Admach Systems Peer Comparison

BSE: 544669

₹516.00

₹-4.00 (-0.77%)

As on 16-Oct-2026IST

Market cap

₹349 Cr

Revenue (TTM)

₹69 Cr

P/E Ratio

34.9

P/B Ratio

5

Div. Yield

0 %

Edit

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	349	29,423	22,666	14,960	14,522
Revenue (₹ Cr)	69	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	10.01	534.60	321.72	193.81	-6.53
Net Margin (%)	14.34	6.69	14.39	11.64	-0.21
RoE (%)	21.65	16.32	16.79	15.65	0.87
Price to Earnings	34.90	53.87	70.45	66.88	687.32
Price-To-Book	4.96	7.94	11.01	8.68	4.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	68.91	7,701.01	2,093.13	1,301.14	1,691.94
Total Income	69.84	7,777.67	2,158.81	1,351.11	1,833.08
Total Expenditure	56.15	6,285.72	1,571.58	1,112.04	1,518.82
EBITDA	12.76	1,415.29	521.55	189.10	173.12
Depreciation	0.79	174.04	50.20	22.19	95.12
EBIT	11.97	1,241.25	471.35	166.91	78.01
Interest	0.86	529.19	69.84	13.98	24.11
Other Income	0.93	76.66	65.68	49.97	141.14
Exceptional Items	--	-32.45	--	--	--
Profit before Tax	12.05	756.27	467.19	202.90	201.11
Provision for Tax	2.03	198.55	131.19	47.39	58.46
Profit after Tax	10.01	557.72	336.00	155.51	142.65

Liabilities (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	70.43	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	0.27	3,371.17	435.62	78.57	115.00
Current Liabilities	20.38	3,899.60	1,178.38	602.79	721.27
Total Liabilities	91.19	10,845.90	3,615.33	2,364.76	4,309.94

Assets (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	22.55	5,417.79	957.46	695.91	842.53
Current Assets	68.53	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	91.19	10,845.90	3,615.33	2,364.76	4,309.94
Total Debt*	0.00	5,313.78	849.63	33.83	317.61
Net Current Assets	48.16	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	--	234.24	463.04	248.06	9.10

Cashflow (₹ Cr)

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	-4.53	932.21	54.39	-252.90	350.34
Cash Flow from Investing Activities	-19.19	-320.68	-302.05	-461.07	-1,004.42
Cash from Financing Activities	26.84	-588.96	287.15	787.57	1,689.91
Net Cash Inflow / Outflow	3.12	22.57	39.49	73.60	1,035.83

Ratios

Profitability Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	25.02	14.46	21.34	17.99	8.37
ROE (%)	21.65	16.75	18.22	13.59	5.94
ROA (%)	13.62	5.23	10.49	9.30	4.53
EBIT Margin (%)	19.87	19.37	28.06	18.37	18.57
Net Margin (%)	14.34	7.17	15.56	11.51	7.78
Cash Profit Margin (%)	15.68	9.50	18.45	13.66	14.05

Growth Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	29.15	21.68	15.15	53.85	3.25
EBIT Growth (%)	28.72	20.54	16.20	50.05	-18.15
Net Profit Growth (%)	58.87	17.77	6.33	43.99	-28.72
EPS Growth (%)	17.05	17.29	6.33	68.58	-36.87
Book Value Growth (%)	219.17	17.20	18.69	159.85	143.95

Valuation Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	12.18	33.58	48.87	28.60	87.21
Price / Book Value	1.73	5.37	8.21	3.29	3.65
Dividend Yield (%)	0.00	0.53	0.00	0.66	0.12
EV/EBITDA	8.57	15.65	29.18	21.19	33.84
Market Cap (₹ Cr)	121.91	19,284.87	16,421.65	5,429.79	12,440.13

Solvency Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.00	1.48	0.42	0.02	0.09
Short term debt to equity ratio	--	0.21	0.19	0.01	0.05
Current Ratio	3.36	1.39	2.26	2.77	4.72
Quick Ratio	1.98	1.25	1.27	2.05	4.11
Interest Coverage	15.06	2.43	7.69	15.51	9.34

Operating Efficiency Ratios

	Admach Systems	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	45.45	12.38	28.62	18.44	26.71
Asset Turnover	0.94	0.72	0.65	0.78	0.54
Receivable days	131.61	39.08	94.66	71.72	102.78
Inventory Days	147.17	31.64	180.17	72.79	91.84
Payable days	91.60	65.92	178.73	90.97	144.55
Cash Conversion Cycle	187.19	4.80	96.10	53.54	50.08

Annual
Quarterly