Vivid Electromech Peer Comparison
NSE: VIVIDEL
₹1,790.00
As on 24-Sep-2026IST
Market cap
₹1,591 Cr
Revenue (TTM)
₹200 Cr
P/E Ratio
50.3
P/B Ratio
26
Div. Yield
0 %
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,591 | 13,492 | 9,328 | 8,042 | 4,737 |
Revenue (₹ Cr) |
200 | 6,310 | 5,173 | 849 | 7,982 |
Net Profit (₹ Cr) |
31.61 | 364.74 | 610.77 | 88.65 | 311.78 |
Net Margin (%) |
15.72 | 5.75 | 11.60 | 10.22 | 3.88 |
RoE (%) |
72.84 | 16.70 | 31.61 | 11.13 | 12.13 |
Price to Earnings |
50.33 | 36.99 | 14.32 | 94.03 | 15.19 |
Price-To-Book |
25.99 | 5.53 | 3.91 | 9.86 | 1.77 |
Income Statement (₹ Cr)
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Operating Revenue
|
200.14 | 5,965.78 | 4,750.92 | 774.10 | 7,540.42 |
|
Total Income
|
201.09 | 5,989.44 | 4,821.22 | 793.09 | 7,594.39 |
|
Total Expenditure
|
154.74 | 5,439.17 | 3,837.59 | 655.14 | 7,053.00 |
|
EBITDA
|
45.40 | 526.61 | 913.33 | 118.96 | 487.42 |
|
Depreciation
|
1.39 | 107.89 | 55.41 | 16.00 | 129.97 |
|
EBIT
|
44.01 | 418.72 | 857.92 | 102.96 | 357.45 |
|
Interest
|
1.21 | 12.38 | 160.59 | 10.75 | 27.70 |
|
Other Income
|
0.95 | 23.66 | 70.30 | 18.99 | 53.97 |
|
Exceptional Items
|
-- | -22.11 | -- | -- | -- |
|
Profit before Tax
|
43.75 | 407.89 | 767.63 | 111.20 | 383.72 |
|
Provision for Tax
|
12.14 | 99.55 | 202.68 | 28.16 | 97.91 |
|
Profit after Tax
|
31.61 | 308.34 | 564.95 | 83.04 | 285.81 |
Liabilities (₹ Cr)
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.40 | 2,373.05 | 2,217.64 | 788.78 | 2,633.55 |
|
Minority Interest
|
-- | -- | -- | 8.94 | -- |
|
Non-Current Liabilities
|
19.84 | 235.45 | 1,169.30 | 31.18 | 106.57 |
|
Current Liabilities
|
101.04 | 1,089.53 | 2,956.12 | 424.91 | 804.79 |
|
Total Liabilities
|
194.81 | 3,698.03 | 6,343.06 | 1,253.80 | 3,544.91 |
Assets (₹ Cr)
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
66.24 | 1,733.52 | 1,176.52 | 235.41 | 964.45 |
|
Current Assets
|
128.04 | 1,964.51 | 5,166.54 | 1,018.39 | 2,580.46 |
|
Total Assets
|
194.81 | 3,698.03 | 6,343.06 | 1,253.80 | 3,544.91 |
|
Total Debt*
|
33.30 | 8.84 | 2,299.65 | 57.47 | 64.92 |
|
Net Current Assets
|
27.00 | 874.98 | 2,210.42 | 593.48 | 1,775.67 |
|
Contingent Liabilities
|
11.49 | 83.76 | 165.89 | 138.91 | 459.10 |
Cashflow (₹ Cr)
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.31 | 458.55 | -218.55 | 45.33 | 400.66 |
|
Cash Flow from Investing Activities
|
-40.18 | -363.94 | -458.77 | -38.08 | -284.37 |
|
Cash from Financing Activities
|
28.07 | -97.67 | 204.78 | -1.62 | -91.77 |
|
Net Cash Inflow / Outflow
|
-2.80 | -3.06 | -472.54 | 5.62 | 24.52 |
Ratios
Profitability Ratios
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
ROCE (%)
|
72.33 | 18.72 | 23.96 | 15.32 | 15.93 |
|
ROE (%)
|
72.84 | 14.14 | 27.76 | 11.10 | 11.31 |
|
ROA (%)
|
20.44 | 8.78 | 10.57 | 7.51 | 8.43 |
|
EBIT Margin (%)
|
23.16 | 9.22 | 20.70 | 17.82 | 7.18 |
|
Net Margin (%)
|
15.72 | 5.15 | 11.72 | 10.47 | 3.76 |
|
Cash Profit Margin (%)
|
16.49 | 6.51 | 13.06 | 12.79 | 5.51 |
Growth Ratios
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.86 | 6.96 | 94.55 | 26.14 | 1.41 |
|
EBIT Growth (%)
|
60.47 | 3.02 | 78.11 | 15.22 | -11.09 |
|
Net Profit Growth (%)
|
61.93 | -1.71 | 91.68 | 20.97 | -17.54 |
|
EPS Growth (%)
|
61.93 | -1.94 | 90.01 | 24.40 | -17.55 |
|
Book Value Growth (%)
|
116.19 | 12.64 | 18.37 | 11.60 | 6.88 |
Valuation Ratios
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 44.56 | 10.06 | 26.28 | 14.31 |
|
Price / Book Value
|
0.00 | 5.95 | 2.70 | 2.67 | 1.57 |
|
Dividend Yield (%)
|
-- | 0.48 | 0.23 | 0.00 | 2.66 |
|
EV/EBITDA
|
0.82 | 24.88 | 7.66 | 14.83 | 6.84 |
|
Market Cap (₹ Cr)
|
0.00 | 13,739.79 | 5,960.03 | 2,103.62 | 4,089.92 |
Solvency Ratios
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.56 | 0.00 | 1.04 | 0.07 | 0.02 |
|
Short term debt to equity ratio
|
0.13 | 0.00 | 0.76 | 0.07 | 0.02 |
|
Current Ratio
|
1.27 | 1.80 | 1.75 | 2.40 | 3.21 |
|
Quick Ratio
|
1.20 | 0.86 | 1.29 | 1.37 | 1.96 |
|
Interest Coverage
|
37.23 | 33.95 | 5.78 | 11.35 | 14.85 |
Operating Efficiency Ratios
| Vivid Electromech | V-Guard | Genus Power Infra | Standard Engineering Technology | Surya Roshni | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
58.21 | 8.93 | 31.63 | 33.01 | 12.43 |
|
Asset Turnover
|
1.29 | 1.82 | 0.89 | 0.70 | 2.22 |
|
Receivable days
|
161.44 | 30.68 | 110.10 | 110.70 | 44.39 |
|
Inventory Days
|
23.35 | 57.67 | 84.59 | 169.11 | 46.15 |
|
Payable days
|
180.14 | 67.06 | 85.25 | 133.34 | 26.88 |
|
Cash Conversion Cycle
|
4.66 | 21.28 | 109.45 | 146.47 | 63.66 |