Market cap
₹44 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
35.1
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
28.12
|
25.97
|
17.18
|
--
|
--
|
--
|
|||||
|
Total Income
|
28.18
|
25.97
|
17.18
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
25.29
|
23.34
|
16.78
|
--
|
--
|
--
|
|||||
|
EBITDA
|
2.83
|
2.63
|
0.40
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.04
|
0.05
|
0.07
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.79
|
2.58
|
0.33
|
--
|
--
|
--
|
|||||
|
Interest
|
0.00
|
0.02
|
0.01
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.06
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.85
|
2.57
|
0.32
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.75
|
0.76
|
0.12
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.10
|
1.80
|
0.20
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.26
|
2.00
|
0.20
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.93
|
2.80
|
2.58
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
8.24
|
4.84
|
2.81
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.09
|
0.09
|
0.14
|
--
|
--
|
--
|
|||||
|
Current Assets
|
8.11
|
4.71
|
2.63
|
--
|
--
|
--
|
|||||
|
Total Assets
|
8.24
|
4.84
|
2.81
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
0.04
|
0.57
|
0.93
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.19
|
1.91
|
0.05
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.48
|
0.46
|
-0.22
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-1.21
|
-0.03
|
-0.07
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
1.63
|
-0.38
|
0.68
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
2.90
|
0.05
|
0.39
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.39
|
18.80
|
2.04
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
8.54
|
19.32
|
2.78
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
25.03
|
20.83
|
2.03
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
9.94
|
28.83
|
-13.54
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
10.00
|
-18.96
|
-24.81
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
64.32
|
140.11
|
29.25
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
50.78
|
164.45
|
100.21
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
32.27
|
47.70
|
7.05
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.93
|
9.94
|
1.92
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.44
|
6.95
|
1.14
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.59
|
7.14
|
1.56
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.30
|
51.16
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
8.20
|
684.03
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
16.15
|
823.22
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-55.40
|
823.20
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
212.82
|
925.12
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.80
|
-0.01
|
1.02
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.28
|
4.77
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.28
|
4.69
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.21
|
1.68
|
1.02
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
4.21
|
1.68
|
1.02
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1,676.06
|
145.31
|
28.89
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.78
|
14.31
|
10.34
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
4.33
|
6.86
|
6.19
|
--
|
--
|
--
|
|||||
|
Receivable days
|
43.78
|
38.58
|
37.72
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|