Market cap
₹146 Cr
Revenue (TTM)
₹156 Cr
P/E Ratio
13.9
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
156.41
|
131.24
|
111.80
|
104.22
|
--
|
--
|
|||||
|
Total Income
|
156.66
|
131.36
|
112.03
|
104.43
|
--
|
--
|
|||||
|
Total Expenditure
|
138.42
|
122.69
|
105.05
|
99.83
|
--
|
--
|
|||||
|
EBITDA
|
17.99
|
8.55
|
6.75
|
4.39
|
--
|
--
|
|||||
|
Depreciation
|
1.69
|
0.75
|
0.40
|
0.32
|
--
|
--
|
|||||
|
EBIT
|
16.30
|
7.80
|
6.35
|
4.07
|
--
|
--
|
|||||
|
Interest
|
2.25
|
1.17
|
1.12
|
0.95
|
--
|
--
|
|||||
|
Other Income
|
0.25
|
0.12
|
0.24
|
0.21
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
14.30
|
6.75
|
5.47
|
3.32
|
--
|
--
|
|||||
|
Provision for Tax
|
3.83
|
2.09
|
2.66
|
1.41
|
--
|
--
|
|||||
|
Profit after Tax
|
10.47
|
4.66
|
2.80
|
1.91
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.67
|
23.20
|
17.05
|
14.25
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.11
|
2.77
|
1.65
|
1.65
|
--
|
--
|
|||||
|
Current Liabilities
|
37.67
|
24.36
|
22.75
|
20.71
|
--
|
--
|
|||||
|
Total Liabilities
|
78.40
|
51.43
|
42.06
|
37.10
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.96
|
9.62
|
5.60
|
5.73
|
--
|
--
|
|||||
|
Current Assets
|
65.49
|
40.71
|
35.85
|
30.88
|
--
|
--
|
|||||
|
Total Assets
|
78.40
|
51.43
|
42.06
|
37.10
|
--
|
--
|
|||||
|
Total Debt*
|
16.47
|
7.84
|
4.95
|
4.50
|
--
|
--
|
|||||
|
Net Current Assets
|
27.81
|
16.35
|
13.10
|
10.17
|
--
|
--
|
|||||
|
Contingent Liabilities
|
8.72
|
4.95
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.31
|
1.08
|
0.39
|
0.87
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-5.43
|
-2.06
|
-1.20
|
0.25
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
7.32
|
3.72
|
-0.06
|
-1.15
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.42
|
2.74
|
-0.87
|
-0.02
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.64
|
5.63
|
3.47
|
2.36
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
14.68
|
--
|
3.97
|
2.76
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
40.66
|
28.02
|
21.10
|
17.63
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-4.00
|
2,625.73
|
961.94
|
2,170.15
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-12.39
|
--
|
-3,962.19
|
2,830.60
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
40.78
|
29.86
|
32.31
|
22.80
|
--
|
--
|
|||||
|
ROE (%)
|
36.81
|
23.16
|
17.91
|
13.40
|
--
|
--
|
|||||
|
ROA (%)
|
16.51
|
10.16
|
7.18
|
5.22
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
10.42
|
5.94
|
5.68
|
3.90
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.68
|
3.55
|
2.50
|
1.83
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.77
|
4.12
|
2.87
|
2.14
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.18
|
17.39
|
7.27
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
109.08
|
22.89
|
56.00
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
124.55
|
66.27
|
46.85
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
124.60
|
62.23
|
46.85
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
45.11
|
36.06
|
19.68
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.03
|
0.30
|
0.17
|
0.05
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.49
|
0.34
|
0.29
|
0.32
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.43
|
0.31
|
0.23
|
0.26
|
--
|
--
|
|||||
|
Current Ratio
|
1.74
|
1.67
|
1.58
|
1.49
|
--
|
--
|
|||||
|
Quick Ratio
|
1.61
|
1.57
|
1.56
|
1.48
|
--
|
--
|
|||||
|
Interest Coverage
|
7.35
|
6.77
|
5.90
|
4.49
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.71
|
23.53
|
23.44
|
21.25
|
--
|
--
|
|||||
|
Asset Turnover
|
2.47
|
2.86
|
2.86
|
2.85
|
--
|
--
|
|||||
|
Receivable days
|
95.72
|
79.39
|
78.94
|
77.58
|
--
|
--
|
|||||
|
Inventory Days
|
8.47
|
4.16
|
1.10
|
0.72
|
--
|
--
|
|||||
|
Payable days
|
472.27
|
511.03
|
212.69
|
205.65
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-368.08
|
-427.48
|
-132.65
|
-127.35
|
--
|
--
|