Admach Systems Peer Comparison

BSE: 544669

₹387.50

₹7.50 (1.97%)

As on 28-Aug-2026IST

Market cap

₹262 Cr

Revenue (TTM)

₹53 Cr

P/E Ratio

26.2

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	262	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	53	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	6.10	534.60	321.72	193.81	-6.53
Net Margin (%)	11.39	6.69	14.39	11.64	-0.21
RoE (%)	43.94	16.32	16.79	15.65	0.87
Price to Earnings	26.21	56.57	73.46	60.10	589.44
Price-To-Book	4.06	8.34	11.48	7.80	3.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	53.36	6,329.14	1,817.70	845.74	1,638.65
Total Income	53.52	6,417.05	1,832.18	869.90	1,681.89
Total Expenditure	43.05	5,179.29	1,326.84	710.57	1,297.94
EBITDA	10.31	1,149.85	490.86	135.17	340.71
Depreciation	0.62	139.36	36.45	9.66	101.33
EBIT	9.69	1,010.49	454.41	125.51	239.38
Interest	1.70	486.66	42.08	8.53	27.89
Other Income	0.16	87.91	14.48	24.16	43.24
Exceptional Items	--	36.19	-9.07	--	--
Profit before Tax	8.15	648.66	417.74	141.14	259.20
Provision for Tax	2.05	175.10	101.73	33.14	59.08
Profit after Tax	6.10	473.56	316.01	108.00	200.12

Liabilities (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	22.03	3,086.51	1,686.15	647.99	1,396.69
Minority Interest	--	-29.78	--	17.74	--
Non-Current Liabilities	0.14	3,970.16	118.02	33.00	118.60
Current Liabilities	33.70	3,451.40	984.75	282.53	543.03
Total Liabilities	55.90	10,478.29	2,791.97	990.51	2,089.00

Assets (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	4.54	6,085.42	669.14	338.26	705.66
Current Assets	51.33	4,392.87	2,119.78	643.00	1,352.66
Total Assets	55.90	10,478.29	2,791.97	990.51	2,089.00
Total Debt*	10.66	5,760.83	496.84	58.35	261.93
Net Current Assets	17.63	941.47	1,135.03	360.47	809.63
Contingent Liabilities	1.76	120.27	322.37	88.84	10.09

Cashflow (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	0.45	-739.49	-105.43	153.22	195.03
Cash Flow from Investing Activities	-2.73	-522.80	-328.96	-109.17	-131.52
Cash from Financing Activities	3.57	1,510.00	145.43	-45.09	-38.02
Net Cash Inflow / Outflow	1.29	247.71	-288.96	-1.04	25.50

Ratios

Profitability Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	36.47	14.51	23.88	21.19	18.56
ROE (%)	43.94	16.54	20.72	16.98	15.46
ROA (%)	13.32	5.05	12.73	11.01	10.19
EBIT Margin (%)	19.62	19.56	27.80	18.84	23.43
Net Margin (%)	11.39	7.38	17.25	12.42	11.90
Cash Profit Margin (%)	12.59	9.68	19.39	13.91	18.40

Growth Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	171.10	7.30	35.80	0.00	9.78
EBIT Growth (%)	63.37	16.76	64.38	--	13.25
Net Profit Growth (%)	82.14	7.70	109.47	0.00	3.23
EPS Growth (%)	133.60	10.51	109.47	0.00	3.23
Book Value Growth (%)	284.48	15.23	23.56	0.00	17.19

Valuation Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	0.00	21.36	76.11	57.60	48.96
Price / Book Value	0.00	3.41	14.26	10.56	7.01
Dividend Yield (%)	--	0.90	0.00	0.43	0.14
EV/EBITDA	1.36	12.29	48.33	41.73	25.88
Market Cap (₹ Cr)	0.00	10,448.14	24,050.90	6,717.97	9,797.00

Solvency Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.48	1.88	0.29	0.09	0.19
Short term debt to equity ratio	0.48	0.16	0.23	0.06	0.09
Current Ratio	1.52	1.27	2.15	2.28	2.49
Quick Ratio	0.71	1.18	1.24	1.97	1.73
Interest Coverage	5.80	2.33	10.93	17.55	10.29

Operating Efficiency Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	34.44	10.99	26.77	32.10	30.58
Asset Turnover	1.17	0.68	0.73	0.86	0.83
Receivable days	79.32	37.57	73.86	117.15	105.62
Inventory Days	183.55	35.61	177.36	37.20	87.39
Payable days	156.07	73.89	164.19	95.61	103.84
Cash Conversion Cycle	106.81	-0.72	87.02	58.74	89.17

Annual
Quarterly