Leapfrog Engineering Services Peer Comparison

BSE: 544797

₹21.00

₹-0.77 (-3.54%)

As on 23-Sep-2026IST

Market cap

₹298 Cr

Revenue (TTM)

₹135 Cr

P/E Ratio

15.2

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Market cap (₹ Cr)	298	2,149	2,158	369	246
Revenue (₹ Cr)	135	775	397	72	143
Net Profit (₹ Cr)	16.22	65.45	19.42	19.61	14.10
Net Margin (%)	11.81	8.32	4.85	25.76	9.80
RoE (%)	43.28	23.13	14.12	21.62	24.92
Price to Earnings	15.20	36.62	69.92	18.81	17.48
Price-To-Book	2.24	7.32	--	3.74	2.21

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Operating Revenue	134.66	397.66	396.64	72.18	121.89
Total Income	137.37	404.62	400.15	75.64	122.39
Total Expenditure	111.84	345.39	355.77	44.84	102.32
EBITDA	22.82	52.27	40.87	27.34	19.57
Depreciation	0.47	2.71	5.66	0.94	0.47
EBIT	22.36	49.56	35.20	26.40	19.10
Interest	3.19	10.66	13.39	0.06	6.96
Other Income	2.70	6.96	3.52	3.46	0.50
Exceptional Items	--	--	--	--	--
Profit before Tax	21.87	45.86	25.33	29.81	12.64
Provision for Tax	5.64	12.62	5.91	7.58	3.23
Profit after Tax	16.22	33.24	19.42	22.22	9.41

Liabilities (₹ Cr)

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Shareholder's Funds	53.26	202.36	146.95	80.45	49.54
Minority Interest	--	5.64	--	--	0.34
Non-Current Liabilities	-0.19	47.87	11.75	1.44	2.41
Current Liabilities	95.35	222.00	171.06	11.08	107.43
Total Liabilities	149.17	477.87	330.03	92.97	160.04

Assets (₹ Cr)

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Non-Current Assets	5.32	86.09	43.55	42.81	6.83
Current Assets	143.11	391.78	286.21	50.16	152.90
Total Assets	149.17	477.87	330.03	92.97	160.04
Total Debt*	20.11	66.17	102.70	0.00	55.79
Net Current Assets	47.75	169.78	115.15	39.08	45.47
Contingent Liabilities	17.98	211.76	26.15	3.94	39.66

Cashflow (₹ Cr)

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Cash From Operating Activities	-19.20	45.59	8.78	14.30	-9.65
Cash Flow from Investing Activities	0.48	-63.11	-2.20	-12.19	-0.26
Cash from Financing Activities	19.71	63.93	-7.37	-2.71	10.23
Net Cash Inflow / Outflow	0.99	46.42	-0.79	-0.60	0.31

Ratios

Profitability Ratios

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
ROCE (%)	46.05	28.45	16.32	42.25	21.30
ROE (%)	43.28	24.59	14.12	31.44	23.39
ROA (%)	16.28	9.82	6.10	27.09	6.21
EBIT Margin (%)	18.96	14.89	11.19	42.67	16.47
Net Margin (%)	11.81	8.21	4.85	29.38	7.69
Cash Profit Margin (%)	12.40	9.04	6.33	32.09	8.11

Growth Ratios

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Revenue Growth (%)	-14.69	90.41	25.04	30.08	22.81
EBIT Growth (%)	-2.47	51.70	19.90	67.67	49.17
Net Profit Growth (%)	1.35	51.91	26.56	70.26	103.67
EPS Growth (%)	-4.69	33.26	26.56	70.26	78.03
Book Value Growth (%)	145.30	168.15	14.64	32.07	60.04

Valuation Ratios

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Price / Earnings	0.00	37.63	51.02	17.64	0.00
Price / Book Value	0.00	5.91	6.74	4.87	0.00
Dividend Yield (%)	--	0.16	0.00	0.94	--
EV/EBITDA	0.88	19.24	24.37	12.71	3.42
Market Cap (₹ Cr)	0.00	1,163.72	990.91	392.11	0.00

Solvency Ratios

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Debt to Equity	0.38	0.34	0.70	0.00	1.13
Short term debt to equity ratio	0.32	0.07	0.60	--	0.94
Current Ratio	1.50	1.76	1.67	4.53	1.42
Quick Ratio	1.46	1.70	1.23	4.06	0.63
Interest Coverage	7.85	5.30	2.89	530.40	2.82

Operating Efficiency Ratios

	Leapfrog Engineering Services	Advait Energy Transitions	Vinyas Innovative	Fluidomat	IC Electricals
Debtors to sales (%)	80.35	47.08	44.64	31.11	22.70
Asset Turnover	1.35	1.17	1.24	0.88	0.80
Receivable days	163.40	105.70	121.98	90.84	94.96
Inventory Days	17.42	15.48	86.49	29.37	241.38
Payable days	293.03	169.03	46.70	58.93	200.15
Cash Conversion Cycle	-112.20	-47.86	161.78	61.29	136.20

Annual
Quarterly