Physicswallah Peer Comparison

NSE: PWL | BSE: 544609

₹140.48

₹0.91 (0.65%)

As on 08-Oct-2026IST

Market cap

₹40,838 Cr

Revenue (TTM)

₹4,106 Cr

P/E Ratio

2003.3

P/B Ratio

9.9

Div. Yield

0 %

Edit

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Market cap (₹ Cr)	40,838	2,865	2,757	2,281	310
Revenue (₹ Cr)	4,106	57	2,066	245	525
Net Profit (₹ Cr)	14.45	5.81	255.83	35.01	157.19
Net Margin (%)	0.33	9.61	12.15	14.09	29.13
RoE (%)	2.16	7.61	15.89	60.85	7.29
Price to Earnings	2,003.32	492.94	10.78	65.15	2.15
Price-To-Book	9.91	36.07	1.81	22.31	0.32

Income Statement (₹ Cr)

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Operating Revenue	4,106.41	56.71	2,065.71	244.91	525.48
Total Income	4,391.73	60.49	2,105.15	248.42	547.36
Total Expenditure	3,716.99	50.28	1,695.98	192.87	338.38
EBITDA	389.41	6.43	369.74	52.05	187.10
Depreciation	450.44	1.66	79.74	2.46	58.63
EBIT	-61.02	4.78	290.00	49.59	128.48
Interest	94.21	0.65	25.57	5.05	58.21
Other Income	285.32	3.77	39.44	3.51	21.88
Exceptional Items	-52.57	0.00	32.38	0.00	86.10
Profit before Tax	77.52	7.90	336.26	48.05	178.25
Provision for Tax	63.07	2.09	80.42	13.05	18.80
Profit after Tax	14.45	5.81	255.83	35.01	159.45

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Shareholder's Funds	4,520.39	76.61	1,542.89	90.56	958.36
Minority Interest	5.82	0.00	0.00	0.00	-13.53
Non-Current Liabilities	1,239.76	2.38	434.32	42.34	670.88
Current Liabilities	1,866.28	21.11	1,083.19	72.49	202.95
Total Liabilities	7,720.46	102.81	3,207.89	--	1,842.07

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Non-Current Assets	1,239.50	70.52	1,114.16	16.01	1,612.69
Current Assets	5,419.58	30.29	1,869.72	179.18	139.37
Total Assets	7,720.46	102.81	3,207.89	--	1,842.07
Total Debt*	10.50	5.93	267.39	--	301.00
Net Current Assets	3,553.30	9.18	786.53	106.69	-63.59
Contingent Liabilities	23.85	1.16	25.36	--	77.53

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Cash From Operating Activities	833.24	-0.19	288.44	--	105.75
Cash Flow from Investing Activities	-3,282.50	1.29	-414.20	--	-100.89
Cash from Financing Activities	2,755.05	-2.66	130.25	--	-26.09
Net Cash Inflow / Outflow	305.79	-1.55	4.50	--	-21.24

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
ROCE (%)	3.69	10.42	23.20	--	22.75
ROE (%)	2.16	7.61	15.89	60.85	7.29
ROA (%)	0.38	6.04	9.75	31.42	8.59
EBIT Margin (%)	-1.49	8.42	14.04	20.25	24.45
Net Margin (%)	0.33	9.61	12.15	14.09	29.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Revenue Growth (%)	32.53	-11.83	21.70	83.37	39.81
EBIT Growth (%)	83.26	-18.56	2.23	120.45	222.97
Net Profit Growth (%)	104.84	-16.24	18.01	123.44	185.90
EPS Growth (%)	124.15	-15.54	-0.30	61.86	126.28
Book Value Growth (%)	762.00	8.28	27.11	--	298.92

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Price / Earnings	460.56	492.94	11.99	17.45	4.69
Price / Book Value	9.91	36.07	1.81	22.31	0.32
Dividend Yield (%)	0.00	0.00	1.63	0.10	0.00
EV/EBITDA	96.28	446.08	5.78	42.51	3.11
Market Cap (₹ Cr)	25,025.30	2,402.93	3,604.34	--	1,288.67

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debt to Equity	0.00	0.02	0.11	0.01	0.30
Short term debt to equity ratio	0.00	--	--	--	0.00
Current Ratio	2.90	1.43	1.73	2.47	0.69
Quick Ratio	2.85	0.97	1.73	2.47	0.67
Interest Coverage	1.82	13.09	14.15	10.52	4.06

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Veranda Learning
Debtors to sales (%)	1.99	28.78	18.29	24.22	6.40
Asset Turnover	1.07	0.59	0.79	2.20	0.28
Receivable days	5.77	84.75	58.83	--	29.98
Inventory Days	8.37	54.74	0.01	--	2.24
Payable days	482.07	138.44	4,592.69	--	1,052.57
Cash Conversion Cycle	-467.93	1.04	-4,533.85	--	-1,020.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.