WeWork India Management Peer Comparison

NSE: WEWORK

₹664.10

₹-9.05 (-1.34%)

As on 08-Oct-2026IST

Market cap

₹9,213 Cr

Revenue (TTM)

₹2,589 Cr

P/E Ratio

109.4

P/B Ratio

Div. Yield

0 %

Edit

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Market cap (₹ Cr)	9,213	30,049	20,364	9,637	5,797
Revenue (₹ Cr)	2,589	3,347	7,617	1,611	17,037
Net Profit (₹ Cr)	82.43	778.29	993.02	548.70	114.57
Net Margin (%)	3.12	23.11	12.86	29.99	0.67
RoE (%)	35.72	30.30	11.11	21.74	13.79
Price to Earnings	109.38	39.34	20.51	19.53	39.56
Price-To-Book	38.99	10.30	2.09	3.80	2.21

Income Statement (₹ Cr)

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Operating Revenue	2,440.18	3,193.79	7,192.85	1,569.04	15,981.53
Total Income	2,490.43	3,273.96	7,290.83	1,773.15	16,042.20
Total Expenditure	866.62	2,163.57	5,432.58	1,039.00	15,277.04
EBITDA	1,573.56	1,030.22	1,760.28	530.04	704.49
Depreciation	967.46	124.15	487.37	28.45	215.44
EBIT	606.10	906.07	1,272.91	501.59	489.05
Interest	601.26	72.11	99.16	2.98	174.68
Other Income	50.25	80.18	97.98	204.10	60.67
Exceptional Items	-4.33	--	-32.82	--	-290.02
Profit before Tax	52.90	904.92	1,238.90	647.94	116.92
Provision for Tax	-22.02	183.36	314.13	173.26	-20.89
Profit after Tax	74.92	721.55	924.77	474.68	137.81

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Shareholder's Funds	297.97	2,800.24	9,659.10	2,400.38	2,545.27
Minority Interest	1.25	--	--	--	--
Non-Current Liabilities	4,697.54	308.34	893.09	865.83	1,558.71
Current Liabilities	1,787.87	1,120.16	1,897.50	1,511.45	3,263.90
Total Liabilities	7,092.16	4,307.70	12,449.69	4,777.65	7,732.60

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Non-Current Assets	6,192.56	2,919.09	9,505.15	1,437.59	2,662.52
Current Assets	592.06	1,309.64	2,944.54	3,340.06	4,705.36
Total Assets	7,092.16	4,307.70	12,449.69	4,777.65	7,732.60
Total Debt*	332.77	636.02	567.04	0.00	1,435.35
Net Current Assets	-1,195.81	189.49	1,047.04	1,828.61	1,441.46
Contingent Liabilities	62.12	21.03	85.56	52.19	61.06

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Cash From Operating Activities	1,734.13	673.59	1,202.97	694.22	769.85
Cash Flow from Investing Activities	-647.24	-210.00	-710.69	-347.34	-23.32
Cash from Financing Activities	-1,047.80	-411.80	-501.40	-339.95	-619.97
Net Cash Inflow / Outflow	39.09	51.78	-9.12	6.93	126.56

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
ROCE (%)	114.70	32.73	13.82	28.39	7.39
ROE (%)	39.76	32.27	10.43	21.10	5.62
ROA (%)	1.26	19.86	7.92	10.48	2.07
EBIT Margin (%)	66.54	34.77	25.83	46.79	4.79
Net Margin (%)	3.01	22.04	12.68	26.77	0.86
Cash Profit Margin (%)	42.72	26.48	19.63	32.07	2.21

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Revenue Growth (%)	25.19	19.89	29.14	13.02	21.17
EBIT Growth (%)	23.70	37.02	37.22	-7.68	109.09
Net Profit Growth (%)	-41.55	48.45	71.53	-13.80	1,068.87
EPS Growth (%)	-42.16	48.03	71.52	-13.92	1,094.37
Book Value Growth (%)	69.40	55.17	15.97	9.47	6.53

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Price / Earnings	84.64	31.42	20.21	25.11	28.73
Price / Book Value	26.59	8.34	1.96	5.07	1.56
Dividend Yield (%)	0.00	0.00	0.38	3.02	2.50
EV/EBITDA	4.04	20.64	10.06	16.11	5.69
Market Cap (₹ Cr)	6,299.81	22,672.70	18,689.18	11,920.01	3,958.62

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Debt to Equity	1.40	0.23	0.06	0.00	0.57
Short term debt to equity ratio	--	0.07	--	--	0.18
Current Ratio	0.33	1.17	1.55	2.21	1.44
Quick Ratio	0.33	1.17	1.55	2.21	1.43
Interest Coverage	1.09	13.55	13.49	218.36	1.67

	WeWork India Management	Inventurus Knowledge Solutions	Sagility	Indiamart	SIS
Debtors to sales (%)	3.47	17.67	25.57	0.35	14.78
Asset Turnover	0.41	0.88	0.62	0.35	2.40
Receivable days	12.55	62.66	78.80	1.10	48.25
Inventory Days	0.11	0.01	0.00	0.00	0.86
Payable days	8,752.03	0.00	--	--	214.84
Cash Conversion Cycle	-8,739.37	62.67	--	--	-165.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.