Bai-Kakaji Polymers Peer Comparison

BSE: 544670

₹285.05

₹-2.05 (-0.71%)

As on 16-Oct-2026IST

Market cap

₹610 Cr

Revenue (TTM)

₹365 Cr

P/E Ratio

22.6

P/B Ratio

3.5

Div. Yield

0 %

Edit

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	610	3,627	3,449	3,198	2,714
Revenue (₹ Cr)	365	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	26.98	272.84	207.13	198.87	213.46
Net Margin (%)	7.13	7.74	19.20	13.46	6.66
RoE (%)	23.54	21.48	19.27	18.84	22.13
Price to Earnings	22.62	13.29	16.65	16.00	12.71
Price-To-Book	3.47	2.41	2.90	2.78	2.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	364.69	3,438.03	967.02	1,276.00	2,947.87
Total Income	378.22	3,454.40	1,022.08	1,314.98	2,981.42
Total Expenditure	315.91	3,093.61	732.34	1,059.77	2,661.15
EBITDA	48.78	344.42	234.68	216.23	286.72
Depreciation	18.43	114.09	29.36	8.36	17.80
EBIT	30.35	230.33	205.32	207.87	268.92
Interest	7.88	20.67	1.39	0.21	28.84
Other Income	13.53	16.37	55.06	38.98	33.55
Exceptional Items	--	-2.78	--	--	--
Profit before Tax	36.01	223.25	258.98	247.46	273.63
Provision for Tax	9.03	40.40	67.24	67.30	71.82
Profit after Tax	26.98	182.85	191.74	180.16	201.82

Liabilities (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	175.71	1,366.31	1,132.50	1,083.22	1,013.30
Minority Interest	--	--	--	--	--
Non-Current Liabilities	10.43	510.29	6.37	19.05	33.32
Current Liabilities	94.42	580.76	112.59	182.98	454.76
Total Liabilities	280.56	2,482.56	1,261.91	1,285.26	1,501.38

Assets (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	160.75	1,129.71	412.10	209.69	373.21
Current Assets	119.81	1,327.51	839.37	1,075.56	1,128.17
Total Assets	280.56	2,482.56	1,261.91	1,285.26	1,501.38
Total Debt*	65.73	309.05	6.20	0.00	52.27
Net Current Assets	25.39	746.75	726.77	892.58	673.41
Contingent Liabilities	3.59	49.74	12.77	6.18	11.45

Cashflow (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	28.04	183.25	133.15	168.12	84.51
Cash Flow from Investing Activities	-72.97	-171.08	-115.05	-29.92	-40.55
Cash from Financing Activities	44.95	-39.69	-23.77	-99.54	-43.57
Net Cash Inflow / Outflow	0.02	-27.52	-5.67	38.66	0.39

Ratios

Profitability Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	21.72	15.74	24.78	23.75	31.15
ROE (%)	23.54	14.15	18.37	17.28	21.84
ROA (%)	11.19	7.63	16.65	15.08	14.86
EBIT Margin (%)	17.09	10.49	29.96	20.00	10.86
Net Margin (%)	7.13	5.29	18.76	13.70	6.77
Cash Profit Margin (%)	12.45	8.55	22.58	14.77	7.45

Growth Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	12.09	15.28	9.87	-8.71	13.24
EBIT Growth (%)	56.59	-0.73	24.99	1.32	11.61
Net Profit Growth (%)	48.48	-21.77	28.44	0.08	8.80
EPS Growth (%)	9.25	-21.77	28.44	0.08	8.80
Book Value Growth (%)	228.16	12.11	18.52	8.10	21.40

Valuation Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	13.96	17.22	11.20	11.38	9.70
Price / Book Value	2.14	2.30	1.90	1.89	1.93
Dividend Yield (%)	0.00	3.02	1.21	4.86	0.93
EV/EBITDA	7.06	9.38	7.15	6.30	6.14
Market Cap (₹ Cr)	376.72	3,148.89	2,147.84	2,050.16	1,957.39

Solvency Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.37	0.23	0.01	0.00	0.05
Short term debt to equity ratio	0.32	0.05	0.00	--	0.05
Current Ratio	1.27	2.29	7.45	5.88	2.48
Quick Ratio	0.73	1.14	5.27	4.87	1.62
Interest Coverage	5.57	11.80	186.74	1,200.52	10.49

Operating Efficiency Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	10.68	12.47	21.65	19.87	18.79
Asset Turnover	1.51	1.45	0.85	1.07	2.17
Receivable days	34.75	45.63	73.01	72.80	63.16
Inventory Days	45.85	75.27	82.83	43.16	39.27
Payable days	26.82	75.62	45.98	44.81	14.43
Cash Conversion Cycle	53.78	45.27	109.87	71.15	87.99