Physicswallah Peer Comparison

NSE: PWL | BSE: 544609

₹143.69

₹3.21 (2.29%)

As on 09-Oct-2026IST

Market cap

₹41,827 Cr

Revenue (TTM)

₹4,106 Cr

P/E Ratio

2051.8

P/B Ratio

10.2

Div. Yield

0 %

Edit

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Market cap (₹ Cr)	41,827	2,869	2,783	2,169	903
Revenue (₹ Cr)	4,106	57	2,066	245	284
Net Profit (₹ Cr)	14.45	5.81	255.83	35.01	56.55
Net Margin (%)	0.33	9.61	12.15	14.09	19.05
RoE (%)	2.16	7.61	15.89	60.85	15.62
Price to Earnings	2,051.84	493.64	10.88	61.97	15.96
Price-To-Book	10.15	36.12	1.83	21.22	2.47

Income Statement (₹ Cr)

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Operating Revenue	4,106.41	56.71	2,065.71	244.91	283.96
Total Income	4,391.73	60.49	2,105.15	248.42	296.82
Total Expenditure	3,716.99	50.28	1,695.98	192.87	210.66
EBITDA	389.41	6.43	369.74	52.05	73.30
Depreciation	450.44	1.66	79.74	2.46	9.51
EBIT	-61.02	4.78	290.00	49.59	63.78
Interest	94.21	0.65	25.57	5.05	1.85
Other Income	285.32	3.77	39.44	3.51	12.86
Exceptional Items	-52.57	0.00	32.38	0.00	0.00
Profit before Tax	77.52	7.90	336.26	48.05	74.79
Provision for Tax	63.07	2.09	80.42	13.05	18.24
Profit after Tax	14.45	5.81	255.83	35.01	56.55

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Shareholder's Funds	4,520.39	76.61	1,542.89	90.56	360.43
Minority Interest	5.82	0.00	0.00	0.00	0.00
Non-Current Liabilities	1,239.76	2.38	434.32	42.34	28.12
Current Liabilities	1,866.28	21.11	1,083.19	72.49	40.27
Total Liabilities	7,720.46	102.81	3,207.89	--	442.39

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Non-Current Assets	1,239.50	70.52	1,114.16	16.01	2.36
Current Assets	5,419.58	30.29	1,869.72	179.18	405.81
Total Assets	7,720.46	102.81	3,207.89	--	442.39
Total Debt*	10.50	5.93	267.39	--	0.38
Net Current Assets	3,553.30	9.18	786.53	106.69	365.54
Contingent Liabilities	23.85	1.16	25.36	--	2.70

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Cash From Operating Activities	833.24	-0.19	288.44	--	57.45
Cash Flow from Investing Activities	-3,282.50	1.29	-414.20	--	-111.64
Cash from Financing Activities	2,755.05	-2.66	130.25	--	73.06
Net Cash Inflow / Outflow	305.79	-1.55	4.50	--	18.87

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
ROCE (%)	3.69	10.42	23.20	--	25.32
ROE (%)	2.16	7.61	15.89	60.85	15.62
ROA (%)	0.38	6.04	9.75	31.42	26.38
EBIT Margin (%)	-1.49	8.42	14.04	20.25	22.46
Net Margin (%)	0.33	9.61	12.15	14.09	19.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Revenue Growth (%)	32.53	-11.83	21.70	83.37	12.51
EBIT Growth (%)	83.26	-18.56	2.23	120.45	5.31
Net Profit Growth (%)	104.84	-16.24	18.01	123.44	34.82
EPS Growth (%)	124.15	-15.54	-0.30	61.86	22.96
Book Value Growth (%)	762.00	8.28	27.11	--	113.57

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Price / Earnings	471.71	493.64	12.10	16.60	15.90
Price / Book Value	10.15	36.12	1.83	21.22	2.47
Dividend Yield (%)	0.00	0.00	1.61	0.11	1.23
EV/EBITDA	98.82	446.71	5.85	40.37	10.35
Market Cap (₹ Cr)	25,025.30	2,402.93	3,604.34	--	845.57

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Debt to Equity	0.00	0.02	0.11	0.01	0.00
Short term debt to equity ratio	0.00	--	--	--	--
Current Ratio	2.90	1.43	1.73	2.47	10.08
Quick Ratio	2.85	0.97	1.73	2.47	10.08
Interest Coverage	1.82	13.09	14.15	10.52	41.36

	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech	Jaro Institute of Technology Management and Research
Debtors to sales (%)	1.99	28.78	18.29	24.22	4.82
Asset Turnover	1.07	0.59	0.79	2.20	1.32
Receivable days	5.77	84.75	58.83	--	33.25
Inventory Days	8.37	54.74	0.01	--	0.00
Payable days	482.07	138.44	4,592.69	--	--
Cash Conversion Cycle	-467.93	1.04	-4,533.85	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.