06	--	392.80	3,127.64	3,864.63
Total Expenditure	63.36	--	242.54	2,156.70	2,815.88
EBITDA	16.59	--	115.17	942.83	963.64
Depreciation	0.94	--	4.95	78.54	177.34
EBIT	15.65	--	110.22	864.29	786.30
Interest	0.75	--	2.85	12.06	11.13
Other Income	0.11	--	35.09	28.11	85.11
Exceptional Items	--	--	--	--	-10.15
Profit before Tax	15.01	--	142.47	880.34	846.06
Provision for Tax	3.79	--	34.23	226.03	70.81
Profit after Tax	11.22	--	108.23	654.31	775.26

Liabilities (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Shareholder's Funds	20.00	--	450.81	946.43	2,923.98
Minority Interest	--	--	--	--	-1.54
Non-Current Liabilities	1.15	--	19.82	40.14	-550.41
Current Liabilities	13.98	--	82.60	816.41	838.25
Total Liabilities	35.47	--	553.22	1,871.47	3,830.51

Assets (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Non-Current Assets	3.51	--	167.83	542.50	1,275.41
Current Assets	31.22	--	385.39	1,260.48	1,934.86
Total Assets	35.47	--	553.22	1,871.47	3,830.51
Total Debt*	6.19	--	50.97	0.00	122.38
Net Current Assets	17.24	--	302.80	444.07	1,096.61
Contingent Liabilities	0.00	--	70.64	1,140.95	10.99

Cashflow (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Cash From Operating Activities	4.34	--	46.12	606.64	800.53
Cash Flow from Investing Activities	-1.80	--	28.09	-15.56	-181.14
Cash from Financing Activities	-2.04	--	35.30	-739.71	-554.48
Net Cash Inflow / Outflow	0.50	--	109.52	-148.63	64.91

Ratios

Profitability Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
ROCE (%)	74.93	--	33.93	90.62	29.54
ROE (%)	79.27	--	31.18	67.53	27.60
ROA (%)	38.66	--	23.40	35.79	24.93
EBIT Margin (%)	20.89	--	42.01	31.33	27.75
Net Margin (%)	14.02	--	27.55	20.92	20.06
Cash Profit Margin (%)	14.74	--	31.64	18.96	25.20

Growth Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Revenue Growth (%)	67.27	--	94.91	38.69	-0.78
EBIT Growth (%)	164.00	--	144.77	54.87	-4.07
Net Profit Growth (%)	260.72	--	164.71	56.66	-3.42
EPS Growth (%)	259.89	--	164.25	56.66	-3.87
Book Value Growth (%)	124.65	--	84.70	-7.55	8.50

Valuation Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Price / Earnings	0.00	--	103.30	36.11	22.13
Price / Book Value	0.00	--	24.82	25.38	5.87
Dividend Yield (%)	--	--	0.00	3.31	2.54
EV/EBITDA	0.78	--	73.51	24.06	16.09
Market Cap (₹ Cr)	0.00	--	11,180.87	23,626.79	17,158.99

Solvency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Debt to Equity	0.32	--	0.11	0.00	0.04
Short term debt to equity ratio	0.16	--	0.08	--	0.04
Current Ratio	2.23	--	4.67	1.54	2.31
Quick Ratio	1.47	--	3.82	0.91	1.83
Interest Coverage	20.95	--	51.07	74.00	77.02

Operating Efficiency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Emami
Debtors to sales (%)	19.24	--	28.18	12.83	9.08
Asset Turnover	2.84	--	0.77	2.11	1.22
Receivable days	51.92	--	85.62	36.67	38.37
Inventory Days	43.81	--	57.00	45.94	34.17
Payable days	53.01	--	54.73	212.36	146.36
Cash Conversion Cycle	42.71	--	87.89	-129.75	-73.82

Annual
Quarterly