Dhaval Packaging Peer Comparison
BSE: 544854
₹115.85
As on 21-Oct-2026IST
Market cap
₹159 Cr
Revenue (TTM)
₹65 Cr
P/E Ratio
19.8
P/B Ratio
2.4
Div. Yield
0 %
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
159 | 4,697 | 994 | 764 | 550 |
Revenue (₹ Cr) |
65 | 2,763 | 406 | 265 | 741 |
Net Profit (₹ Cr) |
8.04 | 362.16 | 29.70 | 25.48 | 45.17 |
Net Margin (%) |
12.33 | 12.78 | 7.27 | 9.53 | 5.98 |
RoE (%) |
31.86 | 15.83 | 17.48 | 14.77 | 18.27 |
Price to Earnings |
19.80 | 12.97 | 33.45 | 30.00 | 12.18 |
Price-To-Book |
2.38 | 1.87 | 5.09 | 4.12 | 1.96 |
Income Statement (₹ Cr)
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65.03 | 2,665.32 | 387.00 | 239.68 | 718.76 |
|
Total Income
|
65.20 | 2,761.61 | 391.13 | 243.47 | 731.32 |
|
Total Expenditure
|
50.93 | 2,071.74 | 340.50 | 199.22 | 653.59 |
|
EBITDA
|
14.10 | 593.59 | 46.51 | 40.46 | 65.18 |
|
Depreciation
|
1.53 | 171.09 | 10.87 | 9.60 | 12.08 |
|
EBIT
|
12.57 | 422.50 | 35.64 | 30.86 | 53.10 |
|
Interest
|
2.02 | 47.99 | 9.12 | 1.05 | 11.43 |
|
Other Income
|
0.17 | 96.28 | 4.12 | 3.79 | 12.55 |
|
Exceptional Items
|
-- | -5.09 | -- | -- | -- |
|
Profit before Tax
|
10.72 | 465.70 | 30.64 | 33.60 | 54.19 |
|
Provision for Tax
|
2.68 | 114.04 | 4.32 | 8.83 | 13.39 |
|
Profit after Tax
|
8.04 | 351.66 | 26.32 | 24.76 | 40.80 |
Liabilities (₹ Cr)
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.75 | 2,407.34 | 177.51 | 177.53 | 268.47 |
|
Minority Interest
|
-- | -- | -- | -- | 0.46 |
|
Non-Current Liabilities
|
11.71 | 410.69 | 40.87 | -4.63 | 66.85 |
|
Current Liabilities
|
23.97 | 734.34 | 139.95 | 33.87 | 134.46 |
|
Total Liabilities
|
66.42 | 3,552.37 | 358.34 | 227.86 | 470.24 |
Assets (₹ Cr)
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
39.88 | 2,445.87 | 180.00 | 95.28 | 235.75 |
|
Current Assets
|
26.34 | 1,102.12 | 178.34 | 111.49 | 234.49 |
|
Total Assets
|
66.42 | 3,552.37 | 358.34 | 227.86 | 470.24 |
|
Total Debt*
|
24.13 | 469.25 | 120.13 | 21.92 | 112.38 |
|
Net Current Assets
|
2.37 | 367.77 | 38.38 | 77.62 | 100.03 |
|
Contingent Liabilities
|
0.03 | 259.50 | 61.74 | 42.17 | 8.22 |
Cashflow (₹ Cr)
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.74 | 571.47 | 38.93 | 32.44 | 50.63 |
|
Cash Flow from Investing Activities
|
-14.05 | -109.19 | -45.31 | -6.65 | 22.88 |
|
Cash from Financing Activities
|
8.39 | -412.82 | 5.20 | -17.83 | -74.80 |
|
Net Cash Inflow / Outflow
|
1.08 | 49.46 | -1.18 | 7.96 | -1.28 |
Ratios
Profitability Ratios
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.95 | 17.97 | 14.34 | 17.70 | 17.95 |
|
ROE (%)
|
31.86 | 15.61 | 16.40 | 14.98 | 17.32 |
|
ROA (%)
|
14.06 | 9.98 | 7.93 | 12.66 | 8.52 |
|
EBIT Margin (%)
|
21.94 | 25.88 | 13.08 | 18.46 | 10.81 |
|
Net Margin (%)
|
12.33 | 12.73 | 6.73 | 10.17 | 5.58 |
|
Cash Profit Margin (%)
|
14.72 | 19.57 | 9.61 | 14.34 | 6.96 |
Growth Ratios
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.43 | 5.40 | 11.27 | 15.32 | 27.36 |
|
EBIT Growth (%)
|
37.37 | 0.18 | 27.88 | 38.38 | 42.17 |
|
Net Profit Growth (%)
|
33.05 | 9.07 | 53.75 | -51.77 | 76.39 |
|
EPS Growth (%)
|
28.81 | 9.07 | 52.27 | -51.77 | 226.47 |
|
Book Value Growth (%)
|
53.29 | 14.76 | 19.23 | 15.90 | 32.11 |
Valuation Ratios
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 8.62 | 23.45 | 25.31 | 9.66 |
|
Price / Book Value
|
0.00 | 1.26 | 3.53 | 3.53 | 1.43 |
|
Dividend Yield (%)
|
-- | 1.49 | 0.33 | 0.00 | 0.76 |
|
EV/EBITDA
|
2.18 | 4.95 | 14.45 | 14.46 | 6.25 |
|
Market Cap (₹ Cr)
|
0.00 | 3,031.27 | 617.19 | 626.64 | 384.32 |
Solvency Ratios
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.79 | 0.19 | 0.69 | 0.12 | 0.42 |
|
Short term debt to equity ratio
|
0.32 | 0.10 | 0.48 | 0.02 | 0.29 |
|
Current Ratio
|
1.10 | 1.50 | 1.27 | 3.29 | 1.74 |
|
Quick Ratio
|
0.51 | 0.88 | 0.68 | 2.04 | 0.95 |
|
Interest Coverage
|
6.31 | 10.70 | 4.36 | 32.99 | 5.74 |
Operating Efficiency Ratios
| Dhaval Packaging | AGI Greenpac | Commercial Syn Bag | Rama Multi-Tech | Kanpur Plastipack | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.35 | 14.80 | 16.89 | 24.34 | 13.23 |
|
Asset Turnover
|
1.14 | 0.76 | 1.17 | 1.23 | 1.59 |
|
Receivable days
|
37.74 | 54.03 | 52.61 | 82.88 | 44.48 |
|
Inventory Days
|
73.90 | 58.50 | 76.99 | 56.54 | 51.35 |
|
Payable days
|
75.43 | 78.88 | 36.57 | 50.29 | 15.96 |
|
Cash Conversion Cycle
|
36.21 | 33.65 | 93.02 | 89.13 | 79.87 |