Central Mine Planning & Design Institute Peer Comparison

NSE: CMPDI | BSE: 544739

₹178.46

₹-11.07 (-5.84%)

As on 30-Oct-2026IST

Market cap

₹12,756 Cr

Revenue (TTM)

₹2,317 Cr

P/E Ratio

20.8

P/B Ratio

5.2

Div. Yield

1.8 %

Edit

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Market cap (₹ Cr)	12,756	13,841	13,108	727	205
Revenue (₹ Cr)	2,317	14,066	3,203	725	555
Net Profit (₹ Cr)	613.18	60.05	661.64	27.06	1.53
Net Margin (%)	25.58	0.40	18.28	3.73	0.27
RoE (%)	28.35	1.04	8.99	36.09	5.35
Price to Earnings	20.80	230.48	19.82	26.88	134.22
Price-To-Book	5.22	2.38	1.81	8.01	6.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Operating Revenue	2,316.53	13,644.78	2,653.38	724.86	--
Total Income	2,397.45	15,742.20	3,077.25	725.42	--
Total Expenditure	1,538.97	14,956.82	2,209.60	663.89	--
EBITDA	777.56	-1,312.04	443.78	60.97	--
Depreciation	34.76	477.56	114.71	3.03	--
EBIT	742.80	-1,789.60	329.07	57.94	--
Interest	0.08	158.64	7.14	21.98	--
Other Income	80.92	2,097.42	423.87	0.56	--
Exceptional Items	--	--	522.65	--	--
Profit before Tax	823.64	149.18	1,267.74	36.52	--
Provision for Tax	210.46	20.90	311.07	9.45	--
Profit after Tax	613.18	128.28	956.67	27.06	--

Liabilities (₹ Cr)

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Shareholder's Funds	2,283.24	5,778.80	7,072.74	93.67	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	65.96	3,511.59	1,130.30	22.19	--
Current Liabilities	877.13	10,763.80	779.94	260.43	--
Total Liabilities	3,258.51	20,585.35	8,982.98	376.28	--

Assets (₹ Cr)

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Non-Current Assets	290.53	10,024.36	5,749.90	44.07	--
Current Assets	2,935.80	10,029.83	3,232.38	332.21	--
Total Assets	3,258.51	20,585.35	8,982.98	376.28	--
Total Debt*	0.00	2,000.00	308.55	231.57	--
Net Current Assets	2,058.67	-733.97	2,452.44	71.78	--
Contingent Liabilities	215.58	4,021.33	1,063.87	--	--

Cashflow (₹ Cr)

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Cash From Operating Activities	716.42	-640.64	743.72	-35.68	--
Cash Flow from Investing Activities	-161.35	-309.59	-612.87	-14.11	--
Cash from Financing Activities	-375.24	1,149.78	-153.94	49.83	--
Net Cash Inflow / Outflow	179.83	199.55	-23.09	0.04	--

Ratios

Profitability Ratios

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
ROCE (%)	38.09	4.32	18.28	21.56	--
ROE (%)	28.35	2.10	14.16	36.09	--
ROA (%)	20.83	0.70	11.44	8.66	--
EBIT Margin (%)	37.06	5.76	32.70	8.49	--
Net Margin (%)	25.58	0.81	31.09	3.73	--
Cash Profit Margin (%)	23.70	4.44	40.18	4.15	--

Growth Ratios

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Revenue Growth (%)	10.17	-14.28	-6.93	38.25	--
EBIT Growth (%)	-6.25	-66.67	-12.13	50.56	--
Net Profit Growth (%)	-8.06	-89.66	40.72	50.26	--
EPS Growth (%)	-8.06	-89.65	40.72	49.13	--
Book Value Growth (%)	11.82	-10.58	9.80	53.63	--

Valuation Ratios

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Price / Earnings	17.94	108.68	18.81	18.81	--
Price / Book Value	4.82	2.41	2.54	5.60	--
Dividend Yield (%)	2.04	0.00	1.68	0.00	--
EV/EBITDA	11.15	19.01	20.47	12.03	--
Market Cap (₹ Cr)	10,999.12	13,943.60	17,990.98	509.07	--

Solvency Ratios

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Debt to Equity	0.00	0.35	0.04	2.55	--
Short term debt to equity ratio	--	0.35	--	2.00	--
Current Ratio	3.35	0.93	4.14	1.28	--
Quick Ratio	3.33	0.67	4.02	0.40	--
Interest Coverage	0.00	1.94	178.55	2.66	--

Operating Efficiency Ratios

	Central Mine Planning & Design Institute	Bharat Coking Coal	Gujarat Mineral	Baheti Recycling	Emergent Ind
Debtors to sales (%)	46.39	20.98	2.70	12.57	--
Asset Turnover	0.93	0.74	0.32	2.32	--
Receivable days	134.75	63.01	10.72	41.08	--
Inventory Days	1.80	66.97	12.83	93.63	--
Payable days	--	-2,482.68	0.00	19.34	--
Cash Conversion Cycle	--	2,612.66	23.55	115.37	--

Annual
Quarterly