SEDEMAC Mechatronics Peer Comparison

NSE: SEDEMAC | BSE: 544723

₹3,065.00

₹-16.80 (-0.55%)

As on 26-Aug-2026IST

Market cap

₹13,535 Cr

Revenue (TTM)

₹1,058 Cr

P/E Ratio

130.7

P/B Ratio

28.2

Div. Yield

0 %

Edit

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Market cap (₹ Cr)	13,535	27,122	16,833	14,901	14,223
Revenue (₹ Cr)	1,058	3,899	5,818	1,764	3,440
Net Profit (₹ Cr)	103.58	345.70	202.19	133.60	217.67
Net Margin (%)	9.74	8.55	3.45	7.45	6.22
RoE (%)	28.02	7.37	6.92	19.48	15.90
Price to Earnings	130.67	78.45	81.79	111.53	65.34
Price-To-Book	28.22	5.65	5.39	19.70	9.24

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Operating Revenue	1,058.38	3,626.35	--	--	3,440.36
Total Income	1,063.65	3,783.18	--	--	3,499.48
Total Expenditure	841.45	3,048.61	--	--	3,050.52
EBITDA	216.93	577.74	--	--	389.84
Depreciation	63.48	107.07	--	--	31.38
EBIT	153.45	470.67	--	--	358.46
Interest	8.53	120.61	--	--	0.21
Other Income	5.27	156.83	--	--	59.12
Exceptional Items	--	-2.58	--	--	-196.10
Profit before Tax	150.19	504.31	--	--	221.27
Provision for Tax	46.61	140.42	--	--	3.60
Profit after Tax	103.58	363.89	--	--	217.67

Liabilities (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Shareholder's Funds	449.20	4,748.35	--	--	1,476.85
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	63.61	400.22	--	--	-57.37
Current Liabilities	300.89	1,936.23	--	--	1,237.67
Total Liabilities	813.70	7,098.94	--	--	2,722.22

Assets (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Non-Current Assets	398.16	3,046.73	--	--	531.23
Current Assets	415.54	4,052.21	--	--	2,125.92
Total Assets	813.70	7,098.94	--	--	2,722.22
Total Debt*	50.63	874.94	--	--	0.00
Net Current Assets	114.65	2,115.99	--	--	888.25
Contingent Liabilities	3.58	3,238.79	--	--	103.82

Cashflow (₹ Cr)

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Cash From Operating Activities	128.02	-600.40	--	--	163.83
Cash Flow from Investing Activities	-148.28	-917.22	--	--	-46.08
Cash from Financing Activities	17.65	1,579.63	--	--	-1.72
Net Cash Inflow / Outflow	-2.61	62.01	--	--	116.03

Ratios

Profitability Ratios

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
ROCE (%)	37.22	13.38	--	--	15.89
ROE (%)	28.02	9.59	--	--	15.90
ROA (%)	16.04	6.15	--	--	9.57
EBIT Margin (%)	20.99	20.26	--	--	13.05
Net Margin (%)	9.74	9.62	--	--	6.22
Cash Profit Margin (%)	15.73	12.81	--	--	7.24

Growth Ratios

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Revenue Growth (%)	60.76	33.24	--	--	377.42
EBIT Growth (%)	77.67	40.68	--	--	158.31
Net Profit Growth (%)	120.15	24.01	--	--	79.43
EPS Growth (%)	124.34	23.52	--	--	-99.96
Book Value Growth (%)	52.38	67.21	--	--	17.06

Valuation Ratios

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Price / Earnings	64.44	60.45	--	--	47.20
Price / Book Value	14.95	4.84	--	--	6.96
Dividend Yield (%)	0.00	0.00	--	--	0.48
EV/EBITDA	29.98	31.39	--	--	21.62
Market Cap (₹ Cr)	6,674.57	22,978.39	--	--	10,274.64

Solvency Ratios

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debt to Equity	0.11	0.18	--	--	0.00
Short term debt to equity ratio	0.02	0.11	--	--	--
Current Ratio	1.38	2.09	--	--	1.72
Quick Ratio	0.76	1.52	--	--	1.28
Interest Coverage	18.61	5.18	--	--	1,054.67

Operating Efficiency Ratios

	SEDEMAC Mechatronics	Kaynes Technology	PG Electroplast	Avalon Tech	SKF India (Industrial)
Debtors to sales (%)	12.63	42.13	--	--	24.07
Asset Turnover	1.65	0.62	--	--	1.51
Receivable days	30.52	104.33	--	--	72.05
Inventory Days	55.59	95.17	--	--	55.38
Payable days	88.20	118.01	--	--	92.58
Cash Conversion Cycle	-2.09	81.50	--	--	34.85

Annual
Quarterly