Market cap
₹179 Cr
Revenue (TTM)
₹177 Cr
P/E Ratio
31
P/B Ratio
4.1
Div. Yield
0 %
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
179 | 663 | 74 | 24 | 25,786 |
Revenue (₹ Cr) |
177 | 857 | 404 | 186 | 10,364 |
Net Profit (₹ Cr) |
5.77 | 45.38 | 5.55 | 0.47 | 371.90 |
Net Margin (%) |
3.25 | 5.26 | 1.37 | 0.25 | 3.58 |
RoE (%) |
20.17 | 12.28 | 5.61 | -2.59 | 19.56 |
Price to Earnings |
30.99 | 14.61 | 13.37 | 50.94 | 69.34 |
Price-To-Book |
4.11 | 1.69 | 0.98 | 1.44 | 12.41 |
Income Statement (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
176.78 | 871.41 | 410.86 | -- | 9,959.22 |
|
Total Income
|
177.31 | 876.91 | 412.99 | -- | 9,976.05 |
|
Total Expenditure
|
167.64 | 785.85 | 391.00 | -- | 8,785.71 |
|
EBITDA
|
9.14 | 85.55 | 19.86 | -- | 1,173.51 |
|
Depreciation
|
0.51 | 23.73 | 7.21 | -- | 573.58 |
|
EBIT
|
8.62 | 61.83 | 12.65 | -- | 599.93 |
|
Interest
|
1.45 | 10.51 | 9.23 | -- | 146.30 |
|
Other Income
|
0.54 | 5.51 | 2.13 | -- | 16.83 |
|
Exceptional Items
|
-- | -- | 4.60 | -- | -- |
|
Profit before Tax
|
7.71 | 56.82 | 10.16 | -- | 470.46 |
|
Provision for Tax
|
1.94 | 14.43 | 2.06 | -- | 114.26 |
|
Profit after Tax
|
5.77 | 42.39 | 8.09 | -- | 356.20 |
Liabilities (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.57 | 370.47 | 74.56 | -- | 1,944.52 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.69 | 21.84 | 42.03 | -- | 1,902.57 |
|
Current Liabilities
|
7.08 | 56.91 | 76.77 | -- | 1,389.71 |
|
Total Liabilities
|
52.35 | 450.93 | 193.37 | -- | 5,239.42 |
Assets (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.12 | 207.66 | 99.08 | -- | 4,514.60 |
|
Current Assets
|
41.18 | 241.56 | 94.28 | -- | 722.20 |
|
Total Assets
|
52.35 | 450.93 | 193.37 | -- | 5,239.42 |
|
Total Debt*
|
4.34 | 8.28 | 81.76 | -- | 1,331.95 |
|
Net Current Assets
|
34.10 | 184.65 | 17.51 | -- | -667.51 |
|
Contingent Liabilities
|
-- | 14.76 | 0.50 | -- | 158.91 |
Cashflow (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.66 | 80.46 | 2.63 | -- | 1,556.54 |
|
Cash Flow from Investing Activities
|
-0.68 | -52.94 | -7.54 | -- | -434.67 |
|
Cash from Financing Activities
|
-6.63 | 44.14 | 4.90 | -- | -1,130.22 |
|
Net Cash Inflow / Outflow
|
7.35 | 71.66 | -0.01 | -- | -8.35 |
Ratios
Profitability Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.84 | 20.54 | 13.34 | -- | 17.40 |
|
ROE (%)
|
20.17 | 13.97 | 11.45 | -- | 19.45 |
|
ROA (%)
|
13.45 | 10.74 | 4.49 | -- | 6.62 |
|
EBIT Margin (%)
|
5.47 | 10.45 | 5.35 | -- | 11.95 |
|
Net Margin (%)
|
3.25 | 4.83 | 1.96 | -- | 3.57 |
|
Cash Profit Margin (%)
|
3.55 | 7.44 | 3.72 | -- | 9.34 |
Growth Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.19 | 2.46 | -3.69 | -- | 14.48 |
|
EBIT Growth (%)
|
19.49 | 16.85 | 28.97 | -- | 15.60 |
|
Net Profit Growth (%)
|
14.70 | 19.63 | 602.84 | -- | 27.76 |
|
EPS Growth (%)
|
-16.74 | 9.08 | 602.83 | -- | 27.76 |
|
Book Value Growth (%)
|
217.87 | 67.49 | 11.56 | -- | 13.21 |
Valuation Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.23 | 16.12 | 9.99 | -- | 57.56 |
|
Price / Book Value
|
2.15 | 1.80 | 1.08 | -- | 10.54 |
|
Dividend Yield (%)
|
0.00 | 2.92 | 1.12 | -- | 0.65 |
|
EV/EBITDA
|
9.35 | 6.16 | 7.38 | -- | 18.30 |
|
Market Cap (₹ Cr)
|
93.67 | 683.27 | 80.82 | -- | 20,502.05 |
Solvency Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.02 | 1.10 | -- | 0.69 |
|
Short term debt to equity ratio
|
0.06 | -- | 0.53 | -- | 0.18 |
|
Current Ratio
|
5.81 | 4.24 | 1.23 | -- | 0.52 |
|
Quick Ratio
|
2.86 | 2.83 | 0.37 | -- | 0.09 |
|
Interest Coverage
|
6.33 | 6.40 | 2.10 | -- | 4.22 |
Operating Efficiency Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.91 | 1.35 | 5.61 | -- | 0.05 |
|
Asset Turnover
|
4.12 | 2.25 | 2.28 | -- | 1.85 |
|
Receivable days
|
20.22 | 4.29 | 20.29 | -- | 0.24 |
|
Inventory Days
|
33.04 | 33.06 | 52.14 | -- | 29.10 |
|
Payable days
|
7.45 | 21.41 | 29.10 | -- | 15.25 |
|
Cash Conversion Cycle
|
45.82 | 15.94 | 43.33 | -- | 14.08 |