WeWork India Management Peer Comparison
NSE: WEWORK
₹650.45
₹15.45
(2.43%)
As on 02-Nov-2026IST
Market cap
₹9,043 Cr
Revenue (TTM)
₹2,782 Cr
P/E Ratio
92.1
P/B Ratio
26.6
Div. Yield
0 %
Edit
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,043 | 19,989 | 9,024 | 5,481 | 2,411 |
Revenue (₹ Cr) |
2,782 | 7,991 | 1,649 | 2,129 | 974 |
Net Profit (₹ Cr) |
95.31 | 1,026.41 | 558.70 | 56.65 | 207.43 |
Net Margin (%) |
3.35 | 12.75 | 30.21 | 2.59 | 20.67 |
RoE (%) |
32.28 | 10.70 | 21.26 | 10.28 | 33.36 |
Price to Earnings |
92.06 | 19.48 | 17.99 | 96.74 | 11.54 |
Price-To-Book |
26.56 | 1.95 | 3.90 | 9.60 | 3.61 |
Income Statement (₹ Cr)
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,440.18 | 7,192.85 | 1,569.04 | 1,795.81 | 1,042.16 |
|
Total Income
|
2,490.43 | 7,290.83 | 1,773.15 | 1,849.90 | 1,076.79 |
|
Total Expenditure
|
866.62 | 5,432.58 | 1,039.00 | 640.68 | 762.14 |
|
EBITDA
|
1,573.56 | 1,760.28 | 530.04 | 1,155.12 | 280.01 |
|
Depreciation
|
967.46 | 487.37 | 28.45 | 829.26 | 27.36 |
|
EBIT
|
606.10 | 1,272.91 | 501.59 | 325.86 | 252.65 |
|
Interest
|
601.26 | 99.16 | 2.98 | 366.11 | 0.07 |
|
Other Income
|
50.25 | 97.98 | 204.10 | 54.10 | 34.63 |
|
Exceptional Items
|
-4.33 | -32.82 | -- | -- | -- |
|
Profit before Tax
|
52.90 | 1,238.90 | 647.94 | 13.85 | 287.22 |
|
Provision for Tax
|
-22.02 | 314.13 | 173.26 | 3.32 | 68.04 |
|
Profit after Tax
|
74.92 | 924.77 | 474.68 | 10.53 | 219.18 |
Liabilities (₹ Cr)
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
297.97 | 9,659.10 | 2,400.38 | 530.68 | 584.60 |
|
Minority Interest
|
1.25 | -- | -- | -- | 7.85 |
|
Non-Current Liabilities
|
4,697.54 | 893.09 | 865.83 | 4,405.58 | 9.96 |
|
Current Liabilities
|
1,787.87 | 1,897.50 | 1,511.45 | 1,396.78 | 273.17 |
|
Total Liabilities
|
7,092.16 | 12,449.69 | 4,777.65 | 6,472.26 | 875.58 |
Assets (₹ Cr)
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,192.56 | 9,505.15 | 1,437.59 | 5,847.50 | 301.15 |
|
Current Assets
|
592.06 | 2,944.54 | 3,340.06 | 485.53 | 574.42 |
|
Total Assets
|
7,092.16 | 12,449.69 | 4,777.65 | 6,472.26 | 875.58 |
|
Total Debt*
|
332.77 | 567.04 | 0.00 | 206.97 | 1.75 |
|
Net Current Assets
|
-1,195.81 | 1,047.04 | 1,828.61 | -911.25 | 301.25 |
|
Contingent Liabilities
|
62.12 | 85.56 | 52.19 | 1.25 | -- |
Cashflow (₹ Cr)
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,734.13 | 1,202.97 | 694.22 | 1,197.16 | 144.14 |
|
Cash Flow from Investing Activities
|
-647.24 | -710.69 | -347.34 | -501.36 | 24.29 |
|
Cash from Financing Activities
|
-1,047.80 | -501.40 | -339.95 | -620.95 | -151.11 |
|
Net Cash Inflow / Outflow
|
39.09 | -9.12 | 6.93 | 74.86 | 17.32 |
Ratios
Profitability Ratios
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
ROCE (%)
|
114.70 | 13.82 | 28.39 | 61.12 | 52.73 |
|
ROE (%)
|
39.76 | 10.43 | 21.10 | 3.33 | 40.50 |
|
ROA (%)
|
1.26 | 7.92 | 10.48 | 0.19 | 25.00 |
|
EBIT Margin (%)
|
66.54 | 25.83 | 46.79 | 67.34 | 30.19 |
|
Net Margin (%)
|
3.01 | 12.68 | 26.77 | 0.57 | 20.35 |
|
Cash Profit Margin (%)
|
42.72 | 19.63 | 32.07 | 46.76 | 23.66 |
Growth Ratios
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.19 | 29.14 | 13.02 | 30.69 | 22.68 |
|
EBIT Growth (%)
|
23.70 | 37.22 | -7.68 | 35.43 | 25.43 |
|
Net Profit Growth (%)
|
-41.55 | 71.53 | -13.80 | 116.66 | 41.42 |
|
EPS Growth (%)
|
-42.16 | 71.52 | -13.92 | 115.05 | 41.39 |
|
Book Value Growth (%)
|
69.40 | 15.97 | 9.47 | 407.81 | 15.05 |
Valuation Ratios
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Price / Earnings
|
84.64 | 20.21 | 25.11 | 398.25 | 14.04 |
|
Price / Book Value
|
26.59 | 1.96 | 5.07 | 7.94 | 5.31 |
|
Dividend Yield (%)
|
0.00 | 0.38 | 3.02 | 0.00 | 4.55 |
|
EV/EBITDA
|
4.04 | 10.06 | 16.11 | 3.44 | 9.26 |
|
Market Cap (₹ Cr)
|
6,299.81 | 18,689.18 | 11,920.01 | 4,192.85 | 3,077.07 |
Solvency Ratios
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.40 | 0.06 | 0.00 | 0.39 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.44 | 0.00 |
|
Current Ratio
|
0.33 | 1.55 | 2.21 | 0.35 | 2.10 |
|
Quick Ratio
|
0.33 | 1.55 | 2.21 | 0.35 | 2.10 |
|
Interest Coverage
|
1.09 | 13.49 | 218.36 | 1.04 | 4,366.00 |
Operating Efficiency Ratios
| WeWork India Management | Sagility | Indiamart | Smartworks Coworking Spaces | Crizac | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.47 | 25.57 | 0.35 | 2.16 | 22.89 |
|
Asset Turnover
|
0.41 | 0.62 | 0.35 | 0.33 | 1.19 |
|
Receivable days
|
12.55 | 78.80 | 1.10 | 6.53 | 86.67 |
|
Inventory Days
|
0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
8,752.03 | -- | -- | 7,174.31 | -- |
|
Cash Conversion Cycle
|
-8,739.37 | -- | -- | -7,167.78 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
