Market cap
$2,939 Mln
Revenue (TTM)
$490 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.41 | 309.77 | 116.52 | 79.68 | 36.54 |
| EBIT | -22.48 | -52.72 | -182.53 | -450.00 | -282.90 |
| Net Profit | -107.27 | -20.40 | 58.86 | -232.69 | -277.44 |
| EPS | -12.79 | 20.53 | 73.93 | -199.95 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -16.66 | -21.06 | -34.19 | -46.99 | -22.96 |
| Net Margin
| -- | -- | -26.70 | -- | -- |
| Return on equity
| 4.06 | 25.68 | -- | 9.51 | 45.84 |
| Return on Capital
| 1.59 | 34.34 | -- | 12.41 | 49.05 |
| Return on Assets
| -20.43 | -32.07 | -8.35 | -14.97 | -128.43 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.50 | -0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
12.41
|
49.05
|
-56.68
|
18.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
9.51
|
45.84
|
-43.19
|
11.70
|
|
Peer Median
|
12.71
|
--
|
--
|
--
|
--
|
ROA
-8.35
Lower than Peers by 12.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-8.35
|
-14.97
|
-128.43
|
82.13
|
-11.60
|
|
Peer Median
|
3.94
|
--
|
--
|
--
|
--
|
EBIT Margin
-34.19
Lower than Peers by 42.47
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-34.19
|
-46.99
|
-22.96
|
19.98
|
-6.51
|
|
Peer Median
|
8.29
|
--
|
--
|
--
|
--
|
Net Margin
-26.70
Lower than Peers by 32.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-26.70
|
-39.65
|
-124.30
|
78.98
|
-7.45
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
116.52
Higher than Peers by 105.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
116.52
|
-0.08
|
1.87
|
-0.07
|
0.18
|
|
Peer Median
|
11.36
|
--
|
--
|
--
|
--
|
EBIT Growth
-182.53
Lower than Peers by 196.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-182.53
|
-88.54
|
-429.57
|
384.07
|
84.21
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
58.86
Higher than Peers by 42.05
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
58.86
|
70.61
|
-551.27
|
1,080.55
|
82.03
|
|
Peer Median
|
16.81
|
--
|
--
|
--
|
--
|
EPS Growth
73.93
Higher than Peers by 51.11
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
73.93
|
0.85
|
-2.55
|
9.43
|
0.82
|
|
Peer Median
|
22.81
|
--
|
--
|
--
|
--
|
Book Value Growth
50.03
Higher than Peers by 35.93
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
50.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
-0.50
|
-0.04
|
-0.19
|
-0.45
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.09
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-0.09
|
-0.01
|
0.00
|
-0.06
|
-0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.66
Lower than Peers by 0.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
1.66
|
4.96
|
2.97
|
0.38
|
0.43
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
Quick Ratio
1.51
Higher than Peers by 0.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
1.51
|
--
|
--
|
0.42
|
0.36
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-12.46
Lower than Peers by 17.82
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
-12.46
|
-23.63
|
-569.04
|
19.30
|
-6.69
|
|
Peer Median
|
5.36
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.42
Higher than Peers by 2.29
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
24.42
|
11.63
|
27.58
|
28.96
|
1.92
|
|
Peer Median
|
22.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.31
Lower than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
0.31
|
0.38
|
1.03
|
1.04
|
1.56
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
75.90
|
68.80
|
56.67
|
10.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
--
|
-6.94
|
5.59
|
16.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
45.36
|
40.92
|
52.86
|
22.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
--
|
20.94
|
9.40
|
4.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
-23.25
|
-3.93
|
0.86
|
-28.21
|
|
Peer Median
|
47.40
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
-2.59
|
-1.11
|
-0.23
|
-3.14
|
|
Peer Median
|
5.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
26.58
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
26.58
|
-18.15
|
-18.72
|
1.91
|
4.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,939
Higher than Peers by 1,472
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Intuitive Machines
|
2,939
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,467
|
--
|
--
|
--
|
--
|