Dhara Rail Projects Peer Comparison

NSE: DHARARAIL

₹126.00

₹0.00 (0.00%)

As on 29-Oct-2026 13:03IST

Market cap

₹190 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

12.3

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Market cap (₹ Cr)	190	9,490	482	110	64
Revenue (₹ Cr)	57	9,241	380	218	63
Net Profit (₹ Cr)	15.44	468.45	16.80	10.31	-20.18
Net Margin (%)	26.47	4.85	4.37	4.65	-31.10
RoE (%)	35.68	8.00	10.45	8.52	-21.60
Price to Earnings	12.31	18.12	28.67	13.31	--
Price-To-Book	2.58	1.41	2.34	1.08	0.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Operating Revenue	56.74	9,071.05	379.99	210.17	--
Total Income	58.33	9,546.43	384.08	213.52	--
Total Expenditure	36.80	8,307.71	341.74	195.07	--
EBITDA	19.93	763.34	38.25	15.10	--
Depreciation	0.04	162.72	1.32	2.08	--
EBIT	19.89	600.62	36.92	13.02	--
Interest	0.92	392.16	18.16	7.09	--
Other Income	1.59	475.38	4.09	3.35	--
Exceptional Items	--	--	--	--	--
Profit before Tax	20.56	766.50	22.60	9.29	--
Provision for Tax	5.12	174.58	5.80	2.44	--
Profit after Tax	15.44	591.92	16.80	6.85	--

Liabilities (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Shareholder's Funds	73.65	6,638.64	205.40	97.29	--
Minority Interest	--	32.05	--	6.36	--
Non-Current Liabilities	0.34	7,302.73	14.86	20.97	--
Current Liabilities	25.06	7,150.61	334.78	69.88	--
Total Liabilities	99.20	21,306.68	555.69	196.10	--

Assets (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Non-Current Assets	10.04	9,320.37	28.53	76.44	--
Current Assets	89.01	11,803.21	526.51	118.06	--
Total Assets	99.20	21,306.68	555.69	196.10	--
Total Debt*	13.15	5,663.63	163.68	73.95	--
Net Current Assets	63.95	4,652.60	191.73	48.18	--
Contingent Liabilities	0.26	4,106.19	46.42	69.01	--

Cashflow (₹ Cr)

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Cash From Operating Activities	-7.35	-617.58	-102.05	-1.21	--
Cash Flow from Investing Activities	5.17	-365.95	-47.72	-2.70	--
Cash from Financing Activities	36.22	801.22	151.87	-10.05	--
Net Cash Inflow / Outflow	34.04	-182.31	2.10	-13.97	--

Ratios

Profitability Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
ROCE (%)	35.50	10.15	14.78	9.64	--
ROE (%)	35.68	9.17	10.45	7.19	--
ROA (%)	21.27	2.93	3.95	3.41	--
EBIT Margin (%)	37.94	13.66	11.14	8.78	--
Net Margin (%)	26.47	6.20	4.37	3.21	--
Cash Profit Margin (%)	27.29	8.32	4.77	4.25	--

Growth Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Revenue Growth (%)	27.54	-15.69	51.50	30.66	--
EBIT Growth (%)	151.75	-2.08	33.01	41.09	--
Net Profit Growth (%)	143.17	-18.67	18.48	35.33	--
EPS Growth (%)	78.94	-18.14	-14.75	-2.94	--
Book Value Growth (%)	470.01	5.90	76.99	4.56	--

Valuation Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Price / Earnings	8.80	18.22	18.57	17.99	--
Price / Book Value	1.84	1.63	1.52	1.19	--
Dividend Yield (%)	0.00	1.65	0.00	1.44	--
EV/EBITDA	5.10	9.45	8.68	9.66	--
Market Cap (₹ Cr)	135.83	10,848.98	311.93	115.91	--

Solvency Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Debt to Equity	0.18	0.85	0.80	0.76	--
Short term debt to equity ratio	0.18	0.02	0.71	0.51	--
Current Ratio	3.55	1.65	1.57	1.69	--
Quick Ratio	3.19	1.65	1.56	0.86	--
Interest Coverage	23.27	2.95	2.24	2.31	--

Operating Efficiency Ratios

	Dhara Rail Projects	Ircon Intl	E To E Transportation Infrastructure	BCPL Railway Infra	K&R Rail Eng
Debtors to sales (%)	47.90	15.42	60.23	11.75	--
Asset Turnover	0.78	0.45	0.89	1.05	--
Receivable days	154.91	54.86	154.84	32.42	--
Inventory Days	35.65	2.07	3.31	103.13	--
Payable days	254.49	542.56	195.94	48.85	--
Cash Conversion Cycle	-63.94	-485.63	-37.79	86.70	--