Market cap
₹22 Cr
Revenue (TTM)
₹245 Cr
P/E Ratio
4.6
P/B Ratio
0.3
Div. Yield
0 %
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22 | 4,936 | 4,682 | 2,659 | 2,269 |
Revenue (₹ Cr) |
245 | 2,300 | 4,256 | 4,541 | 1,493 |
Net Profit (₹ Cr) |
4.88 | 73.59 | 191.11 | 161.20 | 19.92 |
Net Margin (%) |
1.99 | 3.16 | 4.46 | 3.53 | 1.23 |
RoE (%) |
8.87 | 10.09 | 13.12 | 33.98 | 0.92 |
Price to Earnings |
4.56 | 58.23 | 24.50 | 16.50 | 112.37 |
Price-To-Book |
0.32 | 5.55 | 3.02 | 4.56 | 0.99 |
Income Statement (₹ Cr)
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Operating Revenue
|
244.79 | 2,285.54 | 4,160.51 | 4,910.06 | 1,460.33 |
|
Total Income
|
245.47 | 2,295.01 | 4,189.65 | 4,943.60 | 1,595.06 |
|
Total Expenditure
|
230.57 | 2,151.20 | 3,847.49 | 4,612.62 | 1,516.12 |
|
EBITDA
|
14.21 | 134.34 | 313.02 | 297.44 | -55.79 |
|
Depreciation
|
2.10 | 17.26 | 77.40 | 47.76 | 33.41 |
|
EBIT
|
12.11 | 117.08 | 235.63 | 249.68 | -89.20 |
|
Interest
|
6.10 | 44.11 | 19.11 | 130.31 | 13.13 |
|
Other Income
|
0.68 | 9.47 | 29.13 | 33.54 | 134.73 |
|
Exceptional Items
|
-- | -- | -- | -2.70 | -1.19 |
|
Profit before Tax
|
6.70 | 90.17 | 245.65 | 150.21 | 31.45 |
|
Provision for Tax
|
1.82 | 20.37 | 62.41 | -- | 4.55 |
|
Profit after Tax
|
4.88 | 69.81 | 183.25 | 150.21 | 26.90 |
Liabilities (₹ Cr)
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
70.25 | 860.39 | 1,504.75 | 519.17 | 2,285.22 |
|
Minority Interest
|
-- | 0.38 | -- | -- | -26.57 |
|
Non-Current Liabilities
|
8.37 | 56.12 | 280.07 | 243.47 | 41.73 |
|
Current Liabilities
|
95.87 | 742.01 | 685.55 | 2,222.84 | 663.00 |
|
Total Liabilities
|
174.49 | 1,658.90 | 2,470.37 | 3,244.09 | 2,963.38 |
Assets (₹ Cr)
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28.04 | 241.05 | 1,490.59 | 1,313.22 | 1,243.25 |
|
Current Assets
|
146.44 | 1,417.85 | 979.78 | 1,672.26 | 1,720.13 |
|
Total Assets
|
174.49 | 1,658.90 | 2,470.37 | 3,244.09 | 2,963.38 |
|
Total Debt*
|
55.92 | 558.34 | 127.90 | 1,131.60 | 3.15 |
|
Net Current Assets
|
50.57 | 675.84 | 294.23 | -550.58 | 1,057.13 |
|
Contingent Liabilities
|
0.66 | 391.55 | 611.19 | 94.98 | 877.49 |
Cashflow (₹ Cr)
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-7.88 | 216.01 | 246.41 | 133.89 | -182.05 |
|
Cash Flow from Investing Activities
|
-8.14 | 64.51 | -229.38 | -14.05 | 208.92 |
|
Cash from Financing Activities
|
16.24 | -270.56 | -35.54 | -127.23 | -37.74 |
|
Net Cash Inflow / Outflow
|
0.21 | 9.96 | -18.51 | -7.39 | -10.87 |
Ratios
Profitability Ratios
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.37 | 8.94 | 17.15 | 17.84 | 1.91 |
|
ROE (%)
|
8.87 | 8.46 | 12.95 | 33.85 | 1.16 |
|
ROA (%)
|
3.07 | 4.03 | 7.72 | 5.27 | 0.90 |
|
EBIT Margin (%)
|
6.09 | 6.29 | 8.22 | 6.74 | 5.41 |
|
Net Margin (%)
|
1.99 | 3.04 | 4.37 | 3.04 | 1.69 |
|
Cash Profit Margin (%)
|
2.85 | 3.73 | 6.23 | 3.61 | 3.95 |
Growth Ratios
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.87 | -0.11 | -2.16 | 15.29 | -9.04 |
|
EBIT Growth (%)
|
0.86 | -27.31 | 24.66 | 60.03 | -21.15 |
|
Net Profit Growth (%)
|
4.10 | -7.62 | 36.89 | 0.00 | -94.51 |
|
EPS Growth (%)
|
-30.69 | -7.63 | 36.83 | 0.00 | -94.51 |
|
Book Value Growth (%)
|
76.85 | 9.00 | 13.05 | 41.00 | -3.61 |
Valuation Ratios
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.23 | 25.99 | 8.99 | 5.21 | 71.09 |
|
Price / Book Value
|
0.29 | 2.11 | 1.10 | 1.51 | 0.84 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.81 | 0.00 | 0.43 |
|
EV/EBITDA
|
4.98 | 14.01 | 5.05 | 5.73 | 23.25 |
|
Market Cap (₹ Cr)
|
20.64 | 1,814.72 | 1,647.56 | 782.66 | 1,913.62 |
Solvency Ratios
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | 0.65 | 0.09 | 2.18 | 0.00 |
|
Short term debt to equity ratio
|
0.70 | 0.57 | 0.02 | 1.06 | -- |
|
Current Ratio
|
1.53 | 1.91 | 1.43 | 0.75 | 2.59 |
|
Quick Ratio
|
0.80 | 1.51 | 0.81 | 0.45 | 1.90 |
|
Interest Coverage
|
2.10 | 3.04 | 13.86 | 2.15 | 3.40 |
Operating Efficiency Ratios
| K K Silk Mills | Jindal Worldwide | Filatex India | Indo Rama Synth | Bombay Dyeing | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.26 | 26.09 | 2.58 | 4.96 | 2.94 |
|
Asset Turnover
|
1.54 | 1.35 | 1.76 | 1.93 | 0.51 |
|
Receivable days
|
91.79 | 94.90 | 10.26 | 13.62 | 10.39 |
|
Inventory Days
|
94.25 | 48.99 | 38.72 | 41.92 | 85.69 |
|
Payable days
|
76.47 | 42.18 | 27.99 | 133.65 | 106.70 |
|
Cash Conversion Cycle
|
109.57 | 101.71 | 20.99 | -78.10 | -10.62 |