WeWork India Management Peer Comparison

NSE: WEWORK

₹691.60

₹16.25 (2.41%)

As on 28-Aug-2026IST

Market cap

₹9,577 Cr

Revenue (TTM)

₹2,589 Cr

P/E Ratio

113.7

P/B Ratio

40.6

Div. Yield

0 %

Edit

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Market cap (₹ Cr)	9,577	30,155	21,721	10,565	6,173
Revenue (₹ Cr)	2,589	3,347	7,617	1,611	1,963
Net Profit (₹ Cr)	82.43	778.29	993.02	548.70	27.87
Net Margin (%)	3.12	23.11	12.86	29.99	1.38
RoE (%)	35.72	30.30	11.11	21.74	5.36
Price to Earnings	113.70	39.48	21.87	21.41	221.45
Price-To-Book	40.58	10.05	2.23	4.16	11.35

Income Statement (₹ Cr)

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Operating Revenue	2,440.18	3,193.79	7,192.85	1,569.04	1,374.06
Total Income	2,490.43	3,273.96	7,290.83	1,773.15	1,409.67
Total Expenditure	866.62	2,163.57	5,432.58	1,039.00	516.79
EBITDA	1,573.56	1,030.22	1,760.28	530.04	857.26
Depreciation	967.46	124.15	487.37	28.45	636.00
EBIT	606.10	906.07	1,272.91	501.59	221.27
Interest	601.26	72.11	99.16	2.98	336.34
Other Income	50.25	80.18	97.98	204.10	35.61
Exceptional Items	-4.33	--	-32.82	--	--
Profit before Tax	52.90	904.92	1,238.90	647.94	-79.46
Provision for Tax	-22.02	183.36	314.13	173.26	-16.28
Profit after Tax	74.92	721.55	924.77	474.68	-63.18

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Shareholder's Funds	297.97	2,800.24	9,659.10	2,400.38	107.88
Minority Interest	1.25	--	--	--	--
Non-Current Liabilities	4,697.54	308.34	893.09	865.83	3,192.75
Current Liabilities	1,787.87	1,120.16	1,897.50	1,511.45	1,216.62
Total Liabilities	7,092.16	4,307.70	12,449.69	4,777.65	4,650.85

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Non-Current Assets	6,192.56	2,919.09	9,505.15	1,437.59	4,262.00
Current Assets	592.06	1,309.64	2,944.54	3,340.06	255.26
Total Assets	7,092.16	4,307.70	12,449.69	4,777.65	4,650.85
Total Debt*	332.77	636.02	567.04	0.00	397.77
Net Current Assets	-1,195.81	189.49	1,047.04	1,828.61	-961.37
Contingent Liabilities	62.12	21.03	85.56	52.19	1.49

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Cash From Operating Activities	1,734.13	673.59	1,202.97	694.22	928.52
Cash Flow from Investing Activities	-647.24	-210.00	-710.69	-347.34	-276.08
Cash from Financing Activities	-1,047.80	-411.80	-501.40	-339.95	-637.71
Net Cash Inflow / Outflow	39.09	51.78	-9.12	6.93	14.73

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
ROCE (%)	114.70	32.73	13.82	28.39	52.26
ROE (%)	39.76	32.27	10.43	21.10	-82.19
ROA (%)	1.26	19.86	7.92	10.48	-1.48
EBIT Margin (%)	66.54	34.77	25.83	46.79	64.98
Net Margin (%)	3.01	22.04	12.68	26.77	-4.48
Cash Profit Margin (%)	42.72	26.48	19.63	32.07	41.69

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Revenue Growth (%)	25.19	19.89	29.14	13.02	32.20
EBIT Growth (%)	23.70	37.02	37.22	-7.68	21.74
Net Profit Growth (%)	-41.55	48.45	71.53	-13.80	-26.47
EPS Growth (%)	-42.16	48.03	71.52	-13.92	3.16
Book Value Growth (%)	69.40	55.17	15.97	9.47	108.76

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Price / Earnings	84.64	31.42	20.21	25.11	0.00
Price / Book Value	26.59	8.34	1.96	5.07	0.00
Dividend Yield (%)	0.00	0.00	0.38	3.02	--
EV/EBITDA	4.04	20.64	10.06	16.11	0.48
Market Cap (₹ Cr)	6,299.81	22,672.70	18,689.18	11,920.01	0.00

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Debt to Equity	1.40	0.23	0.06	0.00	3.83
Short term debt to equity ratio	--	0.07	--	--	0.44
Current Ratio	0.33	1.17	1.55	2.21	0.21
Quick Ratio	0.33	1.17	1.55	2.21	0.21
Interest Coverage	1.09	13.55	13.49	218.36	0.76

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	Smartworks Coworking Spaces
Debtors to sales (%)	3.47	17.67	25.57	0.35	1.86
Asset Turnover	0.41	0.88	0.62	0.35	0.32
Receivable days	12.55	62.66	78.80	1.10	5.26
Inventory Days	0.11	0.01	0.00	0.00	0.00
Payable days	8,752.03	0.00	--	--	--
Cash Conversion Cycle	-8,739.37	62.67	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.