Ashwini Container Movers Limit Peer Comparison

NSE: ASHWINI

₹148.00

₹-1.80 (-1.20%)

As on 23-Oct-2026IST

Market cap

₹222 Cr

Revenue (TTM)

₹129 Cr

P/E Ratio

15.8

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	222	16,131	9,895	4,548	946
Revenue (₹ Cr)	129	4,202	713	3,356	629
Net Profit (₹ Cr)	14.06	111.71	168.81	267.31	20.93
Net Margin (%)	10.79	2.64	21.77	7.91	3.29
RoE (%)	24.69	11.29	12.55	23.89	11.43
Price to Earnings	15.79	144.40	58.61	17.02	45.21
Price-To-Book	2.41	9.13	6.98	3.72	4.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	129.19	4,202.44	651.97	3,221.11	628.72
Total Income	130.30	4,238.59	714.62	3,244.78	636.50
Total Expenditure	95.58	3,981.62	485.10	2,569.25	518.79
EBITDA	33.61	220.82	166.87	651.86	109.93
Depreciation	9.19	117.37	52.61	261.03	71.91
EBIT	24.41	103.45	114.26	390.83	38.02
Interest	7.04	28.86	5.61	96.62	17.60
Other Income	1.11	36.15	62.65	23.67	7.78
Exceptional Items	--	--	-3.83	--	--
Profit before Tax	18.49	110.74	167.48	317.88	28.21
Provision for Tax	4.43	-0.97	7.13	81.05	7.28
Profit after Tax	14.06	111.71	160.34	236.83	20.93

Liabilities (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	92.01	1,744.84	1,421.86	1,142.44	193.26
Minority Interest	--	--	--	--	--
Non-Current Liabilities	58.94	197.08	-186.83	1,351.44	95.82
Current Liabilities	24.13	889.42	261.13	529.45	156.88
Total Liabilities	175.08	2,833.90	1,751.24	3,023.33	447.43

Assets (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	113.00	1,193.85	625.90	2,703.90	245.09
Current Assets	62.08	1,637.49	870.26	319.43	200.86
Total Assets	175.08	2,833.90	1,751.24	3,023.33	447.43
Total Debt*	70.60	0.28	25.88	455.69	220.22
Net Current Assets	37.95	748.07	609.13	-210.02	43.98
Contingent Liabilities	--	2.15	--	53.03	11.00

Cashflow (₹ Cr)

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	-0.84	350.09	169.43	654.37	59.16
Cash Flow from Investing Activities	-57.69	-1,090.85	-170.89	-294.00	-126.08
Cash from Financing Activities	59.03	862.99	-11.47	-398.01	43.94
Net Cash Inflow / Outflow	0.49	122.23	-12.93	-37.64	-22.98

Ratios

Profitability Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	20.67	11.58	12.75	26.47	12.28
ROE (%)	24.69	11.29	12.99	21.27	11.43
ROA (%)	10.20	5.46	11.95	7.88	5.20
EBIT Margin (%)	26.88	6.11	35.20	20.97	18.72
Net Margin (%)	10.79	2.64	22.44	7.30	3.29
Cash Profit Margin (%)	18.00	5.45	32.66	15.45	14.77

Growth Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	37.26	69.10	52.78	1.90	25.42
EBIT Growth (%)	28.25	177.21	77.71	12.72	13.37
Net Profit Growth (%)	22.08	1,637.33	518.88	29.47	9.38
EPS Growth (%)	-18.61	352.90	2,019.04	29.47	9.38
Book Value Growth (%)	320.70	501.87	25.69	5.34	11.64

Valuation Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	14.14	59.94	65.30	17.26	32.59
Price / Book Value	2.16	3.95	7.63	3.58	3.53
Dividend Yield (%)	0.00	0.00	0.00	2.14	0.00
EV/EBITDA	7.72	23.42	43.00	6.70	7.50
Market Cap (₹ Cr)	198.76	6,696.17	10,481.67	4,088.23	682.03

Solvency Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	0.77	0.00	0.02	0.40	1.14
Short term debt to equity ratio	0.21	--	--	0.02	0.44
Current Ratio	2.57	1.84	3.33	0.60	1.28
Quick Ratio	2.57	1.84	3.33	0.52	1.22
Interest Coverage	3.63	4.84	30.88	4.29	2.60

Operating Efficiency Ratios

	Ashwini Container Movers Limit	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	31.61	12.23	4.21	2.66	18.81
Asset Turnover	0.94	2.06	0.49	1.07	1.56
Receivable days	95.11	36.61	15.34	10.11	56.99
Inventory Days	0.00	0.00	0.00	4.91	3.37
Payable days	--	--	--	--	764.83
Cash Conversion Cycle	--	--	--	--	-704.48

Annual
Quarterly