Capillary Technologies India Peer Comparison

NSE: CAPILLARY | BSE: 544614

₹501.50

₹-7.45 (-1.46%)

As on 28-Aug-2026IST

Market cap

₹3,983 Cr

Revenue (TTM)

₹735 Cr

P/E Ratio

76

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	3,983	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	735	14,670	2,702	6,591	5
Net Profit (₹ Cr)	52.39	1,343.30	260.66	628.38	1.29
Net Margin (%)	7.00	9.19	9.55	9.42	25.61
RoE (%)	6.94	22.16	40.04	18.39	--
Price to Earnings	76.02	25.24	121.43	28.66	--
Price-To-Book	4.11	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	734.60	--	2,183.56	6,454.93	--
Total Income	748.33	--	2,202.41	6,550.14	--
Total Expenditure	641.75	--	1,898.72	5,206.57	--
EBITDA	92.85	--	284.84	1,248.36	--
Depreciation	74.97	--	14.21	300.56	--
EBIT	17.88	--	270.63	947.80	--
Interest	5.46	--	12.95	73.67	--
Other Income	13.73	--	18.84	95.21	--
Exceptional Items	24.96	--	--	-59.71	--
Profit before Tax	51.11	--	276.52	872.06	--
Provision for Tax	-1.28	--	70.70	234.69	--
Profit after Tax	52.39	--	205.82	637.37	--

Liabilities (₹ Cr)

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	1,023.49	--	723.30	3,540.91	--
Minority Interest	--	--	--	7.97	--
Non-Current Liabilities	17.70	--	13.06	760.23	--
Current Liabilities	257.42	--	1,517.74	2,811.75	--
Total Liabilities	1,298.62	--	2,254.93	7,120.86	--

Assets (₹ Cr)

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	577.63	--	64.20	4,224.71	--
Current Assets	720.99	--	2,189.90	2,896.15	--
Total Assets	1,298.62	--	2,254.93	7,120.86	--
Total Debt*	44.72	--	271.67	462.17	--
Net Current Assets	463.57	--	672.16	84.40	--
Contingent Liabilities	0.39	--	137.37	20.20	--

Cashflow (₹ Cr)

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	149.91	--	171.49	1,194.77	--
Cash Flow from Investing Activities	-613.95	--	-216.41	-1,186.06	--
Cash from Financing Activities	270.50	--	240.36	88.91	--
Net Cash Inflow / Outflow	-193.54	--	195.44	97.62	--

Ratios

Profitability Ratios

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	6.52	--	37.95	27.35	--
ROE (%)	6.94	--	33.01	20.38	--
ROA (%)	4.90	--	13.09	10.56	--
EBIT Margin (%)	14.51	--	13.91	20.81	--
Net Margin (%)	7.00	--	9.35	9.73	--
Cash Profit Margin (%)	17.34	--	10.08	14.53	--

Growth Ratios

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	22.79	--	90.04	10.49	--
EBIT Growth (%)	35.65	--	80.30	-3.83	--
Net Profit Growth (%)	270.13	--	80.94	-24.09	--
EPS Growth (%)	264.29	--	80.03	-24.24	--
Book Value Growth (%)	84.18	--	38.04	21.76	--

Valuation Ratios

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	72.46	--	85.69	27.12	--
Price / Book Value	3.88	--	24.39	5.03	--
Dividend Yield (%)	0.00	--	0.10	1.18	--
EV/EBITDA	32.67	--	57.03	12.21	--
Market Cap (₹ Cr)	3,795.97	--	17,636.42	17,285.01	--

Solvency Ratios

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.05	--	0.38	0.13	--
Short term debt to equity ratio	0.04	--	0.37	0.06	--
Current Ratio	2.80	--	1.44	1.03	--
Quick Ratio	2.80	--	0.91	1.00	--
Interest Coverage	10.35	--	22.35	12.84	--

Operating Efficiency Ratios

	Capillary Technologies India	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	24.62	--	30.68	16.65	--
Asset Turnover	0.69	--	1.39	1.07	--
Receivable days	84.95	--	86.21	55.54	--
Inventory Days	0.00	--	85.76	4.89	--
Payable days	--	--	111.79	882.79	--
Cash Conversion Cycle	--	--	60.18	-822.37	--