Leapfrog Engineering Services Peer Comparison

BSE: 544797

₹21.50

₹1.09 (5.34%)

As on 16-Oct-2026IST

Market cap

₹305 Cr

Revenue (TTM)

₹152 Cr

P/E Ratio

15.6

P/B Ratio

2

Div. Yield

0 %

Edit

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Market cap (₹ Cr)	305	2,123	2,043	325	215
Revenue (₹ Cr)	152	514	775	72	112
Net Profit (₹ Cr)	19.58	30.87	65.45	19.61	5.86
Net Margin (%)	11.98	5.96	8.32	25.76	5.18
RoE (%)	31.06	17.97	23.13	21.62	5.52
Price to Earnings	15.57	68.79	34.81	16.58	36.66
Price-To-Book	2.00	12.36	6.95	3.30	1.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Operating Revenue	152.34	514.32	714.52	72.46	117.67
Total Income	163.48	518.00	727.25	76.61	120.96
Total Expenditure	128.79	453.23	629.29	48.49	102.95
EBITDA	23.55	61.10	85.24	23.97	14.72
Depreciation	0.46	7.04	3.54	1.20	2.39
EBIT	23.09	54.06	81.70	22.77	12.32
Interest	6.85	15.59	16.54	0.05	5.73
Other Income	11.14	3.67	12.72	4.15	3.29
Exceptional Items	--	--	--	--	--
Profit before Tax	27.39	42.14	77.88	26.87	9.88
Provision for Tax	7.81	11.27	19.79	6.80	2.91
Profit after Tax	19.58	30.87	58.08	20.06	6.97

Liabilities (₹ Cr)

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Shareholder's Funds	72.84	235.72	278.12	96.37	110.35
Minority Interest	--	--	12.83	--	--
Non-Current Liabilities	0.33	15.18	40.56	1.36	31.62
Current Liabilities	92.75	216.03	335.55	12.18	116.01
Total Liabilities	166.72	468.37	667.06	109.91	257.97

Assets (₹ Cr)

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Non-Current Assets	5.42	69.97	224.95	15.74	55.72
Current Assets	160.50	394.27	442.11	94.17	202.26
Total Assets	166.72	468.37	667.06	109.91	257.97
Total Debt*	31.87	130.06	122.13	0.00	68.82
Net Current Assets	67.75	178.24	106.56	81.99	86.25
Contingent Liabilities	30.03	46.18	362.78	4.64	--

Cashflow (₹ Cr)

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Cash From Operating Activities	-5.04	-32.30	-9.68	10.75	7.18
Cash Flow from Investing Activities	-0.41	-44.77	-33.33	-7.36	-10.68
Cash from Financing Activities	5.45	72.92	68.51	-3.70	1.14
Net Cash Inflow / Outflow	0.00	-4.14	25.49	-0.31	-2.35

Ratios

Profitability Ratios

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
ROCE (%)	38.45	15.90	28.24	30.45	9.31
ROE (%)	31.06	17.97	24.45	22.69	6.60
ROA (%)	12.46	6.61	10.15	19.78	2.84
EBIT Margin (%)	22.77	12.59	13.71	38.81	15.30
Net Margin (%)	11.98	5.96	7.99	26.19	5.76
Cash Profit Margin (%)	13.16	7.37	8.62	29.34	6.82

Growth Ratios

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Revenue Growth (%)	13.13	0.00	79.68	0.39	-27.61
EBIT Growth (%)	31.77	--	65.40	-8.70	904.50
Net Profit Growth (%)	20.71	0.00	74.74	-9.73	159.84
EPS Growth (%)	20.71	0.00	65.37	-9.73	159.84
Book Value Growth (%)	36.77	0.00	41.23	19.79	9.53

Valuation Ratios

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Price / Earnings	0.00	33.15	35.67	13.60	19.45
Price / Book Value	0.00	5.96	6.63	2.83	1.23
Dividend Yield (%)	--	0.00	0.12	1.35	0.00
EV/EBITDA	0.97	17.52	18.90	9.69	10.96
Market Cap (₹ Cr)	0.00	1,023.40	1,845.04	272.93	135.58

Solvency Ratios

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Debt to Equity	0.44	0.76	0.44	0.00	0.62
Short term debt to equity ratio	0.42	0.50	0.24	--	0.32
Current Ratio	1.73	1.83	1.32	7.73	1.74
Quick Ratio	1.63	1.23	1.14	7.28	1.02
Interest Coverage	5.00	3.70	5.71	514.70	2.72

Operating Efficiency Ratios

	Leapfrog Engineering Services	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Affordable Robotic
Debtors to sales (%)	70.28	44.15	20.69	40.89	46.42
Asset Turnover	0.97	1.10	1.25	0.71	0.56
Receivable days	257.89	161.16	85.59	131.18	185.63
Inventory Days	16.13	91.28	18.62	26.79	206.98
Payable days	224.60	44.71	168.21	55.39	185.91
Cash Conversion Cycle	49.43	207.73	-64.00	102.58	206.69

Annual
Quarterly