Physicswallah Financials
NSE: PWL | BSE: 544609
₹114.94
₹-1.36
(-1.17%)
As on 01-Sep-2026IST
Market cap
₹33,375 Cr
Revenue (TTM)
₹4,106 Cr
P/E Ratio
1637.2
P/B Ratio
7.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,106.41
|
2,886.64
|
1,940.71
|
744.32
|
--
|
--
|
|
|
|
|
|
|
Total Income
|
4,391.73
|
3,039.09
|
2,015.35
|
772.54
|
--
|
--
|
|
|
|
|
|
|
Total Expenditure
|
3,716.99
|
2,813.10
|
2,915.91
|
758.69
|
--
|
--
|
|
|
|
|
|
|
EBITDA
|
389.41
|
73.54
|
-975.20
|
-14.37
|
--
|
--
|
|
|
|
|
|
|
Depreciation
|
450.44
|
366.43
|
298.29
|
82.59
|
--
|
--
|
|
|
|
|
|
|
EBIT
|
-61.02
|
-292.88
|
-1,273.50
|
-96.96
|
--
|
--
|
|
|
|
|
|
|
Interest
|
94.21
|
85.32
|
65.06
|
20.72
|
--
|
--
|
|
|
|
|
|
|
Other Income
|
285.32
|
152.45
|
74.64
|
28.23
|
--
|
--
|
|
|
|
|
|
|
Exceptional Items
|
-52.57
|
-32.67
|
71.22
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
77.52
|
-258.55
|
-1,192.69
|
-89.45
|
--
|
--
|
|
|
|
|
|
|
Provision for Tax
|
63.07
|
-15.29
|
-61.56
|
-5.37
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
14.45
|
-243.26
|
-1,131.13
|
-84.08
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
5.82
|
27.36
|
90.70
|
2.63
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
0.11
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
20.39
|
-215.90
|
-1,040.43
|
-81.45
|
--
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,520.39
|
1,524.55
|
-1,246.48
|
-182.64
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
5.82
|
28.96
|
74.25
|
132.47
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,239.76
|
1,091.76
|
2,506.21
|
1,616.70
|
--
|
--
|
|
|
|
|
|
|
Current Liabilities
|
1,866.28
|
1,431.60
|
1,081.78
|
509.88
|
--
|
--
|
|
|
|
|
|
|
Total Liabilities
|
7,676.80
|
4,172.42
|
2,495.25
|
2,094.61
|
--
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,239.50
|
1,840.15
|
1,700.53
|
1,263.98
|
--
|
--
|
|
|
|
|
|
|
Current Assets
|
5,419.58
|
2,236.72
|
715.23
|
812.42
|
--
|
--
|
|
|
|
|
|
|
Total Assets
|
7,676.80
|
4,172.42
|
2,495.25
|
2,094.61
|
--
|
--
|
|
|
|
|
|
|
Total Debt*
|
--
|
0.33
|
1,687.40
|
956.15
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
3,553.30
|
805.12
|
-366.55
|
302.55
|
--
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
16.64
|
0.43
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
506.90
|
212.03
|
270.00
|
--
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,513.22
|
-42.93
|
-1,075.52
|
--
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
1,006.76
|
-164.65
|
847.60
|
--
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.44
|
4.45
|
42.09
|
--
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.30
|
-0.99
|
-4.82
|
-0.38
|
--
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
0.07
|
0.56
|
-3.86
|
-0.01
|
--
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
15.29
|
2.23
|
-6.61
|
-1.16
|
--
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
2.32
|
35.34
|
45.00
|
--
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
0.68
|
-140.36
|
7.71
|
--
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-17.62
|
-185.71
|
-8.89
|
--
|
--
|
|
|
|
|
|
|
ROE (%)
|
2.16
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
0.38
|
-7.49
|
-50.36
|
-4.05
|
--
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
-1.49
|
-10.15
|
-65.62
|
-13.03
|
--
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
0.33
|
-8.00
|
-56.13
|
-10.88
|
--
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
4.27
|
-42.91
|
-0.20
|
--
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.53
|
48.74
|
160.74
|
--
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
83.26
|
77.00
|
-1,213.49
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
125.71
|
78.49
|
-1,245.38
|
--
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
112.11
|
79.48
|
-1,177.33
|
--
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
134.14
|
-468.45
|
--
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,637.22
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
7.52
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
47.81
|
3.88
|
-1.79
|
31.20
|
--
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
124.13
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
162.05
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
77.72
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
33,374.70
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
-1.18
|
-3.81
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.00
|
-0.03
|
-0.17
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.90
|
1.56
|
0.66
|
1.59
|
--
|
--
|
|
|
|
|
|
|
Quick Ratio
|
2.85
|
1.51
|
0.61
|
1.55
|
--
|
--
|
|
|
|
|
|
|
Interest Coverage
|
1.82
|
-2.03
|
-17.33
|
-3.32
|
--
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.99
|
1.44
|
1.42
|
1.70
|
--
|
--
|
|
|
|
|
|
|
Asset Turnover
|
1.07
|
0.89
|
0.86
|
0.36
|
--
|
--
|
|
|
|
|
|
|
Receivable days
|
--
|
4.36
|
3.77
|
6.21
|
--
|
--
|
|
|
|
|
|
|
Inventory Days
|
--
|
8.24
|
7.15
|
11.13
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
469.51
|
364.72
|
496.90
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-456.91
|
-353.79
|
-479.56
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
