Ashwini Container Movers Limit Peer Comparison

NSE: ASHWINI

₹162.50

₹-3.50 (-2.11%)

As on 01-Oct-2026IST

Market cap

₹244 Cr

Revenue (TTM)

₹94 Cr

P/E Ratio

17.3

P/B Ratio

9.4

Div. Yield

0 %

Edit

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	244	16,029	11,050	4,992	965
Revenue (₹ Cr)	94	4,202	713	3,356	501
Net Profit (₹ Cr)	11.45	111.71	168.81	267.31	19.14
Net Margin (%)	11.92	2.64	21.77	7.91	3.77
RoE (%)	75.76	11.29	12.55	23.89	16.74
Price to Earnings	17.33	143.49	65.46	18.67	46.12
Price-To-Book	9.43	9.07	7.80	4.08	5.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	94.12	2,485.13	426.73	3,160.95	501.29
Total Income	96.06	2,514.65	462.40	3,185.17	508.24
Total Expenditure	69.02	2,421.95	333.24	2,585.89	404.41
EBITDA	25.10	63.18	93.48	575.06	96.88
Depreciation	7.91	65.24	33.94	253.63	61.01
EBIT	17.19	-2.06	59.55	321.43	35.88
Interest	5.66	21.40	4.34	95.70	17.08
Other Income	1.94	29.52	35.67	24.22	6.94
Exceptional Items	--	--	-373.79	--	--
Profit before Tax	13.47	6.06	-282.92	249.95	25.74
Provision for Tax	2.02	-0.37	-244.64	67.03	6.60
Profit after Tax	11.45	6.43	-38.28	182.92	19.14

Liabilities (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	20.84	660.41	1,237.52	1,084.55	173.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	42.82	103.36	-213.89	1,464.56	84.93
Current Liabilities	37.80	493.89	164.72	436.97	100.27
Total Liabilities	101.46	1,259.25	1,435.70	2,986.08	360.07

Assets (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	65.54	365.39	291.23	2,696.02	191.64
Current Assets	35.92	892.27	897.12	290.06	166.68
Total Assets	101.46	1,259.25	1,435.70	2,986.08	360.07
Total Debt*	62.57	6.46	29.72	449.45	159.20
Net Current Assets	-1.88	398.38	732.40	-146.91	66.40
Contingent Liabilities	1.04	0.94	--	82.51	6.30

Cashflow (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	19.92	49.86	58.33	554.79	63.47
Cash Flow from Investing Activities	-18.01	-119.27	-466.53	-429.78	-109.51
Cash from Financing Activities	-1.46	130.39	383.69	-90.15	79.55
Net Cash Inflow / Outflow	0.45	60.98	-24.52	34.86	33.51

Ratios

Profitability Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	25.25	4.90	-31.80	25.06	15.60
ROE (%)	75.76	3.56	-6.14	18.02	16.74
ROA (%)	12.74	0.63	-4.15	7.04	6.44
EBIT Margin (%)	28.72	3.73	30.27	18.96	20.71
Net Margin (%)	11.92	0.26	-8.28	5.74	3.77
Cash Profit Margin (%)	20.57	2.88	-1.02	13.79	15.99

Growth Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	19.48	31.85	43.72	9.43	19.55
EBIT Growth (%)	90.97	205.37	193.48	44.21	50.41
Net Profit Growth (%)	731.21	154.12	77.08	105.39	44.73
EPS Growth (%)	732.90	142.87	98.69	105.38	6.55
Book Value Growth (%)	121.91	255.26	609.58	14.67	212.23

Valuation Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	0.00	0.00	0.00	11.30	20.60
Price / Book Value	0.00	0.00	6.88	3.81	2.28
Dividend Yield (%)	--	--	0.00	3.17	0.00
EV/EBITDA	2.65	2.45	53.03	7.56	4.93
Market Cap (₹ Cr)	0.00	0.00	7,523.94	4,135.47	394.22

Solvency Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	3.00	0.01	0.03	0.41	0.92
Short term debt to equity ratio	1.14	--	--	--	0.15
Current Ratio	0.95	1.81	5.45	0.66	1.66
Quick Ratio	0.95	1.81	5.45	0.57	1.64
Interest Coverage	3.38	1.28	-64.14	3.61	2.51

Operating Efficiency Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	29.74	13.24	6.41	2.94	19.16
Asset Turnover	1.05	2.43	0.46	1.22	1.69
Receivable days	87.92	37.65	20.61	10.45	60.38
Inventory Days	0.00	0.00	0.00	4.85	1.24
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

Annual
Quarterly