Market cap
₹452 Cr
Revenue (TTM)
₹104 Cr
P/E Ratio
20.2
P/B Ratio
4.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 39.91 | 45.08 | 51.61 | -- |
| EBIT | -- | 34.98 | 65.36 | 74.39 | -- |
| Net Profit | -- | 44.33 | 72.30 | 83.18 | -- |
| EPS | -- | 13.20 | 35.14 | 68.93 | -- |
| Book Value | -- | -- | 199.69 | 132.89 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 27.17 | -- | 31.70 | 27.81 | 22.01 |
| Net Margin
| 17.76 | -- | 21.55 | 18.17 | 13.55 |
| Return on equity
| 58.07 | -- | 36.26 | 67.97 | 69.99 |
| Return on Capital
| 36.37 | -- | 34.25 | 41.61 | 33.25 |
| Return on Assets
| 19.69 | -- | 20.78 | 22.18 | 16.11 |
| Debt to Equity (x)
| -- | -- | 0.39 | 1.27 | 2.05 |
Profitability
ROCE
34.25
Higher than Peers by 18.47
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
34.25
|
41.61
|
33.25
|
23.43
|
--
|
|
Peer Median
|
15.78
|
13.43
|
14.31
|
10.82
|
--
|
ROE
36.26
Higher than Peers by 22.30
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
36.26
|
67.97
|
69.99
|
59.94
|
--
|
|
Peer Median
|
13.96
|
9.72
|
9.24
|
12.97
|
--
|
ROA
20.78
Higher than Peers by 12.83
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
20.78
|
22.18
|
16.11
|
10.89
|
--
|
|
Peer Median
|
7.95
|
6.85
|
5.92
|
5.64
|
--
|
EBIT Margin
31.70
Higher than Peers by 21.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
31.70
|
27.81
|
22.01
|
20.83
|
--
|
|
Peer Median
|
10.36
|
8.99
|
8.42
|
5.24
|
--
|
Net Margin
21.55
Higher than Peers by 15.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
21.55
|
18.17
|
13.55
|
12.28
|
--
|
|
Peer Median
|
6.48
|
4.83
|
3.76
|
6.02
|
--
|
Cash Profit Margin
29.60
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
29.60
|
26.99
|
23.01
|
22.53
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
45.08
Higher than Peers by 23.73
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
45.08
|
48.22
|
62.07
|
--
|
--
|
|
Peer Median
|
21.35
|
4.90
|
4.26
|
24.67
|
--
|
EBIT Growth
65.36
Higher than Peers by 39.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
65.36
|
87.25
|
71.29
|
--
|
--
|
|
Peer Median
|
25.43
|
21.50
|
31.27
|
6.09
|
--
|
Net Profit Growth
72.30
Lower than Peers by 23.02
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
72.30
|
98.60
|
79.63
|
--
|
--
|
|
Peer Median
|
95.33
|
26.11
|
19.14
|
8.68
|
--
|
EPS Growth
35.14
Higher than Peers by 10.09
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
35.14
|
98.60
|
79.63
|
--
|
--
|
|
Peer Median
|
25.05
|
34.31
|
46.08
|
22.22
|
--
|
Book Value Growth
282.11
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
282.11
|
102.97
|
107.67
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.39
No difference
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
0.39
|
1.27
|
2.05
|
3.35
|
--
|
|
Peer Median
|
0.39
|
0.32
|
0.33
|
0.22
|
--
|
Short term debt to equity ratio
0.21
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
0.21
|
1.00
|
1.46
|
2.18
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.46
Higher than Peers by 0.93
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
2.46
|
0.75
|
0.61
|
0.45
|
--
|
|
Peer Median
|
1.53
|
1.50
|
1.34
|
1.66
|
--
|
Quick Ratio
1.86
Higher than Peers by 0.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
1.86
|
0.51
|
0.50
|
0.42
|
--
|
|
Peer Median
|
1.73
|
1.42
|
1.26
|
0.91
|
--
|
Interest Coverage
9.82
Higher than Peers by 4.64
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
9.82
|
7.48
|
5.28
|
4.71
|
--
|
|
Peer Median
|
5.18
|
4.76
|
7.75
|
3.48
|
--
|
Operating Efficiency
Debtors to sales
22.87
Higher than Peers by 12.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
22.87
|
22.75
|
24.71
|
23.90
|
--
|
|
Peer Median
|
10.86
|
8.99
|
7.90
|
7.08
|
--
|
Asset Turnover
0.96
Lower than Peers by 0.43
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
0.96
|
1.22
|
1.18
|
0.89
|
--
|
|
Peer Median
|
1.39
|
1.40
|
1.64
|
1.37
|
--
|
Receivable days
70.37
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
70.37
|
71.95
|
72.02
|
87.25
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
58.31
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
58.31
|
32.20
|
16.16
|
9.70
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
85.52
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
85.52
|
107.55
|
118.50
|
246.31
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
43.15
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
43.15
|
-3.39
|
-30.32
|
-149.36
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.52
Lower than Peers by 9.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
10.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.01
|
25.09
|
25.61
|
15.74
|
--
|
Price / Book Value
2.41
Higher than Peers by 0.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
2.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.27
|
2.45
|
2.66
|
1.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.56
Lower than Peers by 8.28
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
5.56
|
1.25
|
1.73
|
2.29
|
--
|
|
Peer Median
|
13.84
|
19.71
|
20.87
|
9.18
|
--
|
Market Cap
236
Lower than Peers by 223
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Msafe Equipments
|
236
|
--
|
--
|
--
|
--
|
|
Peer Median
|
459
|
497
|
469
|
320
|
--
|