Market cap
₹194 Cr
Revenue (TTM)
₹177 Cr
P/E Ratio
33.7
P/B Ratio
4.5
Div. Yield
0 %
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
194 | 705 | 79 | 26 | 26,177 |
Revenue (₹ Cr) |
177 | 857 | 404 | 186 | 10,364 |
Net Profit (₹ Cr) |
5.77 | 45.38 | 5.55 | 0.47 | 371.90 |
Net Margin (%) |
3.25 | 5.26 | 1.37 | 0.25 | 3.58 |
RoE (%) |
20.17 | 12.28 | 5.61 | -2.59 | 19.56 |
Price to Earnings |
33.67 | 15.53 | 14.30 | 55.36 | 70.39 |
Price-To-Book |
4.46 | 1.84 | 1.05 | 1.57 | 12.60 |
Income Statement (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
176.78 | -- | 410.86 | -- | -- |
|
Total Income
|
177.31 | -- | 412.99 | -- | -- |
|
Total Expenditure
|
167.64 | -- | 391.00 | -- | -- |
|
EBITDA
|
9.14 | -- | 19.86 | -- | -- |
|
Depreciation
|
0.51 | -- | 7.21 | -- | -- |
|
EBIT
|
8.62 | -- | 12.65 | -- | -- |
|
Interest
|
1.45 | -- | 9.23 | -- | -- |
|
Other Income
|
0.54 | -- | 2.13 | -- | -- |
|
Exceptional Items
|
-- | -- | 4.60 | -- | -- |
|
Profit before Tax
|
7.71 | -- | 10.16 | -- | -- |
|
Provision for Tax
|
1.94 | -- | 2.06 | -- | -- |
|
Profit after Tax
|
5.77 | -- | 8.09 | -- | -- |
Liabilities (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.57 | -- | 74.56 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.69 | -- | 42.03 | -- | -- |
|
Current Liabilities
|
7.08 | -- | 76.77 | -- | -- |
|
Total Liabilities
|
52.35 | -- | 193.37 | -- | -- |
Assets (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.12 | -- | 99.08 | -- | -- |
|
Current Assets
|
41.18 | -- | 94.28 | -- | -- |
|
Total Assets
|
52.35 | -- | 193.37 | -- | -- |
|
Total Debt*
|
4.34 | -- | 81.76 | -- | -- |
|
Net Current Assets
|
34.10 | -- | 17.51 | -- | -- |
|
Contingent Liabilities
|
-- | -- | 0.50 | -- | -- |
Cashflow (₹ Cr)
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.66 | -- | 2.63 | -- | -- |
|
Cash Flow from Investing Activities
|
-0.68 | -- | -7.54 | -- | -- |
|
Cash from Financing Activities
|
-6.63 | -- | 4.90 | -- | -- |
|
Net Cash Inflow / Outflow
|
7.35 | -- | -0.01 | -- | -- |
Ratios
Profitability Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.84 | -- | 13.34 | -- | -- |
|
ROE (%)
|
20.17 | -- | 11.45 | -- | -- |
|
ROA (%)
|
13.45 | -- | 4.49 | -- | -- |
|
EBIT Margin (%)
|
5.47 | -- | 5.35 | -- | -- |
|
Net Margin (%)
|
3.25 | -- | 1.96 | -- | -- |
|
Cash Profit Margin (%)
|
3.55 | -- | 3.72 | -- | -- |
Growth Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.19 | -- | -3.69 | -- | -- |
|
EBIT Growth (%)
|
19.49 | -- | 28.97 | -- | -- |
|
Net Profit Growth (%)
|
14.70 | -- | 602.84 | -- | -- |
|
EPS Growth (%)
|
-16.74 | -- | 602.83 | -- | -- |
|
Book Value Growth (%)
|
217.87 | -- | 11.56 | -- | -- |
Valuation Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.23 | -- | 9.99 | -- | -- |
|
Price / Book Value
|
2.15 | -- | 1.08 | -- | -- |
|
Dividend Yield (%)
|
0.00 | -- | 1.12 | -- | -- |
|
EV/EBITDA
|
9.35 | -- | 7.38 | -- | -- |
|
Market Cap (₹ Cr)
|
93.67 | -- | 80.82 | -- | -- |
Solvency Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | -- | 1.10 | -- | -- |
|
Short term debt to equity ratio
|
0.06 | -- | 0.53 | -- | -- |
|
Current Ratio
|
5.81 | -- | 1.23 | -- | -- |
|
Quick Ratio
|
2.86 | -- | 0.37 | -- | -- |
|
Interest Coverage
|
6.33 | -- | 2.10 | -- | -- |
Operating Efficiency Ratios
| Elfin Agro India | Ganesh Consumer Products | Kovilpatti Lakshmi | Sunil Agro Foods | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.91 | -- | 5.61 | -- | -- |
|
Asset Turnover
|
4.12 | -- | 2.28 | -- | -- |
|
Receivable days
|
20.22 | -- | 20.29 | -- | -- |
|
Inventory Days
|
33.04 | -- | 52.14 | -- | -- |
|
Payable days
|
7.45 | -- | 29.10 | -- | -- |
|
Cash Conversion Cycle
|
45.82 | -- | 43.33 | -- | -- |