Gabion Technologies India Peer Comparison

BSE: 544675

₹124.30

₹-6.50 (-4.97%)

As on 16-Oct-2026IST

Market cap

₹169 Cr

Revenue (TTM)

₹115 Cr

P/E Ratio

20.8

P/B Ratio

3

Div. Yield

0 %

Edit

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	169	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	115	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	8.11	1,128.57	954.14	601.20	765.12
Net Margin (%)	7.02	4.10	12.14	5.81	5.86
RoE (%)	20.54	14.91	4.76	27.06	24.04
Price to Earnings	20.83	20.57	22.30	34.20	27.46
Price-To-Book	2.97	2.89	0.97	8.10	6.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	115.20	27,143.06	7,648.15	10,060.58	12,888.61
Total Income	115.58	27,247.93	7,853.98	10,243.41	13,414.63
Total Expenditure	97.98	24,710.68	3,665.52	9,044.89	12,334.87
EBITDA	17.22	2,432.38	3,982.63	1,015.69	553.74
Depreciation	1.68	510.12	1,142.04	165.89	13.07
EBIT	15.54	1,922.26	2,840.59	849.80	540.67
Interest	4.77	693.06	1,755.95	215.01	155.80
Other Income	0.39	104.87	205.83	182.83	526.02
Exceptional Items	--	36.58	-42.65	--	80.16
Profit before Tax	11.16	1,370.65	1,247.82	817.62	991.32
Provision for Tax	3.05	340.02	397.46	219.89	248.87
Profit after Tax	8.11	1,030.63	850.36	597.73	742.45

Liabilities (₹ Cr)

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	56.84	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.17	-43.95	--	--	198.23
Non-Current Liabilities	19.11	1,126.26	29,269.84	417.73	-102.73
Current Liabilities	46.40	18,581.86	3,849.72	4,561.87	12,938.93
Total Liabilities	122.51	27,701.73	54,068.33	7,430.53	16,273.78

Assets (₹ Cr)

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	33.58	4,195.03	49,316.51	1,693.98	825.22
Current Assets	88.93	22,942.21	4,751.82	5,685.21	15,226.44
Total Assets	122.51	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	43.58	3,306.96	18,024.88	963.12	0.00
Net Current Assets	42.53	4,360.35	902.10	1,123.34	2,287.51
Contingent Liabilities	8.12	255.42	183.82	875.25	3,557.02

Cashflow (₹ Cr)

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	4.33	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-3.87	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-0.40	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	0.06	-102.34	-1,513.23	108.28	488.71

Ratios

Profitability Ratios

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	18.82	18.95	7.72	33.53	41.74
ROE (%)	20.54	14.42	4.17	28.24	27.02
ROA (%)	7.72	3.91	1.57	8.84	5.10
EBIT Margin (%)	15.28	9.35	54.76	11.91	8.38
Net Margin (%)	7.02	3.78	10.83	5.84	5.53
Cash Profit Margin (%)	8.50	5.68	26.05	7.59	5.86

Growth Ratios

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	14.78	21.63	0.46	8.81	7.01
EBIT Growth (%)	17.64	21.18	4.00	27.68	5.22
Net Profit Growth (%)	31.05	81.68	-86.88	60.34	33.19
EPS Growth (%)	-3.58	77.57	-73.76	60.34	33.06
Book Value Growth (%)	156.76	19.39	5.66	30.88	21.71

Valuation Ratios

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	9.97	17.36	15.70	14.68	29.06
Price / Book Value	1.42	2.32	0.64	3.66	6.94
Dividend Yield (%)	0.00	1.04	1.18	0.59	1.29
EV/EBITDA	7.06	7.70	7.04	7.33	13.35
Market Cap (₹ Cr)	80.79	18,060.99	13,352.14	8,771.82	20,927.24

Solvency Ratios

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.77	0.43	0.86	0.40	0.00
Short term debt to equity ratio	0.31	0.23	0.03	0.34	--
Current Ratio	1.92	1.23	1.23	1.25	1.18
Quick Ratio	1.15	1.14	1.14	1.08	1.08
Interest Coverage	3.34	2.98	1.71	4.80	7.36

Operating Efficiency Ratios

	Gabion Technologies India	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	37.17	30.96	2.03	12.87	39.51
Asset Turnover	1.10	1.03	0.14	1.49	0.88
Receivable days	107.99	109.07	11.60	41.44	115.45
Inventory Days	91.38	21.55	16.84	25.30	30.70
Payable days	70.38	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	128.99	-136.28	-182.80	-163.60	-8,148.35