Market cap
₹50 Cr
Revenue (TTM)
₹108 Cr
P/E Ratio
14.1
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 18.61 | 10.09 | -- |
| EBIT | -- | -- | 64.30 | 88.07 | -- |
| Net Profit | -- | -- | 49.97 | 297.21 | -- |
| EPS | -- | -- | 49.98 | 758.88 | -- |
| Book Value | -- | -- | 35.41 | 186.65 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -- | -- | 15.52 | 9.32 | 5.82 |
| Net Margin
| -- | -- | 11.23 | 6.47 | 3.23 |
| Return on equity
| -- | -- | 59.95 | 52.72 | 24.78 |
| Return on Capital
| -- | -- | 34.57 | 31.37 | 19.01 |
| Return on Assets
| -- | -- | 17.97 | 15.66 | 8.51 |
| Debt to Equity (x)
| -- | -- | 1.33 | 1.63 | 1.45 |
Profitability
ROCE
34.57
Higher than Peers by 19.44
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
34.57
|
31.37
|
19.01
|
--
|
--
|
|
Peer Median
|
15.13
|
10.70
|
11.97
|
9.26
|
--
|
ROE
59.95
Higher than Peers by 48.99
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
59.95
|
52.72
|
24.78
|
--
|
--
|
|
Peer Median
|
10.96
|
6.62
|
8.43
|
5.25
|
--
|
ROA
17.97
Higher than Peers by 11.48
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
17.97
|
15.66
|
8.51
|
--
|
--
|
|
Peer Median
|
6.49
|
3.07
|
5.89
|
1.90
|
--
|
EBIT Margin
15.52
Higher than Peers by 9.63
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
15.52
|
9.32
|
5.82
|
--
|
--
|
|
Peer Median
|
5.89
|
5.32
|
5.68
|
4.68
|
--
|
Net Margin
11.23
Higher than Peers by 8.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
11.23
|
6.47
|
3.23
|
--
|
--
|
|
Peer Median
|
3.10
|
1.71
|
4.32
|
1.31
|
--
|
Cash Profit Margin
13.26
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
13.26
|
8.60
|
3.28
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.97
Lower than Peers by 2.82
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
11.97
|
39.54
|
--
|
--
|
--
|
|
Peer Median
|
14.78
|
-1.07
|
20.67
|
46.66
|
--
|
EBIT Growth
86.35
Higher than Peers by 37.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
86.35
|
123.73
|
--
|
--
|
--
|
|
Peer Median
|
48.59
|
-20.30
|
117.10
|
110.89
|
--
|
Net Profit Growth
93.90
Higher than Peers by 36.38
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
93.90
|
180.73
|
--
|
--
|
--
|
|
Peer Median
|
57.52
|
7.63
|
93.99
|
80.96
|
--
|
EPS Growth
85.68
Higher than Peers by 53.55
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
85.68
|
160.40
|
--
|
--
|
--
|
|
Peer Median
|
32.14
|
--
|
87.50
|
105.83
|
--
|
Book Value Growth
74.56
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
74.56
|
63.90
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.33
Higher than Peers by 0.90
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
1.33
|
1.63
|
1.45
|
--
|
--
|
|
Peer Median
|
0.43
|
0.58
|
0.37
|
0.48
|
--
|
Short term debt to equity ratio
1.13
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
1.13
|
1.29
|
1.44
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.23
Lower than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
1.23
|
1.07
|
0.97
|
--
|
--
|
|
Peer Median
|
1.77
|
1.32
|
1.18
|
1.20
|
--
|
Quick Ratio
1.23
Lower than Peers by 1.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
1.23
|
1.07
|
0.97
|
--
|
--
|
|
Peer Median
|
2.35
|
1.39
|
1.25
|
1.21
|
--
|
Interest Coverage
4.91
Higher than Peers by 1.78
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
4.91
|
4.10
|
3.59
|
--
|
--
|
|
Peer Median
|
3.13
|
2.64
|
3.66
|
1.87
|
--
|
Operating Efficiency
Debtors to sales
11.81
Lower than Peers by 12.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
11.81
|
7.07
|
7.04
|
--
|
--
|
|
Peer Median
|
24.05
|
19.37
|
17.46
|
18.57
|
--
|
Asset Turnover
1.60
Lower than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
1.60
|
2.41
|
2.63
|
--
|
--
|
|
Peer Median
|
2.16
|
1.58
|
1.54
|
1.92
|
--
|
Receivable days
33.07
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
33.07
|
22.12
|
25.71
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.05
|
38.59
|
24.16
|
60.05
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.28
|
2.34
|
2.67
|
3.63
|
--
|
EV/EBITDA
2.09
Lower than Peers by 13.28
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
2.09
|
2.62
|
4.97
|
--
|
--
|
|
Peer Median
|
15.37
|
23.86
|
16.84
|
21.49
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Shipwaves Online
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
336
|
1,081
|
950
|
670
|
--
|