Market cap
$49,429 Mln
Revenue (TTM)
$7,590 Mln
P/E Ratio
--
P/B Ratio
9.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 23.92 | 112.32 | 115.26 | 586.92 | -- |
| EBIT | 163.33 | 213.63 | 33.71 | 36.57 | -- |
| Net Profit | 15.41 | -115.48 | -89.69 | -428.90 | -- |
| EPS | 19.09 | -90.29 | -63.11 | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -83.70 | -- | -0.65 | 0.27 | -20.02 |
| Net Margin
| -- | -- | -25.40 | -- | -- |
| Return on equity
| 63.53 | -- | -46.13 | -79.89 | 170.95 |
| Return on Capital
| -34.96 | -- | -- | -5.38 | -14.87 |
| Return on Assets
| -7.66 | -- | -2.93 | -3.48 | -7.57 |
| Debt to Equity (x)
| -- | -- | 5.48 | 8.94 | -25.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
-5.38
|
-14.87
|
-84.63
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-46.13
Lower than Peers by 56.40
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-46.13
|
-79.89
|
170.95
|
99.52
|
--
|
|
Peer Median
|
10.27
|
--
|
--
|
--
|
--
|
ROA
-2.93
Lower than Peers by 6.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-2.93
|
-3.48
|
-7.57
|
-11.93
|
--
|
|
Peer Median
|
3.56
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.65
Lower than Peers by 9.14
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-0.65
|
0.27
|
-20.02
|
-231.34
|
-161.54
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
Net Margin
-25.40
Lower than Peers by 34.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-25.40
|
-22.74
|
-45.08
|
-259.34
|
-196.18
|
|
Peer Median
|
8.66
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
115.26
Higher than Peers by 99.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
115.26
|
1.68
|
7.37
|
13.46
|
--
|
|
Peer Median
|
15.86
|
--
|
--
|
--
|
--
|
EBIT Growth
33.71
Higher than Peers by 3.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
33.71
|
103.65
|
27.62
|
-1,971.18
|
--
|
|
Peer Median
|
30.18
|
--
|
--
|
--
|
--
|
Net Profit Growth
-89.69
Lower than Peers by 120.15
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-89.69
|
-35.16
|
-45.42
|
-1,811.92
|
--
|
|
Peer Median
|
30.47
|
--
|
--
|
--
|
--
|
EPS Growth
-63.11
Lower than Peers by 130.89
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-63.11
|
-0.25
|
-0.45
|
--
|
--
|
|
Peer Median
|
67.78
|
--
|
--
|
--
|
--
|
Book Value Growth
16.12
Lower than Peers by 11.07
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
16.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.19
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.48
Higher than Peers by 5.48
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
5.48
|
8.94
|
-25.68
|
-3.35
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.61
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
1.61
|
2.15
|
-6.62
|
-0.36
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.46
Lower than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
0.46
|
0.46
|
0.39
|
0.50
|
--
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 1.12
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
0.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.57
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.03
Lower than Peers by 14.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
-0.03
|
0.01
|
-1.06
|
-18.65
|
-2.71
|
|
Peer Median
|
14.68
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
33.48
Higher than Peers by 15.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
33.48
|
61.76
|
22.22
|
79.94
|
--
|
|
Peer Median
|
18.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
0.12
|
0.15
|
0.17
|
0.05
|
--
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
127.94
|
58.04
|
292.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
313.12
|
490.04
|
2,419.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
-26.75
|
--
|
--
|
--
|
|
Peer Median
|
50.88
|
--
|
--
|
--
|
--
|
Price / Book Value
9.54
Higher than Peers by 1.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
9.54
|
9.36
|
--
|
--
|
--
|
|
Peer Median
|
8.13
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
23.85
|
23.12
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
49,429
Higher than Peers by 48,292
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CoreWeave
|
49,429
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,136
|
--
|
--
|
--
|
--
|