Recode Studios Peer Comparison

BSE: 544755

₹298.90

₹-7.20 (-2.35%)

As on 28-Aug-2026IST

Market cap

₹318 Cr

Revenue (TTM)

₹48 Cr

P/E Ratio

28.3

P/B Ratio

5.6

Div. Yield

0 %

Edit

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Market cap (₹ Cr)	318	17	37,987	23,880	16,737
Revenue (₹ Cr)	48	20	455	3,176	4,537
Net Profit (₹ Cr)	3.30	0.22	137.38	668.07	188.20
Net Margin (%)	6.89	1.03	28.40	20.86	4.14
RoE (%)	46.37	1.08	33.02	63.35	3.99
Price to Earnings	28.35	78.27	276.52	35.75	88.93
Price-To-Book	5.64	0.84	76.81	21.90	2.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Operating Revenue	47.80	20.38	183.52	--	2,708.90
Total Income	47.94	21.61	203.18	--	2,723.30
Total Expenditure	41.61	19.40	141.80	--	2,330.00
EBITDA	6.19	0.98	41.73	--	378.90
Depreciation	0.64	0.55	4.48	--	28.40
EBIT	5.54	0.44	37.25	--	350.50
Interest	1.25	1.60	2.05	--	12.00
Other Income	0.14	1.23	19.66	--	14.40
Exceptional Items	--	--	--	--	5.90
Profit before Tax	4.43	0.07	54.86	--	358.80
Provision for Tax	1.13	0.04	13.97	--	11.90
Profit after Tax	3.30	0.03	40.89	--	346.90

Liabilities (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Shareholder's Funds	8.77	20.37	342.19	--	5,671.60
Minority Interest	--	--	--	--	--
Non-Current Liabilities	2.56	3.85	8.39	--	-119.90
Current Liabilities	11.61	15.83	21.20	--	745.50
Total Liabilities	23.18	40.48	371.78	--	6,441.90

Assets (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Non-Current Assets	2.61	14.25	89.90	--	5,193.00
Current Assets	20.33	25.79	281.88	--	1,104.20
Total Assets	23.18	40.48	371.78	--	6,441.90
Total Debt*	7.56	11.39	12.63	--	185.00
Net Current Assets	8.72	9.96	260.68	--	358.70
Contingent Liabilities	--	0.80	6.37	--	351.30

Cashflow (₹ Cr)

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Cash From Operating Activities	3.14	1.40	-11.14	--	380.00
Cash Flow from Investing Activities	-1.00	0.96	44.68	--	-223.60
Cash from Financing Activities	-1.48	-2.41	-1.47	--	-186.30
Net Cash Inflow / Outflow	0.66	-0.05	32.08	--	-29.90

Ratios

Profitability Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
ROCE (%)	38.34	5.18	17.04	--	6.43
ROE (%)	46.37	0.15	18.25	--	6.29
ROA (%)	16.71	0.07	11.82	--	5.65
EBIT Margin (%)	13.23	10.87	33.45	--	14.52
Net Margin (%)	6.89	0.14	20.12	--	12.74
Cash Profit Margin (%)	7.83	2.85	24.72	--	12.78

Growth Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Revenue Growth (%)	29.82	-6.54	6.88	--	16.37
EBIT Growth (%)	245.53	-11.65	7.10	--	22.10
Net Profit Growth (%)	1,104.12	40.19	2.59	--	29.97
EPS Growth (%)	1,104.15	40.14	925.59	--	29.97
Book Value Growth (%)	60.36	0.26	19.40	--	5.86

Valuation Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Price / Earnings	0.00	647.25	8.32	--	6.13
Price / Book Value	0.00	0.95	6.97	--	1.87
Dividend Yield (%)	--	0.00	0.00	--	0.36
EV/EBITDA	1.07	13.25	26.79	--	27.31
Market Cap (₹ Cr)	0.00	19.42	1,700.47	--	10,631.08

Solvency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Debt to Equity	0.86	0.56	0.05	--	0.03
Short term debt to equity ratio	0.32	0.34	0.04	--	0.03
Current Ratio	1.75	1.63	13.30	--	1.48
Quick Ratio	0.97	0.29	11.33	--	0.79
Interest Coverage	4.55	1.04	27.74	--	30.90

Operating Efficiency Ratios

	Recode Studios	Paramount Cosmetic	Cupid	Gillette India	Zydus Wellness
Debtors to sales (%)	16.92	10.64	36.53	--	13.55
Asset Turnover	2.55	0.51	0.53	--	0.48
Receivable days	50.84	54.03	114.37	--	40.43
Inventory Days	57.22	342.02	57.01	--	61.24
Payable days	52.78	54.48	6.27	--	113.05
Cash Conversion Cycle	55.28	341.58	165.11	--	-11.38

Annual
Quarterly