Black Opal Consultants Financials

BSE: 544972

₹138.90

₹3.90 (2.89%)

As on 13-Nov-2026IST

Market cap

₹147 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

12

P/B Ratio

1.9

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	41.97	32.86	19.75	7.88	--	--
Total Income	42.34	33.04	19.91	7.97	--	--
Total Expenditure	25.29	17.39	13.81	5.49	--	--
EBITDA	16.67	15.48	5.94	2.39	--	--
Depreciation	0.14	0.20	0.24	0.14	--	--
EBIT	16.53	15.28	5.71	2.25	--	--
Interest	0.41	0.09	0.05	0.03	--	--
Other Income	0.38	0.18	0.15	0.09	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	16.49	15.37	5.81	2.31	--	--
Provision for Tax	4.29	3.89	1.48	0.59	--	--
Profit after Tax	12.20	11.48	4.32	1.72	--	--
Minority Interest	0.01	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	12.22	11.48	4.32	1.72	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	32.67	20.41	8.93	4.61	--	--
Minority Interest	-0.01	--	--	--	--	--
Non-Current Liabilities	15.03	0.16	0.27	0.42	--	--
Current Liabilities	11.90	1.85	3.89	1.48	--	--
Total Liabilities	59.62	22.44	13.14	6.52	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	14.30	2.76	2.56	3.43	--	--
Current Assets	45.28	19.65	10.53	3.08	--	--
Total Assets	59.62	22.44	13.14	6.52	--	--
Total Debt*	9.52	0.20	1.60	0.49	--	--
Net Current Assets	33.38	17.81	6.63	1.60	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	15.81	-0.65	5.60	-0.18	--	--
Cash Flow from Investing Activities	-22.00	2.19	-5.21	-2.47	--	--
Cash from Financing Activities	8.91	-1.48	1.05	1.96	--	--
Net Cash Inflow / Outflow	2.72	0.06	1.44	-0.69	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	14.65	13.76	5.18	2.06	--	--
Cash EPS (₹)	14.80	14.00	5.47	2.23	--	--
Adjusted Book Value (₹)	39.17	24.47	10.71	5.53	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	18.96	-7.85	67.19	-2.15	--	--
Free Cash Flow per Share (₹)	17.38	-16.69	61.48	-13.88	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	53.85	99.27	74.94	45.88	--	--
ROE (%)	45.99	78.24	63.86	37.34	--	--
ROA (%)	29.77	64.65	44.11	26.43	--	--
EBIT Margin (%)	39.40	46.48	28.89	28.52	--	--
Net Margin (%)	28.82	34.73	21.72	21.58	--	--
Cash Profit Margin (%)	29.42	35.53	23.08	23.61	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	27.71	66.36	150.67	--	--	--
EBIT Growth (%)	8.23	167.73	153.85	--	--	--
Net Profit Growth (%)	6.34	165.50	151.25	--	--	--
EPS Growth (%)	6.43	165.50	151.25	--	--	--
Book Value Growth (%)	60.07	128.52	93.82	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.78	-0.05	0.12	0.43	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.29	0.01	0.18	0.11	--	--
Short term debt to equity ratio	--	--	0.15	0.00	--	--
Current Ratio	3.81	10.65	2.70	2.08	--	--
Quick Ratio	3.02	10.65	2.70	2.08	--	--
Interest Coverage	40.87	179.11	112.87	80.72	--	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	12.76	7.17	3.25	3.83	--	--
Asset Turnover	1.02	1.85	2.02	1.21	--	--
Receivable days	33.54	16.64	8.72	13.99	--	--
Inventory Days	81.82	--	--	--	--	--
Payable days	-15.72	--	--	--	--	--
Cash Conversion Cycle	131.07	--	--	--	--	--