SEDEMAC Mechatronics Peer Comparison

NSE: SEDEMAC | BSE: 544723

₹3,425.60

₹26.00 (0.76%)

As on 07-Oct-2026IST

Market cap

₹15,094 Cr

Revenue (TTM)

₹1,058 Cr

P/E Ratio

145.7

P/B Ratio

31.5

Div. Yield

0 %

Edit

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Market cap (₹ Cr)	15,094	22,620	16,196	14,990	13,605
Revenue (₹ Cr)	1,058	3,899	1,764	5,818	3,440
Net Profit (₹ Cr)	103.58	345.70	133.60	202.19	217.67
Net Margin (%)	9.74	8.55	7.45	3.45	6.22
RoE (%)	28.02	7.37	19.48	6.92	15.90
Price to Earnings	145.72	65.43	121.22	72.84	62.50
Price-To-Book	31.47	4.71	21.50	4.85	8.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Operating Revenue	1,058.38	3,626.35	1,603.21	5,288.02	3,440.36
Total Income	1,063.65	3,783.18	1,632.13	5,342.85	3,499.48
Total Expenditure	841.45	3,048.61	1,429.87	4,901.10	3,050.52
EBITDA	216.93	577.74	173.33	386.93	389.84
Depreciation	63.48	107.07	33.60	88.17	31.38
EBIT	153.45	470.67	139.73	298.75	358.46
Interest	8.53	120.61	15.01	101.65	0.21
Other Income	5.27	156.83	28.92	54.83	59.12
Exceptional Items	--	-2.58	--	--	-196.10
Profit before Tax	150.19	504.31	153.65	251.94	221.27
Provision for Tax	46.61	140.42	40.70	58.34	3.60
Profit after Tax	103.58	363.89	112.95	193.60	217.67

Liabilities (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Shareholder's Funds	449.20	4,748.35	721.71	3,048.59	1,476.85
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	63.61	400.22	34.75	303.61	-57.37
Current Liabilities	300.89	1,936.23	495.92	2,643.16	1,237.67
Total Liabilities	813.70	7,098.94	1,262.82	5,995.35	2,722.22

Assets (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Non-Current Assets	398.16	3,046.73	234.95	2,152.74	531.23
Current Assets	415.54	4,052.21	1,017.43	3,842.62	2,125.92
Total Assets	813.70	7,098.94	1,262.82	5,995.35	2,722.22
Total Debt*	50.63	874.94	183.43	499.71	0.00
Net Current Assets	114.65	2,115.99	521.51	1,199.46	888.25
Contingent Liabilities	3.58	3,238.79	2.11	17.05	103.82

Cashflow (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Cash From Operating Activities	128.02	-600.40	57.19	69.87	163.83
Cash Flow from Investing Activities	-148.28	-917.22	-63.60	-201.31	-46.08
Cash from Financing Activities	17.65	1,579.63	7.90	81.78	-1.72
Net Cash Inflow / Outflow	-2.61	62.01	1.49	-49.66	116.03

Ratios

Profitability Ratios

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
ROCE (%)	37.22	13.38	20.34	10.59	15.89
ROE (%)	28.02	9.59	17.01	6.66	15.90
ROA (%)	16.04	6.15	9.92	3.46	9.57
EBIT Margin (%)	20.99	20.26	12.62	8.35	13.05
Net Margin (%)	9.74	9.62	6.92	3.62	6.22
Cash Profit Margin (%)	15.73	12.81	9.14	5.28	7.24

Growth Ratios

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Revenue Growth (%)	60.76	33.24	45.99	8.59	377.42
EBIT Growth (%)	77.67	40.68	53.24	-14.91	158.31
Net Profit Growth (%)	120.15	24.01	78.04	-33.45	79.43
EPS Growth (%)	124.34	23.52	76.41	-32.24	-99.96
Book Value Growth (%)	52.38	67.21	17.83	7.82	17.06

Valuation Ratios

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Price / Earnings	64.44	60.45	54.93	68.31	47.20
Price / Book Value	14.95	4.84	8.64	4.45	6.96
Dividend Yield (%)	0.00	0.00	0.00	0.05	0.48
EV/EBITDA	29.98	31.39	31.23	30.64	21.62
Market Cap (₹ Cr)	6,674.57	22,978.39	6,204.08	13,426.82	10,274.64

Solvency Ratios

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debt to Equity	0.11	0.18	0.26	0.17	0.00
Short term debt to equity ratio	0.02	0.11	0.24	0.10	--
Current Ratio	1.38	2.09	2.05	1.45	1.72
Quick Ratio	0.76	1.52	1.12	0.85	1.28
Interest Coverage	18.61	5.18	11.24	3.48	1,054.67

Operating Efficiency Ratios

	SEDEMAC Mechatronics	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debtors to sales (%)	12.63	42.13	23.78	22.39	24.07
Asset Turnover	1.65	0.62	1.41	0.96	1.51
Receivable days	30.52	104.33	79.37	73.98	72.05
Inventory Days	55.59	95.17	91.20	99.72	55.38
Payable days	88.20	118.01	76.38	85.95	92.58
Cash Conversion Cycle	-2.09	81.50	94.20	87.75	34.85

Annual
Quarterly