EPW India Peer Comparison

NSE: EPWINDIA

₹225.00

₹0.00 (0.00%)

As on 13-Oct-2026 09:24IST

Market cap

₹258 Cr

Revenue (TTM)

₹107 Cr

P/E Ratio

25

P/B Ratio

6

Div. Yield

0 %

Edit

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Market cap (₹ Cr)	258	7,939	3	11,086	8,541
Revenue (₹ Cr)	107	1,991	4	4,700	1,101
Net Profit (₹ Cr)	10.31	142.43	3.89	391.64	488.96
Net Margin (%)	9.59	7.13	86.45	8.17	42.08
RoE (%)	42.83	19.97	--	16.64	18.73
Price to Earnings	25.05	55.74	0.75	28.28	20.38
Price-To-Book	6.01	10.09	0.86	4.33	2.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Operating Revenue	107.46	1,891.08	4.45	4,265.27	833.38
Total Income	107.50	1,895.41	4.46	4,342.20	909.26
Total Expenditure	90.83	1,694.90	0.27	3,827.92	584.31
EBITDA	16.63	196.17	4.18	437.35	249.07
Depreciation	0.21	10.35	--	38.83	36.66
EBIT	16.42	185.82	4.18	398.52	212.41
Interest	1.95	42.41	0.00	27.20	44.17
Other Income	0.05	4.33	0.00	76.93	75.88
Exceptional Items	--	--	--	--	-64.86
Profit before Tax	14.52	147.74	4.19	448.25	179.26
Provision for Tax	4.21	15.73	0.36	69.92	-166.87
Profit after Tax	10.31	132.02	3.83	378.33	346.13

Liabilities (₹ Cr)

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Shareholder's Funds	42.95	757.79	3.48	2,451.63	3,083.37
Minority Interest	--	1.55	--	6.78	24.82
Non-Current Liabilities	0.26	31.06	2.67	152.08	-469.01
Current Liabilities	31.83	463.59	0.40	1,009.69	727.31
Total Liabilities	75.09	1,253.98	6.55	3,620.18	4,173.43

Assets (₹ Cr)

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Non-Current Assets	6.61	91.60	2.00	1,270.80	1,291.44
Current Assets	68.43	1,162.38	4.55	2,349.38	2,073.78
Total Assets	75.09	1,253.98	6.55	3,620.18	4,173.43
Total Debt*	10.32	417.13	2.67	732.32	435.67
Net Current Assets	36.60	698.80	4.15	1,339.69	1,346.47
Contingent Liabilities	--	9.58	--	238.05	133.01

Cashflow (₹ Cr)

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Cash From Operating Activities	-12.82	-215.30	1.63	169.29	193.74
Cash Flow from Investing Activities	-6.26	-45.51	--	-363.89	38.47
Cash from Financing Activities	22.90	351.27	-1.93	177.86	-215.66
Net Cash Inflow / Outflow	3.82	90.46	-0.30	-16.74	16.55

Ratios

Profitability Ratios

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
ROCE (%)	45.90	20.58	99.68	17.18	6.44
ROE (%)	42.83	26.83	244.45	16.73	12.82
ROA (%)	19.93	13.38	85.77	12.11	10.22
EBIT Margin (%)	15.52	10.60	93.99	12.06	38.99
Net Margin (%)	9.59	6.97	85.90	8.71	38.07
Cash Profit Margin (%)	9.79	7.53	85.95	9.78	45.93

Growth Ratios

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Revenue Growth (%)	101.58	34.01	--	10.25	87.54
EBIT Growth (%)	171.61	58.95	466.86	17.15	402.00
Net Profit Growth (%)	142.92	91.24	325.38	20.91	226.91
EPS Growth (%)	73.52	62.95	325.38	21.26	198.94
Book Value Growth (%)	725.15	234.63	1,099.68	18.44	30.17

Valuation Ratios

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Price / Earnings	12.36	30.50	0.00	25.69	7.45
Price / Book Value	2.97	5.30	0.00	3.97	0.67
Dividend Yield (%)	0.00	0.00	--	0.48	0.00
EV/EBITDA	7.97	21.51	1.28	19.96	5.32
Market Cap (₹ Cr)	127.42	4,014.94	0.00	9,732.92	2,041.36

Solvency Ratios

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Debt to Equity	0.24	0.55	0.77	0.30	0.14
Short term debt to equity ratio	0.23	0.53	--	0.21	0.04
Current Ratio	2.15	2.51	11.31	2.33	2.85
Quick Ratio	1.39	0.90	11.31	1.31	2.34
Interest Coverage	8.46	4.48	1,993.95	17.48	5.06

Operating Efficiency Ratios

	EPW India	GNG Electronics	MPF Systems	Gravita India	Indiabulls
Debtors to sales (%)	34.39	10.94	100.00	10.10	9.16
Asset Turnover	2.08	1.92	1.00	1.37	0.25
Receivable days	80.52	26.49	365.00	30.21	30.94
Inventory Days	66.17	118.67	0.00	70.17	151.74
Payable days	39.94	6.49	--	5.71	-1,032.73
Cash Conversion Cycle	106.75	138.66	--	94.67	1,215.42