Market cap
₹657 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
87.5
P/B Ratio
30.4
Div. Yield
0 %
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
657 | 18,111 | 7,556 | 1,545 | 555 |
Revenue (₹ Cr) |
20 | 638 | 285 | 149 | 72 |
Net Profit (₹ Cr) |
6.64 | 139.29 | 72.53 | 37.06 | 7.76 |
Net Margin (%) |
32.27 | 20.51 | 22.11 | 24.16 | 10.76 |
RoE (%) |
91.60 | 9.24 | 9.98 | 69.94 | 33.24 |
Price to Earnings |
87.50 | 130.31 | 104.91 | 41.69 | 53.16 |
Price-To-Book |
30.38 | 11.58 | 9.94 | 6.36 | 5.39 |
Income Statement (₹ Cr)
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Operating Revenue
|
20.49 | 457.35 | 242.93 | 22.10 | 72.06 |
|
Total Income
|
20.57 | 467.95 | 267.69 | 22.42 | 72.19 |
|
Total Expenditure
|
10.30 | 296.05 | 150.75 | 14.34 | 58.56 |
|
EBITDA
|
10.19 | 161.31 | 92.17 | 7.76 | 13.50 |
|
Depreciation
|
1.08 | 29.48 | 10.56 | 0.31 | 1.71 |
|
EBIT
|
9.11 | 131.82 | 81.61 | 7.44 | 11.79 |
|
Interest
|
0.25 | 18.39 | 4.48 | 0.68 | 1.43 |
|
Other Income
|
0.08 | 10.59 | 24.77 | 0.32 | 0.13 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
8.94 | 124.03 | 101.90 | 7.08 | 10.49 |
|
Provision for Tax
|
2.30 | 37.49 | 18.37 | 1.83 | 2.73 |
|
Profit after Tax
|
6.64 | 86.53 | 83.52 | 5.25 | 7.76 |
Liabilities (₹ Cr)
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.57 | 1,393.79 | 668.91 | 23.31 | 33.17 |
|
Minority Interest
|
-- | -0.76 | -- | -- | -- |
|
Non-Current Liabilities
|
0.95 | 237.56 | 59.79 | 6.39 | 2.10 |
|
Current Liabilities
|
7.07 | 247.42 | 117.28 | 10.07 | 36.55 |
|
Total Liabilities
|
18.58 | 1,878.01 | 845.98 | 39.82 | 72.28 |
Assets (₹ Cr)
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.67 | 663.69 | 218.06 | 19.77 | 13.32 |
|
Current Assets
|
7.91 | 1,214.31 | 627.92 | 20.00 | 58.49 |
|
Total Assets
|
18.58 | 1,878.01 | 845.98 | 39.82 | 72.28 |
|
Total Debt*
|
2.86 | 243.58 | 71.62 | 9.63 | 13.34 |
|
Net Current Assets
|
0.84 | 966.89 | 510.64 | 9.94 | 21.95 |
|
Contingent Liabilities
|
0.39 | 16.04 | 3.84 | 0.07 | -- |
Cashflow (₹ Cr)
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.32 | 53.67 | 81.41 | -2.92 | -10.51 |
|
Cash Flow from Investing Activities
|
-3.66 | -917.71 | -461.27 | -9.77 | -5.13 |
|
Cash from Financing Activities
|
1.33 | 876.69 | 514.53 | 13.27 | 15.63 |
|
Net Cash Inflow / Outflow
|
-2.01 | 12.65 | 134.66 | 0.58 | -0.01 |
Ratios
Profitability Ratios
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
ROCE (%)
|
91.86 | 12.28 | 24.23 | 38.97 | 34.99 |
|
ROE (%)
|
91.60 | 8.49 | 21.48 | 40.94 | 33.24 |
|
ROA (%)
|
43.50 | 6.43 | 16.12 | 20.82 | 14.51 |
|
EBIT Margin (%)
|
50.09 | 37.59 | 48.14 | 36.53 | 18.92 |
|
Net Margin (%)
|
32.27 | 18.49 | 31.20 | 23.41 | 10.76 |
|
Cash Profit Margin (%)
|
37.65 | 25.37 | 38.73 | 25.16 | 13.14 |
Growth Ratios
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.48 | 34.21 | 16.36 | 135.46 | 39.76 |
|
EBIT Growth (%)
|
145.49 | 15.69 | 38.73 | 188.59 | 131.71 |
|
Net Profit Growth (%)
|
159.86 | 47.72 | 43.67 | 168.66 | 216.52 |
|
EPS Growth (%)
|
159.86 | 36.44 | 24.22 | 130.01 | 184.48 |
|
Book Value Growth (%)
|
168.99 | 116.07 | 515.99 | 900.62 | 144.90 |
Valuation Ratios
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 100.63 | 58.88 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 6.30 | 7.35 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.00 | -- | -- |
|
EV/EBITDA
|
0.27 | 48.48 | 41.41 | 0.96 | 1.21 |
|
Market Cap (₹ Cr)
|
0.00 | 8,786.41 | 4,913.78 | 0.00 | 0.00 |
Solvency Ratios
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.27 | 0.17 | 0.11 | 0.41 | 0.40 |
|
Short term debt to equity ratio
|
0.25 | 0.04 | 0.03 | 0.08 | 0.31 |
|
Current Ratio
|
1.12 | 4.91 | 5.35 | 1.99 | 1.60 |
|
Quick Ratio
|
0.72 | 4.14 | 5.19 | 1.24 | 1.31 |
|
Interest Coverage
|
36.62 | 7.74 | 23.74 | 11.40 | 8.32 |
Operating Efficiency Ratios
| Apsis Aerocom | Azad Engineering | Unimech Aerospace And Manufacturing | Millworks Technologies | Digilogic Systems | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.38 | 48.86 | 22.63 | 30.80 | 60.60 |
|
Asset Turnover
|
1.34 | 0.34 | 0.47 | 0.88 | 1.35 |
|
Receivable days
|
42.32 | 156.99 | 76.50 | 71.75 | 160.26 |
|
Inventory Days
|
33.60 | 128.59 | 29.66 | 91.85 | 33.52 |
|
Payable days
|
301.17 | 372.76 | 98.96 | 208.07 | 126.08 |
|
Cash Conversion Cycle
|
-225.26 | -87.17 | 7.19 | -44.47 | 67.69 |