Market cap
₹19 Cr
Revenue (TTM)
₹49 Cr
P/E Ratio
2.9
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
48.65
|
40.14
|
30.61
|
20.44
|
--
|
--
|
|||||
|
Total Income
|
48.71
|
40.20
|
30.67
|
20.49
|
--
|
--
|
|||||
|
Total Expenditure
|
41.08
|
31.88
|
24.73
|
20.26
|
--
|
--
|
|||||
|
EBITDA
|
7.57
|
8.27
|
5.88
|
0.18
|
--
|
--
|
|||||
|
Depreciation
|
0.09
|
0.09
|
0.09
|
0.05
|
--
|
--
|
|||||
|
EBIT
|
7.48
|
8.18
|
5.79
|
0.13
|
--
|
--
|
|||||
|
Interest
|
0.06
|
0.05
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Other Income
|
0.06
|
0.05
|
0.05
|
0.05
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.48
|
8.18
|
5.82
|
0.16
|
--
|
--
|
|||||
|
Provision for Tax
|
1.19
|
1.00
|
0.55
|
0.05
|
--
|
--
|
|||||
|
Profit after Tax
|
6.29
|
7.18
|
5.27
|
0.11
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
6.29
|
7.18
|
5.27
|
0.11
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.41
|
20.96
|
13.72
|
0.98
|
--
|
--
|
|||||
|
Minority Interest
|
0.21
|
0.16
|
0.12
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.37
|
0.42
|
0.33
|
0.25
|
--
|
--
|
|||||
|
Current Liabilities
|
12.00
|
17.52
|
5.17
|
2.37
|
--
|
--
|
|||||
|
Total Liabilities
|
40.99
|
39.07
|
19.34
|
3.60
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.95
|
0.93
|
1.58
|
1.48
|
--
|
--
|
|||||
|
Current Assets
|
40.04
|
38.14
|
17.76
|
2.12
|
--
|
--
|
|||||
|
Total Assets
|
40.99
|
39.07
|
19.34
|
3.60
|
--
|
--
|
|||||
|
Total Debt*
|
0.06
|
0.48
|
0.38
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
28.04
|
20.62
|
12.60
|
-0.26
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.28
|
0.26
|
0.33
|
0.33
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.67
|
0.33
|
-1.49
|
0.49
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-3.06
|
-0.20
|
-0.02
|
-0.78
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.72
|
0.04
|
0.80
|
0.07
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.01
|
0.17
|
-0.71
|
-0.22
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.84
|
15.08
|
11.07
|
0.23
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
13.02
|
15.27
|
11.26
|
0.33
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
58.02
|
44.01
|
28.81
|
2.06
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-3.41
|
3.03
|
-13.57
|
44.73
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-3.36
|
3.59
|
-13.35
|
44.25
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
30.20
|
46.32
|
77.46
|
18.33
|
--
|
--
|
|||||
|
ROE (%)
|
25.47
|
41.42
|
71.69
|
11.34
|
--
|
--
|
|||||
|
ROA (%)
|
15.70
|
24.59
|
45.95
|
3.09
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.37
|
20.37
|
18.91
|
0.63
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.91
|
17.87
|
17.19
|
0.54
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
13.11
|
18.12
|
17.52
|
0.78
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.19
|
31.14
|
49.77
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-8.58
|
41.28
|
4,397.28
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-12.48
|
36.28
|
4,644.01
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-14.86
|
36.28
|
4,643.12
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
35.51
|
52.75
|
1,300.48
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.60
|
0.02
|
0.18
|
-3.18
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.03
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.02
|
0.03
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.34
|
2.18
|
3.44
|
0.89
|
--
|
--
|
|||||
|
Quick Ratio
|
3.34
|
2.18
|
3.44
|
0.89
|
--
|
--
|
|||||
|
Interest Coverage
|
129.04
|
175.12
|
276.86
|
7.98
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.58
|
46.49
|
23.57
|
6.27
|
--
|
--
|
|||||
|
Asset Turnover
|
1.22
|
1.37
|
2.67
|
5.68
|
--
|
--
|
|||||
|
Receivable days
|
144.06
|
117.64
|
50.64
|
22.87
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
53.91
|
42.95
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-3.27
|
-20.07
|
--
|
--
|