Devson Catalyst Peer Comparison

BSE: 544823

₹267.85

₹-0.85 (-0.32%)

As on 28-Aug-2026IST

Market cap

₹364 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

29.1

P/B Ratio

5

Div. Yield

0 %

Edit

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	364	19,006	15,936	14,332	7,891
Revenue (₹ Cr)	56	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	12.52	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	22.03	11.74	9.69	3.14	2.60
RoE (%)	45.97	13.10	16.37	16.62	11.90
Price to Earnings	29.07	23.89	11.12	30.83	24.95
Price-To-Book	4.99	2.94	1.90	1.58	2.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	55.78	6,273.54	13,538.15	38,534.08	4,211.41
Total Income	56.84	6,477.07	13,790.27	39,031.77	4,217.49
Total Expenditure	39.01	5,243.38	12,096.61	35,232.74	3,562.16
EBITDA	16.76	1,030.16	1,441.54	3,301.34	649.25
Depreciation	0.56	322.13	502.35	763.07	155.38
EBIT	16.20	708.03	939.19	2,538.27	493.88
Interest	0.44	17.43	175.66	454.11	168.33
Other Income	1.07	203.53	252.12	497.69	6.08
Exceptional Items	--	--	-23.39	-478.38	-0.83
Profit before Tax	16.83	900.50	992.26	2,103.33	377.21
Provision for Tax	4.31	211.11	136.28	722.88	84.45
Profit after Tax	12.52	689.39	855.98	1,380.45	292.76

Liabilities (₹ Cr)

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	33.50	6,221.96	7,711.97	8,766.12	2,932.78
Minority Interest	--	74.57	20.86	6,153.46	--
Non-Current Liabilities	1.27	451.12	2,647.26	1,084.63	1,576.06
Current Liabilities	6.86	1,283.70	5,887.30	13,207.34	2,014.11
Total Liabilities	41.63	8,031.35	16,276.68	29,211.55	6,522.95

Assets (₹ Cr)

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	12.99	3,814.10	8,533.24	10,465.02	5,025.14
Current Assets	28.64	4,217.25	7,726.18	18,746.53	1,497.81
Total Assets	41.63	8,031.35	16,276.68	29,211.55	6,522.95
Total Debt*	2.50	179.76	2,812.49	2,854.14	1,578.47
Net Current Assets	21.78	2,933.55	1,838.88	5,539.19	-516.30
Contingent Liabilities	0.32	162.71	78.08	497.03	44.50

Cashflow (₹ Cr)

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	4.56	1,022.77	1,233.80	1,541.51	769.16
Cash Flow from Investing Activities	-2.95	-894.55	-1,240.63	-173.91	-766.68
Cash from Financing Activities	-0.71	-98.46	-306.83	-550.88	22.54
Net Cash Inflow / Outflow	0.90	29.76	-313.66	816.72	25.03

Ratios

Profitability Ratios

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	57.81	15.05	11.72	23.60	12.73
ROE (%)	45.97	11.66	11.63	16.56	11.28
ROA (%)	36.29	9.09	5.51	5.15	4.61
EBIT Margin (%)	31.97	19.66	12.51	9.86	15.56
Net Margin (%)	22.03	10.64	6.21	3.54	6.94
Cash Profit Margin (%)	23.45	15.71	9.19	5.56	4.56

Growth Ratios

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	4.86	12.36	12.10	21.91	11.76
EBIT Growth (%)	58.11	20.71	15.03	24.71	24.38
Net Profit Growth (%)	63.20	38.20	41.66	-22.12	26.78
EPS Growth (%)	63.20	40.08	41.23	-35.19	17.12
Book Value Growth (%)	59.69	11.14	10.11	10.53	30.01

Valuation Ratios

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	0.00	27.68	20.43	24.21	19.44
Price / Book Value	0.00	3.02	2.26	1.58	1.94
Dividend Yield (%)	--	0.47	1.00	0.00	0.88
EV/EBITDA	0.59	15.28	11.45	4.04	11.02
Market Cap (₹ Cr)	0.00	18,762.28	17,435.78	13,791.35	5,690.46

Solvency Ratios

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.07	0.03	0.36	0.33	0.54
Short term debt to equity ratio	0.04	0.00	0.13	0.29	0.13
Current Ratio	4.18	3.29	1.31	1.42	0.74
Quick Ratio	3.05	2.65	0.78	0.76	0.30
Interest Coverage	39.18	52.66	6.65	5.63	3.24

Operating Efficiency Ratios

	Devson Catalyst	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	30.04	20.26	7.99	6.13	8.34
Asset Turnover	1.62	0.85	0.95	1.44	1.55
Receivable days	96.26	67.96	24.70	19.51	13.30
Inventory Days	34.42	43.79	72.95	72.68	38.29
Payable days	36.65	80.97	62.67	42.60	138.23
Cash Conversion Cycle	94.03	30.78	34.99	49.59	-86.64

Annual
Quarterly