Vidya Wires Peer Comparison

NSE: VIDYAWIRES | BSE: 544633

₹85.36

₹-3.29 (-3.71%)

As on 26-Oct-2026 09:03IST

Market cap

₹1,815 Cr

Revenue (TTM)

₹1,978 Cr

P/E Ratio

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	1,815	24,189	22,932	19,031	16,678
Revenue (₹ Cr)	1,978	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	62.67	601.24	627.40	196.51	580.98
Net Margin (%)	3.15	5.51	5.06	8.49	8.18
RoE (%)	18.75	24.89	31.34	--	13.57
Price to Earnings	28.96	39.81	36.55	96.84	20.84
Price-To-Book	3.68	8.71	9.94	17.82	2.65

Income Statement (₹ Cr)

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	1,977.59	10,831.97	12,390.81	2,298.16	6,938.64
Total Income	1,987.95	10,908.89	12,399.27	2,313.62	7,101.64
Total Expenditure	1,888.34	9,907.03	11,316.50	2,028.49	6,211.34
EBITDA	89.26	924.94	1,074.31	269.67	727.30
Depreciation	4.00	101.65	227.08	35.12	67.25
EBIT	85.26	823.29	847.23	234.55	660.05
Interest	10.46	86.43	28.06	49.52	1.78
Other Income	10.36	76.92	8.46	15.47	163.00
Exceptional Items	0.00	-5.21	0.00	0.00	0.00
Profit before Tax	85.15	808.57	827.63	200.50	821.27
Provision for Tax	22.48	207.32	200.23	3.99	240.29
Profit after Tax	62.67	601.24	627.40	196.51	580.98

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	479.83	2,574.40	2,161.71	-604.20	6,085.88
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	18.26	163.41	229.27	2,493.85	484.47
Current Liabilities	107.44	1,883.57	2,354.72	513.96	419.61
Total Liabilities	605.52	4,621.38	4,745.70	--	8,602.67

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	143.05	1,321.17	648.54	1,346.40	3,259.45
Current Assets	457.32	3,109.49	3,808.24	1,048.73	3,531.97
Total Assets	605.52	4,621.38	4,745.70	--	8,602.67
Total Debt*	85.27	231.45	10.40	--	0.86
Net Current Assets	349.89	1,225.92	1,453.52	534.77	3,112.36
Contingent Liabilities	7.50	134.40	40.80	--	385.75

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-9.29	295.29	761.30	--	49.08
Cash Flow from Investing Activities	-148.28	-263.41	-199.90	--	152.83
Cash from Financing Activities	182.24	-162.03	-509.50	--	-128.91
Net Cash Inflow / Outflow	24.67	-130.15	51.90	--	73.00

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	20.78	28.43	43.72	--	16.06
ROE (%)	18.75	24.89	31.34	--	13.57
ROA (%)	20.70	14.78	14.81	9.38	8.75
EBIT Margin (%)	4.31	7.60	6.84	10.21	9.51
Net Margin (%)	3.15	5.51	5.06	8.49	8.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	31.66	37.66	28.68	92.58	26.53
EBIT Growth (%)	31.92	79.72	4.02	360.27	31.69
Net Profit Growth (%)	43.57	79.84	4.55	472.19	12.38
EPS Growth (%)	40.00	81.50	-24.28	165.38	29.17
Book Value Growth (%)	186.62	19.61	27.29	--	10.75

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	27.44	39.54	36.55	85.33	20.84
Price / Book Value	3.68	8.71	9.94	17.82	2.65
Dividend Yield (%)	0.00	0.44	1.68	0.00	0.83
EV/EBITDA	20.48	26.25	21.29	79.57	20.12
Market Cap (₹ Cr)	1,066.99	14,667.15	24,465.65	--	11,866.43

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.03	0.00	0.00	-4.12	0.00
Short term debt to equity ratio	0.15	0.09	0.00	--	--
Current Ratio	4.26	1.65	1.62	2.04	8.42
Quick Ratio	3.05	0.71	0.88	1.32	5.98
Interest Coverage	9.14	10.35	30.50	5.05	462.39

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	10.25	9.21	15.21	20.20	5.33
Asset Turnover	6.53	2.66	2.92	1.10	1.05
Receivable days	34.23	32.85	49.74	--	17.69
Inventory Days	21.87	50.16	47.90	--	50.24
Payable days	3.26	48.93	74.53	--	16.43
Cash Conversion Cycle	52.84	34.08	23.11	--	51.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.