Billionbrains Garage Ventures Financials
NSE: GROWW | BSE: 544603
₹194.00
₹3.76
(1.98%)
As on 04-Sep-2026 15:59IST
Market cap
₹1,21,771 Cr
Revenue (TTM)
₹5,242 Cr
P/E Ratio
49.9
P/B Ratio
12
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,241.60
|
4,644.58
|
3,901.72
|
2,609.28
|
1,141.53
|
--
|
|
|
|
|
|
|
Total Income
|
5,416.07
|
4,834.28
|
4,061.65
|
2,795.99
|
1,260.96
|
--
|
|
|
|
|
|
|
Total Expenditure
|
2,007.81
|
1,916.59
|
1,529.34
|
2,043.80
|
742.75
|
--
|
|
|
|
|
|
|
EBITDA
|
3,233.79
|
2,727.99
|
2,372.39
|
565.48
|
398.78
|
--
|
|
|
|
|
|
|
Depreciation
|
58.36
|
47.87
|
24.60
|
20.12
|
12.30
|
--
|
|
|
|
|
|
|
EBIT
|
3,175.42
|
2,680.12
|
2,347.79
|
545.37
|
386.48
|
--
|
|
|
|
|
|
|
Interest
|
36.84
|
45.94
|
42.55
|
4.20
|
2.07
|
--
|
|
|
|
|
|
|
Other Income
|
174.47
|
189.71
|
159.92
|
186.71
|
119.43
|
--
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
-1,339.68
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
3,313.06
|
2,821.41
|
2,463.78
|
-618.48
|
503.84
|
--
|
|
|
|
|
|
|
Provision for Tax
|
870.83
|
738.41
|
639.41
|
186.97
|
46.13
|
--
|
|
|
|
|
|
|
Profit after Tax
|
2,442.23
|
2,083.00
|
1,824.37
|
-805.45
|
457.72
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
0.51
|
-0.05
|
--
|
|
|
|
|
|
|
Share of Associate
|
-2.57
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
2,439.67
|
2,083.00
|
1,824.37
|
-804.94
|
457.66
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,651.36
|
9,651.36
|
4,855.45
|
2,542.68
|
3,316.77
|
--
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
123.56
|
83.40
|
213.87
|
81.91
|
23.62
|
--
|
|
|
|
|
|
|
Current Liabilities
|
8,766.01
|
8,766.01
|
4,991.61
|
5,349.09
|
1,466.52
|
--
|
|
|
|
|
|
|
Total Liabilities
|
18,540.92
|
18,510.63
|
10,075.85
|
8,017.97
|
4,807.78
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,101.85
|
4,164.22
|
1,434.07
|
1,591.77
|
793.53
|
--
|
|
|
|
|
|
|
Current Assets
|
14,336.55
|
14,336.55
|
8,626.85
|
6,381.91
|
4,013.37
|
--
|
|
|
|
|
|
|
Total Assets
|
18,540.92
|
18,510.63
|
10,075.85
|
8,017.97
|
4,807.78
|
--
|
|
|
|
|
|
|
Total Debt*
|
--
|
224.01
|
544.36
|
24.06
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
5,570.54
|
5,570.54
|
3,635.24
|
1,032.82
|
2,546.86
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
813.23
|
404.30
|
100.00
|
8.00
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.60
|
-962.16
|
884.97
|
547.82
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,350.71
|
139.68
|
-911.03
|
-370.65
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
2,175.47
|
875.66
|
3.74
|
-5.46
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
804.16
|
53.17
|
-22.32
|
171.71
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.94
|
3.34
|
8.68
|
-4.50
|
2.57
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
3.89
|
3.42
|
8.79
|
-4.39
|
2.64
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
16.20
|
15.10
|
21.92
|
13.07
|
17.59
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-0.03
|
-5.26
|
426.84
|
265.15
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-0.22
|
1.58
|
-106.84
|
323.32
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
37.54
|
62.92
|
-20.88
|
15.25
|
--
|
|
|
|
|
|
|
ROE (%)
|
28.69
|
29.70
|
52.52
|
-29.43
|
14.60
|
--
|
|
|
|
|
|
|
ROA (%)
|
26.34
|
14.59
|
20.23
|
-12.60
|
9.52
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
60.58
|
57.70
|
60.17
|
20.90
|
33.86
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
45.09
|
43.09
|
44.92
|
-28.81
|
36.30
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
45.88
|
47.39
|
-30.10
|
41.17
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.74
|
19.04
|
49.53
|
128.58
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
31.74
|
14.16
|
330.49
|
41.11
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
30.83
|
14.18
|
326.50
|
-275.97
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
-57.26
|
-61.53
|
292.78
|
-275.27
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
104.32
|
97.16
|
-25.43
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.91
|
44.96
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
11.98
|
9.94
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
33.35
|
29.32
|
-1.30
|
-4.78
|
-3.08
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
202.07
|
150.12
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
227.20
|
193.91
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
100.00
|
100.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,21,770.51
|
93,647.72
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.12
|
0.01
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.02
|
0.07
|
0.01
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.64
|
1.64
|
1.73
|
1.19
|
2.74
|
--
|
|
|
|
|
|
|
Quick Ratio
|
1.64
|
1.64
|
1.73
|
1.19
|
2.74
|
--
|
|
|
|
|
|
|
Interest Coverage
|
90.94
|
62.41
|
58.90
|
-146.33
|
244.17
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.29
|
5.97
|
2.48
|
2.66
|
3.17
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.57
|
0.33
|
0.43
|
0.41
|
0.24
|
--
|
|
|
|
|
|
|
Receivable days
|
--
|
14.71
|
7.77
|
7.39
|
11.58
|
--
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
