Market cap
₹293 Cr
Revenue (TTM)
₹107 Cr
P/E Ratio
28.4
P/B Ratio
6.8
Div. Yield
0 %
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
Market cap (₹ Cr) |
293 | 7,273 | 1 | 13,481 |
Revenue (₹ Cr) |
107 | 1,991 | 4 | 4,700 |
Net Profit (₹ Cr) |
10.31 | 142.43 | 3.89 | 391.64 |
Net Margin (%) |
9.59 | 7.13 | 86.45 | 8.17 |
RoE (%) |
42.83 | 19.97 | -- | 16.64 |
Price to Earnings |
28.39 | 51.06 | 0.38 | 34.40 |
Price-To-Book |
6.82 | 9.24 | 0.44 | 5.27 |
Income Statement (₹ Cr)
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Operating Revenue
|
107.46 | -- | 4.45 | -- |
|
Total Income
|
107.50 | -- | 4.46 | -- |
|
Total Expenditure
|
90.83 | -- | 0.27 | -- |
|
EBITDA
|
16.63 | -- | 4.18 | -- |
|
Depreciation
|
0.21 | -- | -- | -- |
|
EBIT
|
16.42 | -- | 4.18 | -- |
|
Interest
|
1.95 | -- | 0.00 | -- |
|
Other Income
|
0.05 | -- | 0.00 | -- |
|
Exceptional Items
|
-- | -- | -- | -- |
|
Profit before Tax
|
14.52 | -- | 4.19 | -- |
|
Provision for Tax
|
4.21 | -- | 0.36 | -- |
|
Profit after Tax
|
10.31 | -- | 3.83 | -- |
Liabilities (₹ Cr)
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Shareholder's Funds
|
42.95 | -- | 3.48 | -- |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
0.26 | -- | 2.67 | -- |
|
Current Liabilities
|
31.83 | -- | 0.40 | -- |
|
Total Liabilities
|
75.09 | -- | 6.55 | -- |
Assets (₹ Cr)
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Non-Current Assets
|
6.61 | -- | 2.00 | -- |
|
Current Assets
|
68.43 | -- | 4.55 | -- |
|
Total Assets
|
75.09 | -- | 6.55 | -- |
|
Total Debt*
|
10.32 | -- | 2.67 | -- |
|
Net Current Assets
|
36.60 | -- | 4.15 | -- |
|
Contingent Liabilities
|
-- | -- | -- | -- |
Cashflow (₹ Cr)
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.82 | -- | 1.63 | -- |
|
Cash Flow from Investing Activities
|
-6.26 | -- | -- | -- |
|
Cash from Financing Activities
|
22.90 | -- | -1.93 | -- |
|
Net Cash Inflow / Outflow
|
3.82 | -- | -0.30 | -- |
Ratios
Profitability Ratios
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
ROCE (%)
|
45.90 | -- | 99.68 | -- |
|
ROE (%)
|
42.83 | -- | 244.45 | -- |
|
ROA (%)
|
19.93 | -- | 85.77 | -- |
|
EBIT Margin (%)
|
15.52 | -- | 93.99 | -- |
|
Net Margin (%)
|
9.59 | -- | 85.90 | -- |
|
Cash Profit Margin (%)
|
9.79 | -- | 85.95 | -- |
Growth Ratios
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
101.58 | -- | -- | -- |
|
EBIT Growth (%)
|
171.61 | -- | 466.86 | -- |
|
Net Profit Growth (%)
|
142.92 | -- | 325.38 | -- |
|
EPS Growth (%)
|
73.52 | -- | 325.38 | -- |
|
Book Value Growth (%)
|
725.15 | -- | 1,099.68 | -- |
Valuation Ratios
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Price / Earnings
|
12.36 | -- | 0.00 | -- |
|
Price / Book Value
|
2.97 | -- | 0.00 | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- |
|
EV/EBITDA
|
7.97 | -- | 1.28 | -- |
|
Market Cap (₹ Cr)
|
127.42 | -- | 0.00 | -- |
Solvency Ratios
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Debt to Equity
|
0.24 | -- | 0.77 | -- |
|
Short term debt to equity ratio
|
0.23 | -- | -- | -- |
|
Current Ratio
|
2.15 | -- | 11.31 | -- |
|
Quick Ratio
|
1.39 | -- | 11.31 | -- |
|
Interest Coverage
|
8.46 | -- | 1,993.95 | -- |
Operating Efficiency Ratios
| EPW India | GNG Electronics | MPF Systems | Gravita India | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
34.39 | -- | 100.00 | -- |
|
Asset Turnover
|
2.08 | -- | 1.00 | -- |
|
Receivable days
|
80.52 | -- | 365.00 | -- |
|
Inventory Days
|
66.17 | -- | 0.00 | -- |
|
Payable days
|
39.94 | -- | -- | -- |
|
Cash Conversion Cycle
|
106.75 | -- | -- | -- |