Dhara Rail Projects Peer Comparison

NSE: DHARARAIL

₹140.20

₹0.05 (0.04%)

As on 01-Oct-2026IST

Market cap

₹211 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

13.7

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Market cap (₹ Cr)	211	10,369	557	112	107
Revenue (₹ Cr)	44	9,241	380	218	122
Net Profit (₹ Cr)	6.53	468.45	16.80	10.31	8.41
Net Margin (%)	13.60	4.85	4.37	4.65	6.81
RoE (%)	67.84	8.00	10.45	8.52	22.10
Price to Earnings	13.70	19.80	33.16	13.54	12.73
Price-To-Book	2.85	1.54	2.71	1.10	2.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Operating Revenue	44.48	10,759.58	250.81	160.86	121.72
Total Income	48.00	11,184.73	253.82	164.24	123.49
Total Expenditure	39.20	9,919.72	221.98	151.17	110.59
EBITDA	5.28	839.86	28.82	9.69	11.13
Depreciation	0.04	117.88	0.97	1.16	0.27
EBIT	5.24	721.98	27.85	8.53	10.86
Interest	0.20	267.88	12.41	5.72	1.37
Other Income	3.51	425.15	3.01	3.38	1.77
Exceptional Items	--	--	--	--	--
Profit before Tax	8.56	939.02	18.83	6.20	11.27
Provision for Tax	2.03	211.19	4.65	1.14	2.86
Profit after Tax	6.53	727.83	14.18	5.06	8.41

Liabilities (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Shareholder's Funds	12.89	6,268.78	116.05	93.04	49.78
Minority Interest	--	35.60	--	5.96	--
Non-Current Liabilities	0.21	5,788.53	5.18	27.61	0.28
Current Liabilities	33.04	7,226.29	173.61	80.43	51.62
Total Liabilities	46.24	19,463.71	295.44	208.81	101.80

Assets (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Non-Current Assets	13.67	8,105.43	16.75	70.56	27.01
Current Assets	32.47	11,213.77	278.09	136.48	74.67
Total Assets	46.24	19,463.71	295.44	208.81	101.80
Total Debt*	21.33	4,264.32	66.31	75.30	15.73
Net Current Assets	-0.57	3,987.48	104.48	56.05	23.05
Contingent Liabilities	0.05	3,423.36	36.70	74.05	--

Cashflow (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Cash From Operating Activities	-4.97	-1,109.53	-9.49	-5.77	6.93
Cash Flow from Investing Activities	16.58	31.92	-9.26	-10.65	-22.90
Cash from Financing Activities	-7.03	1,156.02	27.41	28.97	9.19
Net Cash Inflow / Outflow	4.57	78.41	8.66	12.55	-6.78

Ratios

Profitability Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
ROCE (%)	25.48	12.72	20.12	8.02	22.54
ROE (%)	67.84	11.99	15.50	5.56	22.10
ROA (%)	13.99	3.97	5.72	2.77	10.23
EBIT Margin (%)	19.78	11.76	12.69	8.13	10.60
Net Margin (%)	13.60	6.51	5.59	3.08	6.81
Cash Profit Margin (%)	14.77	7.86	6.04	3.86	7.06

Growth Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Revenue Growth (%)	41.36	-14.02	47.38	82.93	36.30
EBIT Growth (%)	115.12	-19.30	46.59	26.86	64.39
Net Profit Growth (%)	119.95	-21.70	38.25	-5.56	72.55
EPS Growth (%)	119.95	-21.75	-25.64	22.08	64.90
Book Value Growth (%)	102.68	6.78	73.58	4.47	43.12

Valuation Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Price / Earnings	0.00	20.21	0.00	16.45	7.85
Price / Book Value	0.00	2.35	0.00	1.17	1.47
Dividend Yield (%)	--	1.70	--	1.53	0.00
EV/EBITDA	1.84	11.21	0.06	12.59	4.75
Market Cap (₹ Cr)	0.00	14,699.74	0.00	109.22	65.96

Solvency Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Debt to Equity	1.66	0.68	0.57	0.81	0.35
Short term debt to equity ratio	1.66	--	0.51	0.47	0.31
Current Ratio	0.98	1.55	1.60	1.70	1.45
Quick Ratio	0.92	1.54	1.59	0.94	0.83
Interest Coverage	44.20	4.51	2.52	2.09	9.22

Operating Efficiency Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	Jayant Infratech
Debtors to sales (%)	47.16	12.34	37.29	7.86	11.70
Asset Turnover	0.95	0.59	1.01	0.88	1.50
Receivable days	110.17	36.16	114.21	26.40	30.79
Inventory Days	46.15	2.35	1.73	120.23	74.20
Payable days	158.91	587.63	186.82	68.49	61.49
Cash Conversion Cycle	-2.59	-549.12	-70.88	78.13	43.51