Market cap
₹52 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
9.4
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
59.99
|
60.24
|
50.18
|
52.79
|
--
|
--
|
|||||
|
Total Income
|
60.70
|
60.86
|
50.59
|
52.86
|
--
|
--
|
|||||
|
Total Expenditure
|
52.99
|
55.07
|
47.50
|
48.82
|
--
|
--
|
|||||
|
EBITDA
|
7.00
|
5.17
|
2.68
|
3.97
|
--
|
--
|
|||||
|
Depreciation
|
0.24
|
0.09
|
0.16
|
0.18
|
--
|
--
|
|||||
|
EBIT
|
6.76
|
5.08
|
2.52
|
3.79
|
--
|
--
|
|||||
|
Interest
|
0.38
|
0.39
|
0.40
|
0.30
|
--
|
--
|
|||||
|
Other Income
|
0.70
|
0.62
|
0.41
|
0.07
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.08
|
5.31
|
2.53
|
3.56
|
--
|
--
|
|||||
|
Provision for Tax
|
1.56
|
1.62
|
0.63
|
0.98
|
--
|
--
|
|||||
|
Profit after Tax
|
5.53
|
3.69
|
1.89
|
2.58
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.53
|
3.69
|
1.89
|
2.58
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.85
|
18.26
|
13.20
|
11.30
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.05
|
0.31
|
0.04
|
0.00
|
--
|
--
|
|||||
|
Current Liabilities
|
11.01
|
11.20
|
12.04
|
10.70
|
--
|
--
|
|||||
|
Total Liabilities
|
48.02
|
29.79
|
25.41
|
22.12
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.69
|
1.36
|
0.60
|
0.67
|
--
|
--
|
|||||
|
Current Assets
|
36.12
|
28.40
|
24.68
|
21.32
|
--
|
--
|
|||||
|
Total Assets
|
48.02
|
29.79
|
25.41
|
22.12
|
--
|
--
|
|||||
|
Total Debt*
|
1.97
|
1.56
|
3.12
|
2.20
|
--
|
--
|
|||||
|
Net Current Assets
|
25.11
|
17.21
|
12.64
|
10.63
|
--
|
--
|
|||||
|
Contingent Liabilities
|
2.51
|
2.51
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.75
|
-0.41
|
2.70
|
-1.23
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-13.43
|
-0.80
|
-0.01
|
-0.03
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
13.19
|
-0.57
|
0.61
|
-0.06
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.51
|
-1.78
|
3.30
|
-1.32
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.69
|
5.74
|
3.10
|
4.22
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.98
|
5.88
|
3.36
|
4.52
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
44.64
|
28.42
|
21.62
|
18.52
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.91
|
-0.65
|
30.95
|
-14.06
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
1.19
|
-3.60
|
31.99
|
-20.53
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
25.47
|
31.50
|
19.66
|
28.56
|
--
|
--
|
|||||
|
ROE (%)
|
20.05
|
23.43
|
15.46
|
22.80
|
--
|
--
|
|||||
|
ROA (%)
|
14.25
|
13.39
|
8.01
|
11.72
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.27
|
8.43
|
5.03
|
7.17
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.10
|
6.06
|
3.74
|
4.87
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.61
|
6.27
|
4.08
|
5.23
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.41
|
20.06
|
-4.95
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
33.19
|
101.28
|
-33.38
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
49.91
|
94.67
|
-26.52
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
16.70
|
84.94
|
-26.52
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
101.76
|
38.39
|
16.75
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.42
|
0.79
|
-0.34
|
0.33
|
--
|
--
|
|||||
|
Close Price (₹)
|
62.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
168.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
56.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
51.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.09
|
0.24
|
0.19
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.09
|
0.24
|
0.19
|
--
|
--
|
|||||
|
Current Ratio
|
3.28
|
2.54
|
2.05
|
1.99
|
--
|
--
|
|||||
|
Quick Ratio
|
1.87
|
1.10
|
0.99
|
0.93
|
--
|
--
|
|||||
|
Interest Coverage
|
19.54
|
14.70
|
7.26
|
13.05
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.13
|
11.01
|
11.79
|
12.76
|
--
|
--
|
|||||
|
Asset Turnover
|
1.55
|
2.19
|
2.12
|
2.40
|
--
|
--
|
|||||
|
Receivable days
|
55.09
|
38.02
|
46.02
|
46.59
|
--
|
--
|
|||||
|
Inventory Days
|
95.97
|
87.50
|
88.02
|
78.77
|
--
|
--
|
|||||
|
Payable days
|
79.32
|
72.66
|
84.42
|
82.97
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
71.74
|
52.86
|
49.62
|
42.39
|
--
|
--
|