Veegaland Developers Peer Comparison

NSE: VEEGALAND | BSE: 544923

₹137.11

₹-1.63 (-1.17%)

As on 12-Nov-2026IST

Market cap

₹669 Cr

Revenue (TTM)

₹251 Cr

P/E Ratio

25.1

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Market cap (₹ Cr)	669	5,208	963	337	199
Revenue (₹ Cr)	251	569	762	254	131
Net Profit (₹ Cr)	26.61	173.76	71.32	-23.18	21.87
Net Margin (%)	10.47	28.80	9.34	-8.88	16.36
RoE (%)	16.02	21.07	33.78	-8.28	19.09
Price to Earnings	25.15	29.97	13.51	--	9.08
Price-To-Book	1.38	1.26	1.71	1.43	1.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Operating Revenue	250.98	568.63	761.60	18.52	131.32
Total Income	254.16	603.39	763.93	32.10	133.68
Total Expenditure	207.73	163.31	633.09	15.41	96.67
EBITDA	43.25	405.32	128.51	3.11	34.65
Depreciation	0.72	102.14	4.16	0.09	3.29
EBIT	42.52	303.18	124.34	3.02	31.36
Interest	9.50	239.10	32.73	10.23	4.16
Other Income	3.18	34.76	2.33	13.58	2.36
Exceptional Items	--	104.92	--	--	--
Profit before Tax	36.20	203.76	93.94	6.37	29.56
Provision for Tax	9.59	30.00	22.61	1.52	7.69
Profit after Tax	26.61	173.76	71.32	4.85	21.87

Liabilities (₹ Cr)

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Shareholder's Funds	266.90	956.29	246.70	176.90	165.81
Minority Interest	--	--	0.01	--	0.05
Non-Current Liabilities	32.42	4,267.69	9.70	7.91	59.62
Current Liabilities	184.49	521.94	1,541.76	68.28	67.33
Total Liabilities	483.81	5,745.93	1,799.19	253.17	293.39

Assets (₹ Cr)

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Non-Current Assets	70.86	5,261.70	16.92	139.36	114.41
Current Assets	412.95	484.23	1,781.23	113.72	178.41
Total Assets	483.81	5,745.93	1,799.19	253.17	293.39
Total Debt*	85.59	4,120.53	258.44	25.39	95.84
Net Current Assets	228.46	-37.72	239.48	45.45	111.07
Contingent Liabilities	0.97	37.34	5.86	2.84	0.13

Cashflow (₹ Cr)

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Cash From Operating Activities	-74.26	297.08	-41.19	13.65	-56.07
Cash Flow from Investing Activities	-19.80	-3,184.32	-5.31	-36.77	-56.03
Cash from Financing Activities	77.90	2,679.49	24.63	27.79	113.72
Net Cash Inflow / Outflow	-16.16	-207.75	-21.87	4.67	1.62

Ratios

Profitability Ratios

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
ROCE (%)	15.37	12.68	28.88	9.18	18.05
ROE (%)	16.02	21.07	33.78	4.18	19.09
ROA (%)	6.57	4.27	4.69	2.15	9.72
EBIT Margin (%)	18.50	77.39	17.18	90.13	28.19
Net Margin (%)	10.47	28.80	9.34	15.11	16.36
Cash Profit Margin (%)	10.89	48.52	9.91	26.67	19.16

Growth Ratios

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Revenue Growth (%)	30.46	53.76	19.70	1.45	17.04
EBIT Growth (%)	12.92	64.78	32.78	44.73	32.33
Net Profit Growth (%)	30.30	249.35	14.57	200.73	28.00
EPS Growth (%)	-3.48	249.35	14.57	97.56	-6.04
Book Value Growth (%)	307.83	35.71	40.50	112.49	144.68

Valuation Ratios

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Price / Earnings	0.00	0.00	0.00	75.92	13.46
Price / Book Value	0.00	0.00	0.00	2.33	1.81
Dividend Yield (%)	--	--	--	0.00	0.08
EV/EBITDA	1.86	8.83	2.51	23.29	10.46
Market Cap (₹ Cr)	0.00	0.00	0.00	368.19	294.34

Solvency Ratios

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Debt to Equity	0.32	4.31	1.05	0.16	0.59
Short term debt to equity ratio	0.21	--	1.02	0.10	0.22
Current Ratio	2.24	0.93	1.16	1.67	2.65
Quick Ratio	0.68	0.93	1.06	0.20	1.26
Interest Coverage	4.81	1.85	3.87	1.62	8.11

Operating Efficiency Ratios

	Veegaland Developers	Elevate Campuses	Pranav Constructions	RDB Real Estate Constructions	Mason Infratech
Debtors to sales (%)	17.99	1.03	8.20	17.56	56.37
Asset Turnover	0.62	0.14	0.50	0.08	0.58
Receivable days	52.75	2.64	29.51	54.93	181.86
Inventory Days	368.75	0.61	56.84	2,004.65	172.73
Payable days	14.66	--	-1,820.74	24.69	443.82
Cash Conversion Cycle	406.84	--	1,907.08	2,034.88	-89.23

Annual
Quarterly