Vidya Wires Peer Comparison

NSE: VIDYAWIRES | BSE: 544633

₹90.07

₹4.27 (4.98%)

As on 28-Aug-2026IST

Market cap

₹1,916 Cr

Revenue (TTM)

₹1,978 Cr

P/E Ratio

30.6

P/B Ratio

3.9

Div. Yield

0 %

Edit

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	1,916	32,857	25,008	20,956	19,855
Revenue (₹ Cr)	1,978	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	62.67	601.24	627.40	196.51	580.98
Net Margin (%)	3.15	5.51	5.06	8.49	8.18
RoE (%)	18.75	24.89	31.34	--	13.57
Price to Earnings	30.58	54.07	39.86	106.64	24.81
Price-To-Book	3.86	11.83	10.84	22.01	3.15

Income Statement (₹ Cr)

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	1,486.39	7,618.23	9,319.40	1,115.39	5,318.89
Total Income	1,491.49	7,669.35	9,332.20	1,115.95	5,536.42
Total Expenditure	1,422.22	7,131.47	8,323.10	1,048.61	4,797.72
EBITDA	64.17	486.76	996.30	66.78	521.17
Depreciation	2.83	70.50	178.90	20.28	46.61
EBIT	61.34	416.27	817.40	46.50	474.56
Interest	11.35	60.02	24.70	12.64	1.67
Other Income	5.10	51.11	12.80	0.56	217.53
Exceptional Items	--	--	--	-0.30	--
Profit before Tax	55.10	409.45	805.50	34.41	922.45
Provision for Tax	14.22	97.84	199.60	-0.09	221.68
Profit after Tax	40.87	311.61	605.90	34.50	700.77

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	166.36	2,152.62	1,698.30	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	21.66	102.21	166.30	2,228.76	1,004.22
Current Liabilities	143.31	1,262.09	1,806.80	438.72	967.45
Total Liabilities	331.33	3,516.92	3,728.80	1,789.03	7,466.92

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	45.42	1,264.47	818.40	1,305.90	3,076.36
Current Assets	285.80	2,252.45	2,853.00	482.92	4,390.56
Total Assets	331.33	3,516.92	3,728.80	1,789.03	7,466.92
Total Debt*	145.63	220.85	9.50	459.86	0.87
Net Current Assets	142.49	990.37	1,046.20	44.20	3,423.11
Contingent Liabilities	7.49	38.18	43.50	1.20	357.39

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-16.84	494.40	364.80	17.15	207.25
Cash Flow from Investing Activities	-7.54	-169.02	-60.10	-68.71	-82.09
Cash from Financing Activities	24.57	-191.20	-457.40	54.28	-128.11
Net Cash Inflow / Outflow	0.19	134.18	-152.70	2.73	-2.95

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	24.29	20.91	48.93	0.00	17.70
ROE (%)	28.01	15.67	35.90	0.00	13.42
ROA (%)	14.11	9.76	17.93	2.09	9.71
EBIT Margin (%)	4.66	7.06	10.83	6.04	13.89
Net Margin (%)	2.74	4.06	6.49	3.09	12.66
Cash Profit Margin (%)	2.94	4.82	8.42	4.91	14.05

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	25.32	15.52	11.91	224.84	6.07
EBIT Growth (%)	44.53	2.54	-1.08	54.86	-3.25
Net Profit Growth (%)	59.08	4.52	-5.08	102.63	7.53
EPS Growth (%)	59.08	4.29	-5.07	102.60	7.53
Book Value Growth (%)	32.43	17.86	1.28	9.73	11.11

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	0.00	34.39	25.32	137.37	19.95
Price / Book Value	0.00	4.98	13.55	-5.39	2.54
Dividend Yield (%)	--	0.63	1.63	0.00	0.88
EV/EBITDA	2.32	19.91	22.58	77.00	18.73
Market Cap (₹ Cr)	0.00	10,717.33	23,016.12	4,738.52	13,983.36

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.88	0.10	0.01	-0.52	0.00
Short term debt to equity ratio	0.76	0.10	--	--	--
Current Ratio	1.99	1.78	1.58	1.10	4.54
Quick Ratio	1.40	0.98	0.87	0.63	3.80
Interest Coverage	5.85	7.82	33.61	3.72	553.37

	Vidya Wires	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	9.95	10.81	13.35	15.74	4.56
Asset Turnover	5.13	2.48	2.76	0.67	0.74
Receivable days	28.98	33.72	41.90	38.35	14.41
Inventory Days	19.75	43.95	47.44	53.31	44.38
Payable days	2.17	34.76	63.17	59.23	20.24
Cash Conversion Cycle	46.55	42.91	26.16	32.43	38.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.