Bai-Kakaji Polymers Peer Comparison

BSE: 544670

₹252.35

₹-5.10 (-1.98%)

As on 26-Aug-2026IST

Market cap

₹540 Cr

Revenue (TTM)

₹365 Cr

P/E Ratio

20

P/B Ratio

--

Div. Yield

0 %

Edit

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	540	3,622	3,234	3,200	2,865
Revenue (₹ Cr)	365	2,687	1,020	1,440	3,168
Net Profit (₹ Cr)	26.98	316.71	207.13	198.87	213.46
Net Margin (%)	7.13	11.75	19.20	13.46	6.66
RoE (%)	23.54	33.70	19.27	18.84	22.13
Price to Earnings	20.02	11.44	15.61	16.01	13.42
Price-To-Book	--	3.21	2.72	2.79	2.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	364.69	3,438.03	967.02	1,276.00	--
Total Income	378.22	3,454.40	1,022.08	1,314.98	--
Total Expenditure	315.91	3,093.61	732.34	1,059.77	--
EBITDA	48.78	344.42	234.68	216.23	--
Depreciation	18.43	114.09	29.36	8.36	--
EBIT	30.35	230.33	205.32	207.87	--
Interest	7.88	20.67	1.39	0.21	--
Other Income	13.53	16.37	55.06	38.98	--
Exceptional Items	--	-2.78	--	--	--
Profit before Tax	36.01	223.25	258.98	247.46	--
Provision for Tax	9.03	40.40	67.24	67.30	--
Profit after Tax	26.98	182.85	191.74	180.16	--

Liabilities (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	175.71	1,366.31	1,132.50	1,083.22	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	10.43	510.29	6.37	19.05	--
Current Liabilities	94.42	580.76	112.59	182.98	--
Total Liabilities	280.56	2,482.56	1,261.91	1,285.26	--

Assets (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	160.75	1,129.71	412.10	209.69	--
Current Assets	119.81	1,327.51	839.37	1,075.56	--
Total Assets	280.56	2,482.56	1,261.91	1,285.26	--
Total Debt*	65.73	309.05	6.20	0.00	--
Net Current Assets	25.39	746.75	726.77	892.58	--
Contingent Liabilities	3.59	49.74	12.77	6.18	--

Cashflow (₹ Cr)

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	28.04	183.25	133.15	168.12	--
Cash Flow from Investing Activities	-72.97	-171.08	-115.05	-29.92	--
Cash from Financing Activities	44.95	-39.69	-23.77	-99.54	--
Net Cash Inflow / Outflow	0.02	-27.52	-5.67	38.66	--

Ratios

Profitability Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	21.72	15.74	24.78	23.75	--
ROE (%)	23.54	14.15	18.37	17.28	--
ROA (%)	11.19	7.63	16.65	15.08	--
EBIT Margin (%)	17.09	10.49	29.96	20.00	--
Net Margin (%)	7.13	5.29	18.76	13.70	--
Cash Profit Margin (%)	12.45	8.55	22.58	14.77	--

Growth Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	12.09	15.28	9.87	-8.71	--
EBIT Growth (%)	56.59	-0.73	24.99	1.32	--
Net Profit Growth (%)	48.48	-21.77	28.44	0.08	--
EPS Growth (%)	9.25	-21.77	28.44	0.08	--
Book Value Growth (%)	228.16	12.11	18.52	8.10	--

Valuation Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	13.96	17.22	11.20	11.38	--
Price / Book Value	2.14	2.30	1.90	1.89	--
Dividend Yield (%)	0.00	3.02	1.21	4.86	--
EV/EBITDA	7.06	9.38	7.15	6.30	--
Market Cap (₹ Cr)	376.72	3,148.89	2,147.84	2,050.16	--

Solvency Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.37	0.23	0.01	0.00	--
Short term debt to equity ratio	0.32	0.05	0.00	--	--
Current Ratio	1.27	2.29	7.45	5.88	--
Quick Ratio	0.73	1.14	5.27	4.87	--
Interest Coverage	5.57	11.80	186.74	1,200.52	--

Operating Efficiency Ratios

	Bai-Kakaji Polymers	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	10.68	12.47	21.65	19.87	--
Asset Turnover	1.51	1.45	0.85	1.07	--
Receivable days	34.75	45.63	73.01	72.80	--
Inventory Days	45.85	75.27	82.83	43.16	--
Payable days	26.82	75.62	45.98	44.81	--
Cash Conversion Cycle	53.78	45.27	109.87	71.15	--