Dhara Rail Projects Peer Comparison
NSE: DHARARAIL
₹149.95
₹0.00 (0.00%)As on 28-Aug-2026IST
Market cap
₹226 Cr
Revenue (TTM)
₹44 Cr
P/E Ratio
14.6
P/B Ratio
3.1
Div. Yield
0 %
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
226 | 11,517 | 476 | 115 | 96 |
Revenue (₹ Cr) |
44 | 9,241 | 251 | 218 | 149 |
Net Profit (₹ Cr) |
6.53 | 468.45 | 13.99 | 10.31 | -19.06 |
Net Margin (%) |
13.60 | 4.85 | 5.51 | 4.65 | -12.61 |
RoE (%) |
67.84 | 8.00 | 15.30 | 8.52 | -20.40 |
Price to Earnings |
14.65 | 21.99 | 28.33 | 13.98 | -- |
Price-To-Book |
3.05 | 1.71 | 2.32 | 1.14 | 1.14 |
Income Statement (₹ Cr)
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Operating Revenue
|
44.48 | 10,759.58 | 250.81 | 160.86 | 696.39 |
|
Total Income
|
48.00 | 11,491.45 | 253.82 | 164.24 | 697.21 |
|
Total Expenditure
|
39.20 | 10,226.44 | 221.94 | 151.17 | 684.75 |
|
EBITDA
|
5.28 | 533.14 | 28.87 | 9.69 | 11.65 |
|
Depreciation
|
0.04 | 117.88 | 0.97 | 1.16 | 3.27 |
|
EBIT
|
5.24 | 415.26 | 27.90 | 8.53 | 8.38 |
|
Interest
|
0.20 | 267.88 | 12.41 | 5.72 | 1.12 |
|
Other Income
|
3.51 | 731.87 | 3.01 | 3.38 | 0.82 |
|
Exceptional Items
|
-- | -- | -- | -- | 0.41 |
|
Profit before Tax
|
8.56 | 939.02 | 18.49 | 6.20 | 8.49 |
|
Provision for Tax
|
2.03 | 211.19 | 4.50 | 1.14 | 2.29 |
|
Profit after Tax
|
6.53 | 727.83 | 13.99 | 5.06 | 6.20 |
Liabilities (₹ Cr)
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.89 | 6,326.35 | 116.05 | 93.04 | 102.81 |
|
Minority Interest
|
-- | 35.60 | -- | 5.96 | -- |
|
Non-Current Liabilities
|
0.21 | 5,788.53 | 5.18 | 27.61 | -0.81 |
|
Current Liabilities
|
33.04 | 7,226.29 | 173.61 | 80.43 | 186.86 |
|
Total Liabilities
|
46.24 | 19,521.28 | 295.44 | 208.81 | 289.87 |
Assets (₹ Cr)
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.67 | 7,905.27 | 16.75 | 70.56 | 9.68 |
|
Current Assets
|
32.47 | 11,471.50 | 278.09 | 136.48 | 279.19 |
|
Total Assets
|
46.24 | 19,521.28 | 295.44 | 208.81 | 289.87 |
|
Total Debt*
|
21.33 | 4,264.32 | 66.31 | 75.30 | 0.21 |
|
Net Current Assets
|
-0.57 | 4,245.21 | 104.48 | 56.05 | 92.32 |
|
Contingent Liabilities
|
0.05 | 3,179.79 | 36.69 | 74.05 | 5.98 |
Cashflow (₹ Cr)
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.97 | -1,109.53 | -9.11 | -5.77 | -18.92 |
|
Cash Flow from Investing Activities
|
16.58 | 31.92 | -9.64 | -10.65 | 1.89 |
|
Cash from Financing Activities
|
-7.03 | 1,156.02 | 27.41 | 28.97 | 17.75 |
|
Net Cash Inflow / Outflow
|
4.57 | 78.41 | 8.66 | 12.55 | 0.72 |
Ratios
Profitability Ratios
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.48 | 12.69 | 19.90 | 8.02 | 10.70 |
|
ROE (%)
|
67.84 | 11.93 | 15.30 | 5.56 | 10.63 |
|
ROA (%)
|
13.99 | 3.97 | 5.65 | 2.77 | 2.46 |
|
EBIT Margin (%)
|
19.78 | 11.76 | 12.71 | 8.13 | 1.79 |
|
Net Margin (%)
|
13.60 | 6.33 | 5.51 | 3.08 | 0.89 |
|
Cash Profit Margin (%)
|
14.77 | 7.86 | 5.97 | 3.86 | 1.36 |
Growth Ratios
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.36 | -14.02 | 47.38 | 82.93 | 5.13 |
|
EBIT Growth (%)
|
115.12 | -19.30 | 46.79 | 26.86 | -21.65 |
|
Net Profit Growth (%)
|
119.95 | -21.70 | 36.41 | -5.56 | -20.36 |
|
EPS Growth (%)
|
119.95 | -21.75 | -24.62 | 22.08 | -40.86 |
|
Book Value Growth (%)
|
102.68 | 7.76 | 73.58 | 4.47 | 202.96 |
Valuation Ratios
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 20.21 | 0.00 | 16.45 | 73.30 |
|
Price / Book Value
|
0.00 | 2.32 | 0.00 | 1.17 | 5.18 |
|
Dividend Yield (%)
|
-- | 1.70 | -- | 1.53 | 0.00 |
|
EV/EBITDA
|
1.84 | 11.21 | 0.06 | 12.59 | 37.01 |
|
Market Cap (₹ Cr)
|
0.00 | 14,699.74 | 0.00 | 109.22 | 454.47 |
Solvency Ratios
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.66 | 0.67 | 0.57 | 0.81 | 0.00 |
|
Short term debt to equity ratio
|
1.66 | -- | 0.51 | 0.47 | 0.00 |
|
Current Ratio
|
0.98 | 1.59 | 1.60 | 1.70 | 1.49 |
|
Quick Ratio
|
0.92 | 1.57 | 1.59 | 0.94 | 1.48 |
|
Interest Coverage
|
44.20 | 4.51 | 2.49 | 2.09 | 8.61 |
Operating Efficiency Ratios
| Dhara Rail Projects | Ircon Intl | E To E Transportation Infrastructure | BCPL Railway Infra | K&R Rail Eng | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.16 | 12.34 | 37.29 | 7.86 | 28.43 |
|
Asset Turnover
|
0.95 | 0.59 | 1.01 | 0.88 | 2.76 |
|
Receivable days
|
110.17 | 36.16 | 114.21 | 26.40 | 86.14 |
|
Inventory Days
|
46.15 | 2.35 | 1.73 | 120.23 | 1.72 |
|
Payable days
|
158.91 | 587.63 | 186.82 | 68.49 | 75.13 |
|
Cash Conversion Cycle
|
-2.59 | -549.12 | -70.88 | 78.13 | 12.73 |