Yaashavi Jewellers Peer Comparison

BSE: 544770

₹82.00

₹3.90 (4.99%)

As on 09-Oct-2026IST

Market cap

₹145 Cr

Revenue (TTM)

₹448 Cr

P/E Ratio

7.9

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Market cap (₹ Cr)	145	21,345	15,207	14,515	14,266
Revenue (₹ Cr)	448	25,024	9,622	3,505	7,176
Net Profit (₹ Cr)	18.28	1,009.82	391.04	774.41	343.14
Net Margin (%)	4.07	4.03	4.06	21.39	4.76
RoE (%)	54.07	41.60	30.41	10.06	29.98
Price to Earnings	7.90	21.14	38.89	18.74	42.58
Price-To-Book	1.65	4.92	10.13	1.62	11.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Operating Revenue	448.15	25,023.93	8,499.33	3,352.88	6,294.89
Total Income	449.74	25,039.80	8,513.75	3,549.58	6,331.28
Total Expenditure	418.27	23,312.07	7,934.63	2,680.73	5,859.01
EBITDA	29.88	1,711.86	564.70	672.15	435.87
Depreciation	0.83	130.66	40.21	20.78	12.83
EBIT	29.05	1,581.20	524.49	651.37	423.04
Interest	5.59	236.81	67.66	133.91	80.38
Other Income	1.59	15.88	14.42	196.70	36.40
Exceptional Items	--	--	-2.38	-0.67	--
Profit before Tax	25.05	1,360.27	468.87	713.49	379.06
Provision for Tax	6.77	350.45	117.22	-0.97	97.23
Profit after Tax	18.28	1,009.82	351.65	714.46	281.83

Liabilities (₹ Cr)

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Shareholder's Funds	43.48	2,929.73	1,416.01	8,174.20	1,192.00
Minority Interest	--	--	--	0.05	13.88
Non-Current Liabilities	9.06	386.41	124.56	65.48	65.62
Current Liabilities	65.53	7,578.41	2,274.66	1,169.07	923.53
Total Liabilities	118.23	10,945.14	3,820.46	9,424.76	2,195.03

Assets (₹ Cr)

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Non-Current Assets	27.60	755.09	320.88	1,168.87	448.83
Current Assets	90.48	10,139.46	3,494.35	8,239.93	1,636.07
Total Assets	118.23	10,945.14	3,820.46	9,424.76	2,195.03
Total Debt*	65.36	1,604.14	790.87	1,072.70	847.87
Net Current Assets	24.95	2,561.04	1,219.69	7,070.86	712.54
Contingent Liabilities	0.79	56.04	20.38	127.71	21.77

Cashflow (₹ Cr)

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Cash From Operating Activities	-15.33	-397.76	322.33	-77.46	-44.92
Cash Flow from Investing Activities	-1.03	-66.18	-165.07	2.96	-123.70
Cash from Financing Activities	17.71	427.73	-121.64	146.71	171.04
Net Cash Inflow / Outflow	1.35	-36.21	35.62	72.21	2.41

Ratios

Profitability Ratios

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
ROCE (%)	34.80	43.11	26.62	9.68	27.61
ROE (%)	54.07	41.60	27.93	10.47	30.16
ROA (%)	19.35	11.36	11.04	8.03	15.87
EBIT Margin (%)	7.02	6.90	6.81	25.91	7.50
Net Margin (%)	4.07	4.03	4.13	20.13	4.45
Cash Profit Margin (%)	4.27	4.56	4.61	21.93	4.68

Growth Ratios

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Revenue Growth (%)	50.78	48.09	73.08	49.38	77.42
EBIT Growth (%)	66.83	122.44	157.75	66.27	105.05
Net Profit Growth (%)	62.06	176.87	196.23	23.67	112.45
EPS Growth (%)	60.95	176.87	196.23	-9.12	96.59
Book Value Growth (%)	80.04	52.16	28.45	40.06	75.53

Valuation Ratios

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Price / Earnings	0.00	0.00	30.22	9.10	17.90
Price / Book Value	0.00	0.00	7.51	0.82	4.14
Dividend Yield (%)	--	--	0.53	0.00	0.00
EV/EBITDA	2.41	1.05	19.06	8.56	11.73
Market Cap (₹ Cr)	0.00	0.00	10,627.56	6,503.58	4,927.01

Solvency Ratios

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Debt to Equity	1.50	0.55	0.56	0.13	0.71
Short term debt to equity ratio	1.28	0.54	0.50	0.13	0.65
Current Ratio	1.38	1.34	1.54	7.05	1.77
Quick Ratio	0.35	0.04	0.24	0.88	0.92
Interest Coverage	5.48	6.74	7.93	6.33	5.72

Operating Efficiency Ratios

	Yaashavi Jewellers	Lalithaa Jewellery Mart	Thangamayil Jew	PC Jeweller	Sky Gold And Diamonds
Debtors to sales (%)	4.11	0.86	0.28	18.97	8.94
Asset Turnover	4.74	2.81	2.67	0.38	3.54
Receivable days	9.00	2.42	0.70	53.71	29.42
Inventory Days	45.24	114.42	105.91	754.49	34.29
Payable days	0.26	6.39	1.29	2.08	3.70
Cash Conversion Cycle	53.99	110.44	105.31	806.12	60.01

Annual
Quarterly