Merritronix Peer Comparison
BSE: 544773
₹416.75
As on 29-Sep-2026 10:31IST
Market cap
₹742 Cr
Revenue (TTM)
₹156 Cr
P/E Ratio
46.1
P/B Ratio
6
Div. Yield
0 %
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
742 | 24,541 | 15,438 | 15,692 | 14,539 |
Revenue (₹ Cr) |
156 | 3,899 | 1,764 | 1,058 | 5,818 |
Net Profit (₹ Cr) |
16.10 | 345.70 | 133.60 | 103.58 | 202.19 |
Net Margin (%) |
10.31 | 8.55 | 7.45 | 9.74 | 3.45 |
RoE (%) |
46.03 | 7.37 | 19.48 | 28.02 | 6.92 |
Price to Earnings |
46.08 | 70.99 | 115.56 | 151.49 | 70.64 |
Price-To-Book |
6.02 | 5.11 | 20.49 | 32.71 | 4.70 |
Income Statement (₹ Cr)
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Operating Revenue
|
155.90 | 3,626.35 | 1,603.21 | 1,058.38 | 5,288.02 |
|
Total Income
|
156.25 | 3,783.18 | 1,632.13 | 1,063.65 | 5,342.85 |
|
Total Expenditure
|
128.68 | 3,048.61 | 1,429.87 | 841.45 | 4,901.10 |
|
EBITDA
|
27.22 | 577.74 | 173.33 | 216.93 | 386.93 |
|
Depreciation
|
0.47 | 107.07 | 33.60 | 63.48 | 88.17 |
|
EBIT
|
26.75 | 470.67 | 139.73 | 153.45 | 298.75 |
|
Interest
|
4.08 | 120.61 | 15.01 | 8.53 | 101.65 |
|
Other Income
|
0.35 | 156.83 | 28.92 | 5.27 | 54.83 |
|
Exceptional Items
|
-- | -2.58 | -- | -- | -- |
|
Profit before Tax
|
23.02 | 504.31 | 153.65 | 150.19 | 251.94 |
|
Provision for Tax
|
6.92 | 140.42 | 40.70 | 46.61 | 58.34 |
|
Profit after Tax
|
16.10 | 363.89 | 112.95 | 103.58 | 193.60 |
Liabilities (₹ Cr)
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.13 | 4,748.35 | 721.71 | 449.20 | 3,048.59 |
|
Minority Interest
|
-- | 14.14 | -- | -- | -- |
|
Non-Current Liabilities
|
5.97 | 400.22 | 34.75 | 63.61 | 303.61 |
|
Current Liabilities
|
95.31 | 1,936.23 | 495.92 | 300.89 | 2,643.16 |
|
Total Liabilities
|
154.40 | 7,098.94 | 1,262.82 | 813.70 | 5,995.35 |
Assets (₹ Cr)
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.97 | 3,046.73 | 234.95 | 398.16 | 2,152.74 |
|
Current Assets
|
148.43 | 4,052.21 | 1,017.43 | 415.54 | 3,842.62 |
|
Total Assets
|
154.40 | 7,098.94 | 1,262.82 | 813.70 | 5,995.35 |
|
Total Debt*
|
43.20 | 874.94 | 183.43 | 50.63 | 499.71 |
|
Net Current Assets
|
53.12 | 2,115.99 | 521.51 | 114.65 | 1,199.46 |
|
Contingent Liabilities
|
0.72 | 3,238.79 | 2.11 | 3.58 | 17.05 |
Cashflow (₹ Cr)
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-23.38 | -600.40 | 57.19 | 128.02 | 69.87 |
|
Cash Flow from Investing Activities
|
-2.59 | -917.22 | -63.60 | -148.28 | -201.31 |
|
Cash from Financing Activities
|
41.15 | 1,579.63 | 7.90 | 17.65 | 81.78 |
|
Net Cash Inflow / Outflow
|
15.18 | 62.01 | 1.49 | -2.61 | -49.66 |
Ratios
Profitability Ratios
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
ROCE (%)
|
41.15 | 13.38 | 20.34 | 37.22 | 10.59 |
|
ROE (%)
|
46.03 | 9.59 | 17.01 | 28.02 | 6.66 |
|
ROA (%)
|
14.09 | 6.15 | 9.92 | 16.04 | 3.46 |
|
EBIT Margin (%)
|
17.69 | 20.26 | 12.62 | 20.99 | 8.35 |
|
Net Margin (%)
|
10.31 | 9.62 | 6.92 | 9.74 | 3.62 |
|
Cash Profit Margin (%)
|
10.63 | 12.81 | 9.14 | 15.73 | 5.28 |
Growth Ratios
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.28 | 33.24 | 45.99 | 60.76 | 8.59 |
|
EBIT Growth (%)
|
76.56 | 40.68 | 53.24 | 77.67 | -14.91 |
|
Net Profit Growth (%)
|
85.96 | 24.01 | 78.04 | 120.15 | -33.45 |
|
EPS Growth (%)
|
58.40 | 23.52 | 76.41 | 124.34 | -32.24 |
|
Book Value Growth (%)
|
215.47 | 67.21 | 17.83 | 52.38 | 7.82 |
Valuation Ratios
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 60.45 | 54.93 | 64.44 | 68.31 |
|
Price / Book Value
|
0.00 | 4.84 | 8.64 | 14.95 | 4.45 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.05 |
|
EV/EBITDA
|
1.10 | 31.39 | 31.23 | 29.98 | 30.64 |
|
Market Cap (₹ Cr)
|
0.00 | 22,978.39 | 6,204.08 | 6,674.57 | 13,426.82 |
Solvency Ratios
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.81 | 0.18 | 0.26 | 0.11 | 0.17 |
|
Short term debt to equity ratio
|
0.69 | 0.11 | 0.24 | 0.02 | 0.10 |
|
Current Ratio
|
1.56 | 2.09 | 2.05 | 1.38 | 1.45 |
|
Quick Ratio
|
0.81 | 1.52 | 1.12 | 0.76 | 0.85 |
|
Interest Coverage
|
6.64 | 5.18 | 11.24 | 18.61 | 3.48 |
Operating Efficiency Ratios
| Merritronix | Kaynes Technology | Avalon Tech | SEDEMAC Mechatronics | PG Electroplast | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.44 | 42.13 | 23.78 | 12.63 | 22.39 |
|
Asset Turnover
|
1.36 | 0.62 | 1.41 | 1.65 | 0.96 |
|
Receivable days
|
66.62 | 104.33 | 79.37 | 30.52 | 73.98 |
|
Inventory Days
|
129.94 | 95.17 | 91.20 | 55.59 | 99.72 |
|
Payable days
|
58.19 | 118.01 | 76.38 | 88.20 | 85.95 |
|
Cash Conversion Cycle
|
138.36 | 81.50 | 94.20 | -2.09 | 87.75 |