Powerica Peer Comparison

NSE: POWERICA | BSE: 544744

₹556.55

₹-2.75 (-0.49%)

As on 23-Sep-2026 10:14IST

Market cap

₹7,139 Cr

Revenue (TTM)

₹3,012 Cr

P/E Ratio

26.7

P/B Ratio

2.6

Div. Yield

0.5 %

Edit

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Market cap (₹ Cr)	7,139	24,261	2,521	1,936	808
Revenue (₹ Cr)	3,012	2,124	2,356	900	561
Net Profit (₹ Cr)	277.31	274.99	111.84	65.86	7.46
Net Margin (%)	9.08	12.82	4.66	7.05	1.29
RoE (%)	18.03	27.05	5.30	9.35	11.80
Price to Earnings	26.71	88.22	22.54	29.40	108.26
Price-To-Book	2.60	19.70	1.23	2.38	-3.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Operating Revenue	3,011.52	1,856.23	2,273.80	865.45	589.34
Total Income	3,054.55	1,877.53	2,314.87	902.81	600.39
Total Expenditure	2,635.72	1,520.82	2,111.22	783.64	553.81
EBITDA	375.80	335.41	162.58	81.81	35.53
Depreciation	116.78	22.99	21.71	23.24	4.34
EBIT	259.02	312.42	140.87	58.57	31.19
Interest	25.45	7.60	21.77	0.25	25.48
Other Income	43.03	21.30	41.07	37.36	11.06
Exceptional Items	--	--	--	-9.99	-8.09
Profit before Tax	287.11	326.12	160.17	85.69	8.69
Provision for Tax	9.80	87.34	40.08	21.45	0.30
Profit after Tax	277.31	238.77	120.09	64.24	8.38

Liabilities (₹ Cr)

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Shareholder's Funds	1,991.10	1,071.76	2,028.73	803.37	131.82
Minority Interest	15.76	--	--	--	--
Non-Current Liabilities	693.64	11.61	159.10	358.94	90.69
Current Liabilities	1,230.70	793.23	923.99	227.53	410.72
Total Liabilities	3,931.20	1,876.60	3,111.82	1,402.22	633.23

Assets (₹ Cr)

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Non-Current Assets	1,715.27	328.41	1,758.90	624.58	455.01
Current Assets	2,215.93	1,548.19	1,352.92	765.26	178.22
Total Assets	3,931.20	1,876.60	3,111.82	1,402.22	633.23
Total Debt*	558.28	18.10	301.00	0.00	100.33
Net Current Assets	985.23	754.96	428.93	537.73	-232.50
Contingent Liabilities	116.51	157.67	32.64	165.84	49.03

Cashflow (₹ Cr)

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Cash From Operating Activities	452.88	129.07	-92.50	-10.67	25.42
Cash Flow from Investing Activities	-1,394.10	-101.87	-82.39	172.41	17.17
Cash from Financing Activities	1,000.74	-20.56	162.93	-126.39	-40.24
Net Cash Inflow / Outflow	59.52	6.63	-11.96	35.35	2.35

Ratios

Profitability Ratios

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
ROCE (%)	15.89	34.01	8.36	10.31	0.00
ROE (%)	18.03	24.75	6.05	7.71	0.00
ROA (%)	8.74	14.74	4.19	4.57	1.35
EBIT Margin (%)	13.91	19.22	8.96	13.77	7.91
Net Margin (%)	9.08	12.72	5.19	7.12	1.40
Cash Profit Margin (%)	13.09	11.40	6.24	10.11	2.16

Growth Ratios

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Revenue Growth (%)	13.50	45.16	19.57	8.97	8.37
EBIT Growth (%)	6.21	37.69	-5.19	-8.34	100.39
Net Profit Growth (%)	61.05	36.77	-10.15	-19.64	124.72
EPS Growth (%)	40.80	36.75	-10.15	-19.64	124.71
Book Value Growth (%)	83.59	24.54	4.51	-6.97	4.56

Valuation Ratios

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Price / Earnings	0.00	55.67	19.54	29.32	64.96
Price / Book Value	0.00	12.42	1.16	2.34	-2.55
Dividend Yield (%)	--	0.25	1.69	6.81	0.00
EV/EBITDA	-0.81	36.76	11.87	15.14	13.16
Market Cap (₹ Cr)	0.00	13,293.05	2,346.11	1,883.57	544.55

Solvency Ratios

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Debt to Equity	0.28	0.02	0.15	0.00	-0.47
Short term debt to equity ratio	0.00	0.02	0.15	--	0.76
Current Ratio	1.80	1.95	1.46	3.36	0.43
Quick Ratio	1.54	1.32	0.95	2.70	0.30
Interest Coverage	12.28	43.91	8.36	343.76	1.34

Operating Efficiency Ratios

	Powerica	TD Power Systems	Bharat Bijlee	Honda Power Prod	Kirloskar Electric
Debtors to sales (%)	11.25	39.98	25.39	18.22	14.19
Asset Turnover	0.95	1.42	0.79	0.62	0.95
Receivable days	44.72	93.76	76.55	58.14	44.02
Inventory Days	31.99	69.93	61.67	56.77	30.69
Payable days	60.39	95.81	43.29	68.24	117.77
Cash Conversion Cycle	16.32	67.89	94.93	46.66	-43.07