Market cap
₹57 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
24.5
P/B Ratio
3.2
Div. Yield
0.7 %
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
57 | 15,796 | 2,821 | 2,117 | 1,525 |
Revenue (₹ Cr) |
5 | 1,735 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
2.35 | 392.39 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
49.00 | 20.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
18.54 | 17.12 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
24.50 | 40.68 | 50.94 | 22.18 | 336.55 |
Price-To-Book |
3.21 | 6.40 | 0.19 | 0.24 | 55.53 |
Income Statement (₹ Cr)
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
4.55 | 1,529.96 | -- | 133.97 | -- |
|
Other Income
|
0.24 | 145.12 | -- | 1.41 | -- |
|
Total Income
|
4.79 | 1,675.07 | -- | 135.38 | -- |
|
Interest Expense
|
0.00 | 6.70 | -- | -- | -- |
|
PBT & Exceptional Items
|
3.17 | 509.86 | -- | 127.94 | -- |
|
Operating Expenses
|
1.45 | 1,110.48 | -- | 6.14 | -- |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3.17 | 505.55 | -- | 127.94 | -- |
|
Taxes
|
0.82 | 125.53 | -- | 19.42 | -- |
|
Profit after Tax
|
2.35 | 380.01 | -- | 108.52 | -- |
|
Minority Interest
|
-- | 9.59 | -- | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
2.35 | 379.74 | -- | 108.52 | -- |
Liabilities (₹ Cr)
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.90 | 2,369.97 | -- | 8,673.45 | -- |
|
Minority Interest
|
-- | 9.59 | -- | -- | -- |
|
Non-Current Liabilities
|
0.03 | 34.37 | -- | 1,325.46 | -- |
|
Current Liabilities
|
0.88 | 1,405.56 | -- | 0.59 | -- |
|
Total Liabilities
|
18.81 | 3,819.49 | -- | 9,999.50 | -- |
Assets (₹ Cr)
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.09 | 1,936.48 | -- | 9,997.16 | -- |
|
Current Assets
|
5.72 | 1,883.01 | -- | 2.34 | -- |
|
Total Assets
|
18.81 | 3,819.49 | -- | 9,999.50 | -- |
|
Contingent Liabilities
|
-- | 1,533.76 | -- | -- | -- |
Cashflow (₹ Cr)
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.43 | 713.49 | -- | 69.65 | -- |
|
Cash Flow from Investing Activities
|
-10.47 | -619.06 | -- | -69.16 | -- |
|
Cash from Financing Activities
|
8.09 | -17.56 | -- | -0.50 | -- |
|
Net Cash Inflow / Outflow
|
0.04 | 76.86 | -- | -0.01 | -- |
Ratios
Profitability Ratios
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.01 | 23.42 | -- | 1.43 | -- |
|
ROE (%)
|
18.54 | 17.38 | -- | 1.22 | -- |
|
ROA (%)
|
17.24 | 11.18 | -- | 1.05 | -- |
|
EBIT Margin (%)
|
73.36 | 36.90 | -- | 96.47 | -- |
|
Net Margin (%)
|
49.00 | 22.69 | -- | 80.16 | -- |
|
Cash Profit Margin (%)
|
55.21 | 27.98 | -- | 81.97 | -- |
Growth Ratios
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.88 | 7.73 | -- | -36.55 | -- |
|
EBIT Growth (%)
|
9.14 | 15.11 | -- | -37.61 | -- |
|
Net Profit Growth (%)
|
7.63 | 10.75 | -- | -29.07 | -- |
|
EPS Growth (%)
|
-15.26 | 10.67 | -- | -29.07 | -- |
|
Book Value Growth (%)
|
141.44 | 18.15 | -- | -5.40 | -- |
Valuation Ratios
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.56 | 41.67 | -- | 16.21 | -- |
|
Price / Book Value
|
2.56 | 6.68 | -- | 0.20 | -- |
|
Dividend Yield (%)
|
0.87 | 0.51 | -- | 0.03 | -- |
|
EV/EBITDA
|
13.72 | 27.13 | -- | 13.59 | -- |
|
Market Cap (₹ Cr)
|
45.89 | 15,822.97 | -- | 1,758.57 | -- |
Solvency Ratios
| Sodhani Capital | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | -- | 0.00 | -- |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
6.53 | 1.34 | -- | 3.97 | -- |
|
Quick Ratio
|
6.53 | 1.34 | -- | 3.97 | -- |
|
Interest Coverage
|
737.56 | 76.50 | -- | -- | -- |