Market cap
₹53 Cr
Revenue (TTM)
₹81 Cr
P/E Ratio
10.1
P/B Ratio
1.6
Div. Yield
0 %
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
53 | 3,501 | 926 | 298 | 296 |
Revenue (₹ Cr) |
81 | 1,972 | 383 | 179 | 1,088 |
Net Profit (₹ Cr) |
5.30 | 129.84 | 28.69 | 15.14 | 7.53 |
Net Margin (%) |
6.53 | 6.57 | 7.46 | 8.46 | 0.69 |
RoE (%) |
24.87 | 30.54 | 22.91 | 12.74 | 14.21 |
Price to Earnings |
10.06 | 26.97 | 32.27 | 19.69 | 24.32 |
Price-To-Book |
1.61 | 7.08 | 6.37 | 2.35 | 3.01 |
Income Statement (₹ Cr)
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Operating Revenue
|
81.03 | 1,891.09 | -- | -- | -- |
|
Total Income
|
81.07 | 1,895.15 | -- | -- | -- |
|
Total Expenditure
|
70.60 | 1,692.79 | -- | -- | -- |
|
EBITDA
|
10.43 | 198.31 | -- | -- | -- |
|
Depreciation
|
0.91 | 17.82 | -- | -- | -- |
|
EBIT
|
9.52 | 180.49 | -- | -- | -- |
|
Interest
|
2.45 | 8.89 | -- | -- | -- |
|
Other Income
|
0.04 | 4.06 | -- | -- | -- |
|
Exceptional Items
|
-- | -3.47 | -- | -- | -- |
|
Profit before Tax
|
7.11 | 172.20 | -- | -- | -- |
|
Provision for Tax
|
1.82 | 44.33 | -- | -- | -- |
|
Profit after Tax
|
5.30 | 127.87 | -- | -- | -- |
Liabilities (₹ Cr)
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.99 | 459.90 | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
10.58 | 51.99 | -- | -- | -- |
|
Current Liabilities
|
38.82 | 423.52 | -- | -- | -- |
|
Total Liabilities
|
82.90 | 935.41 | -- | -- | -- |
Assets (₹ Cr)
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.73 | 245.08 | -- | -- | -- |
|
Current Assets
|
74.67 | 690.29 | -- | -- | -- |
|
Total Assets
|
82.90 | 935.41 | -- | -- | -- |
|
Total Debt*
|
16.97 | 27.90 | -- | -- | -- |
|
Net Current Assets
|
35.85 | 266.77 | -- | -- | -- |
|
Contingent Liabilities
|
0.28 | 20.74 | -- | -- | -- |
Cashflow (₹ Cr)
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-20.01 | 74.80 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-2.32 | -39.48 | -- | -- | -- |
|
Cash from Financing Activities
|
20.76 | -36.17 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-1.57 | -0.86 | -- | -- | -- |
Ratios
Profitability Ratios
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.76 | 41.68 | -- | -- | -- |
|
ROE (%)
|
24.87 | 33.40 | -- | -- | -- |
|
ROA (%)
|
8.15 | 15.31 | -- | -- | -- |
|
EBIT Margin (%)
|
12.92 | 10.70 | -- | -- | -- |
|
Net Margin (%)
|
6.53 | 6.75 | -- | -- | -- |
|
Cash Profit Margin (%)
|
7.66 | 7.70 | -- | -- | -- |
Growth Ratios
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.31 | 21.14 | -- | -- | -- |
|
EBIT Growth (%)
|
43.95 | 35.59 | -- | -- | -- |
|
Net Profit Growth (%)
|
23.92 | 44.80 | -- | -- | -- |
|
EPS Growth (%)
|
-12.17 | 44.88 | -- | -- | -- |
|
Book Value Growth (%)
|
243.82 | 41.15 | -- | -- | -- |
Valuation Ratios
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.41 | 17.68 | -- | -- | -- |
|
Price / Book Value
|
1.99 | 5.04 | -- | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | -- |
|
EV/EBITDA
|
7.66 | 11.28 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
65.73 | 2,260.61 | -- | -- | -- |
Solvency Ratios
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 0.06 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.18 | 0.05 | -- | -- | -- |
|
Current Ratio
|
1.92 | 1.63 | -- | -- | -- |
|
Quick Ratio
|
0.86 | 1.12 | -- | -- | -- |
|
Interest Coverage
|
3.90 | 20.38 | -- | -- | -- |
Operating Efficiency Ratios
| Unisem Agritech | Jubilant Agri And Consumer Products | Bombay Super Seeds | Cropster Agro | Sayaji | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.02 | 21.62 | -- | -- | -- |
|
Asset Turnover
|
1.25 | 2.26 | -- | -- | -- |
|
Receivable days
|
84.08 | 67.20 | -- | -- | -- |
|
Inventory Days
|
137.19 | 39.10 | -- | -- | -- |
|
Payable days
|
207.67 | 66.50 | -- | -- | -- |
|
Cash Conversion Cycle
|
13.60 | 39.80 | -- | -- | -- |