Powerica Peer Comparison
NSE: POWERICA | BSE: 544744
₹517.70
As on 28-Aug-2026IST
Market cap
₹6,560 Cr
Revenue (TTM)
₹2,653 Cr
P/E Ratio
24.5
P/B Ratio
2.4
Div. Yield
0 %
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,560 | 23,519 | 2,662 | 2,091 | 893 |
Revenue (₹ Cr) |
2,653 | 2,124 | 2,356 | 900 | 561 |
Net Profit (₹ Cr) |
175.83 | 274.99 | 111.84 | 65.86 | 7.46 |
Net Margin (%) |
6.49 | 12.82 | 4.66 | 7.05 | 1.29 |
RoE (%) |
17.61 | 27.05 | 5.30 | 9.35 | 11.80 |
Price to Earnings |
24.55 | 85.52 | 23.81 | 31.76 | 119.70 |
Price-To-Book |
2.38 | 20.33 | 1.30 | 2.57 | -4.06 |
Income Statement (₹ Cr)
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,653.27 | 1,278.76 | 1,901.69 | 794.23 | 543.82 |
|
Total Income
|
2,710.93 | 1,302.41 | 1,945.30 | 836.52 | 569.32 |
|
Total Expenditure
|
2,316.64 | 1,043.35 | 1,730.50 | 706.50 | 546.08 |
|
EBITDA
|
336.63 | 235.41 | 171.19 | 87.73 | -2.25 |
|
Depreciation
|
116.46 | 19.70 | 19.29 | 21.80 | 4.89 |
|
EBIT
|
220.17 | 215.71 | 151.90 | 65.93 | -7.14 |
|
Interest
|
32.20 | 7.71 | 16.49 | 0.52 | 24.32 |
|
Other Income
|
57.66 | 23.65 | 43.61 | 42.29 | 25.50 |
|
Exceptional Items
|
-- | -- | -- | -- | 9.95 |
|
Profit before Tax
|
254.66 | 231.65 | 179.02 | 107.70 | 3.98 |
|
Provision for Tax
|
78.83 | 57.08 | 45.37 | 27.76 | 0.25 |
|
Profit after Tax
|
175.83 | 174.58 | 133.65 | 79.94 | 3.73 |
Liabilities (₹ Cr)
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,084.55 | 860.30 | 1,941.16 | 863.53 | 125.27 |
|
Minority Interest
|
9.21 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
480.41 | 11.64 | 155.62 | 375.41 | 82.70 |
|
Current Liabilities
|
840.66 | 491.86 | 524.98 | 183.55 | 403.69 |
|
Total Liabilities
|
2,414.83 | 1,363.80 | 2,621.76 | 1,435.73 | 611.66 |
Assets (₹ Cr)
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,290.61 | 251.48 | 1,471.23 | 606.48 | 470.43 |
|
Current Assets
|
1,124.22 | 1,112.32 | 1,150.53 | 816.01 | 141.23 |
|
Total Assets
|
2,414.83 | 1,363.80 | 2,621.76 | 1,435.73 | 611.66 |
|
Total Debt*
|
300.80 | 12.21 | 80.00 | 0.00 | 116.11 |
|
Net Current Assets
|
283.56 | 620.46 | 625.55 | 632.46 | -262.46 |
|
Contingent Liabilities
|
82.92 | 147.99 | 32.64 | 200.92 | 49.04 |
Cashflow (₹ Cr)
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
256.44 | 39.52 | 175.30 | 22.09 | 35.76 |
|
Cash Flow from Investing Activities
|
-345.78 | -33.63 | -54.40 | -69.80 | -0.92 |
|
Cash from Financing Activities
|
85.57 | -6.75 | -123.29 | -28.45 | -34.76 |
|
Net Cash Inflow / Outflow
|
-3.77 | -0.85 | -2.39 | -76.16 | 0.08 |
Ratios
Profitability Ratios
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.18 | 30.34 | 9.69 | 12.92 | 0.00 |
|
ROE (%)
|
17.61 | 22.32 | 7.02 | 9.54 | 0.00 |
|
ROA (%)
|
7.82 | 14.54 | 5.21 | 5.62 | 0.60 |
|
EBIT Margin (%)
|
14.86 | 20.26 | 11.30 | 16.37 | 4.28 |
|
Net Margin (%)
|
6.49 | 13.40 | 6.87 | 9.56 | 0.66 |
|
Cash Profit Margin (%)
|
11.02 | 11.73 | 8.04 | 12.81 | 1.59 |
Growth Ratios
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.06 | 27.81 | 1.56 | -19.70 | -2.43 |
|
EBIT Growth (%)
|
-22.57 | 38.37 | 0.93 | -7.46 | -48.04 |
|
Net Profit Growth (%)
|
-22.24 | 47.51 | 1.68 | -13.31 | -73.50 |
|
EPS Growth (%)
|
-26.28 | 47.50 | 1.68 | -13.31 | -73.50 |
|
Book Value Growth (%)
|
18.88 | 21.94 | 4.08 | 6.33 | 6.16 |
Valuation Ratios
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 36.74 | 24.34 | 25.71 | 228.15 |
|
Price / Book Value
|
0.00 | 7.46 | 1.68 | 2.38 | -3.80 |
|
Dividend Yield (%)
|
-- | 0.30 | 1.22 | 1.55 | 0.00 |
|
EV/EBITDA
|
0.69 | 24.04 | 13.65 | 11.64 | 40.35 |
|
Market Cap (₹ Cr)
|
0.00 | 6,413.63 | 3,253.03 | 2,055.47 | 851.08 |
Solvency Ratios
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.28 | 0.01 | 0.04 | 0.00 | -0.52 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.04 | -- | 0.93 |
|
Current Ratio
|
1.34 | 2.26 | 2.19 | 4.45 | 0.35 |
|
Quick Ratio
|
1.09 | 1.50 | 1.63 | 3.80 | 0.24 |
|
Interest Coverage
|
8.91 | 31.05 | 11.86 | 208.12 | 1.16 |
Operating Efficiency Ratios
| Powerica | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Electric | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.05 | 34.20 | 19.80 | 14.86 | 10.76 |
|
Asset Turnover
|
1.18 | 1.38 | 0.74 | 0.56 | 0.87 |
|
Receivable days
|
49.37 | 82.07 | 72.55 | 38.79 | 48.57 |
|
Inventory Days
|
32.77 | 69.01 | 53.39 | 59.69 | 31.42 |
|
Payable days
|
57.21 | 82.51 | 41.15 | 74.57 | 133.27 |
|
Cash Conversion Cycle
|
24.92 | 68.57 | 84.79 | 23.91 | -53.28 |