HRS Aluglaze Peer Comparison

BSE: 544656

₹255.00

₹-4.50 (-1.73%)

As on 16-Oct-2026IST

Market cap

₹492 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

48.1

P/B Ratio

--

Div. Yield

0 %

Edit

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	492	14,736	14,251	9,759	7,464
Revenue (₹ Cr)	42	4,437	5,808	8,002	6,962
Net Profit (₹ Cr)	5.15	434.14	799.43	688.69	345.04
Net Margin (%)	12.21	9.63	13.52	8.58	4.91
RoE (%)	34.24	13.57	14.86	22.61	10.43
Price to Earnings	48.14	33.81	17.67	14.17	21.63
Price-To-Book	--	4.28	2.41	2.94	1.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	42.11	4,292.73	5,375.73	5,999.73	6,564.23
Total Income	42.14	4,308.34	5,471.71	6,012.37	6,616.81
Total Expenditure	31.40	3,598.30	4,182.02	5,058.92	5,808.06
EBITDA	10.70	694.43	1,193.71	940.81	756.17
Depreciation	1.35	119.96	155.18	286.74	255.83
EBIT	9.35	574.47	1,038.52	654.07	500.34
Interest	2.51	21.99	55.39	563.50	144.44
Other Income	0.04	15.62	95.98	12.63	52.58
Exceptional Items	--	--	0.70	--	--
Profit before Tax	6.88	568.09	1,092.03	103.20	408.48
Provision for Tax	1.73	167.35	279.04	-9.47	114.45
Profit after Tax	5.15	400.74	812.99	112.68	294.03

Liabilities (₹ Cr)

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	20.13	2,842.56	4,905.98	2,375.57	3,435.16
Minority Interest	--	--	31.11	--	--
Non-Current Liabilities	25.67	294.74	282.06	2,375.52	675.74
Current Liabilities	34.80	411.05	939.77	930.31	2,237.82
Total Liabilities	80.60	3,548.35	6,158.92	5,741.46	6,348.72

Assets (₹ Cr)

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	48.67	2,170.98	3,890.21	3,633.32	3,977.36
Current Assets	31.93	1,377.37	2,268.71	2,048.08	2,371.36
Total Assets	80.60	3,548.35	6,158.92	5,741.46	6,348.72
Total Debt*	38.66	377.67	310.30	2,738.35	1,275.86
Net Current Assets	-2.87	966.32	1,328.94	1,117.77	133.54
Contingent Liabilities	0.07	106.31	268.76	158.51	544.14

Cashflow (₹ Cr)

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	2.89	578.80	898.25	1,388.49	655.94
Cash Flow from Investing Activities	-19.62	-459.90	-436.31	-236.18	-474.55
Cash from Financing Activities	16.84	-113.89	-252.38	-1,085.97	-173.11
Net Cash Inflow / Outflow	0.11	5.01	209.56	66.33	8.28

Ratios

Profitability Ratios

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	20.17	19.24	23.50	12.58	12.07
ROE (%)	34.24	15.14	17.35	4.86	8.86
ROA (%)	8.37	11.99	13.89	1.92	4.80
EBIT Margin (%)	25.51	16.54	23.99	15.89	12.32
Net Margin (%)	12.21	9.30	14.86	1.87	4.44
Cash Profit Margin (%)	15.43	12.13	18.01	6.66	8.38

Growth Ratios

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	57.77	1.55	-1.46	1.12	6.80
EBIT Growth (%)	181.37	56.04	-9.56	-8.87	-7.67
Net Profit Growth (%)	188.07	77.84	-13.10	-46.34	-1.22
EPS Growth (%)	181.31	77.83	-11.70	-46.34	-1.51
Book Value Growth (%)	101.88	15.99	8.57	4.96	6.30

Valuation Ratios

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	0.00	22.99	13.60	25.82	26.32
Price / Book Value	0.00	3.24	2.26	1.22	2.26
Dividend Yield (%)	--	0.33	0.69	0.00	1.17
EV/EBITDA	4.21	13.15	8.26	5.72	11.06
Market Cap (₹ Cr)	0.00	9,214.34	11,041.21	2,909.27	7,739.88

Solvency Ratios

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	1.92	0.13	0.06	1.15	0.37
Short term debt to equity ratio	0.55	0.10	0.06	--	0.17
Current Ratio	0.92	3.35	2.41	2.20	1.06
Quick Ratio	0.47	2.29	1.42	0.90	0.56
Interest Coverage	3.74	26.83	20.71	1.18	3.83

Operating Efficiency Ratios

	HRS Aluglaze	Gallantt Ispat	Godawari Power	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	31.33	2.10	2.46	6.68	15.91
Asset Turnover	0.68	1.28	0.92	1.02	1.07
Receivable days	76.69	8.47	11.69	24.93	53.95
Inventory Days	91.57	37.21	62.20	82.39	59.87
Payable days	175.57	8.72	60.77	36.82	51.70
Cash Conversion Cycle	-7.31	36.96	13.11	70.50	62.13

Annual
Quarterly