Dhillon Freight Carrier Peer Comparison
BSE: 544556
₹29.00
₹-0.50
(-1.69%)
As on 19-Oct-2026 16:00IST
Market cap
₹12 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
8.6
P/B Ratio
0.8
Div. Yield
0 %
Edit
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12 | 16,762 | 10,606 | 5,029 | 980 |
Revenue (₹ Cr) |
25 | 4,202 | 713 | 3,356 | 629 |
Net Profit (₹ Cr) |
1.73 | 111.71 | 168.81 | 267.31 | 20.93 |
Net Margin (%) |
6.86 | 2.64 | 21.77 | 7.91 | 3.29 |
RoE (%) |
39.64 | 11.29 | 12.55 | 23.89 | 11.43 |
Price to Earnings |
8.58 | 150.05 | 62.83 | 18.81 | 46.80 |
Price-To-Book |
0.76 | 9.49 | 7.49 | 4.11 | 5.07 |
Income Statement (₹ Cr)
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
24.74 | 2,485.13 | 426.73 | 3,160.95 | 501.29 |
|
Total Income
|
25.22 | 2,514.65 | 462.40 | 3,185.17 | 508.24 |
|
Total Expenditure
|
21.05 | 2,421.95 | 333.24 | 2,585.89 | 404.41 |
|
EBITDA
|
3.69 | 63.18 | 93.48 | 575.06 | 96.88 |
|
Depreciation
|
1.43 | 65.24 | 33.94 | 253.63 | 61.01 |
|
EBIT
|
2.25 | -2.06 | 59.55 | 321.43 | 35.88 |
|
Interest
|
0.38 | 21.40 | 4.34 | 95.70 | 17.08 |
|
Other Income
|
0.48 | 29.52 | 35.67 | 24.22 | 6.94 |
|
Exceptional Items
|
-- | -- | -373.79 | -- | -- |
|
Profit before Tax
|
2.35 | 6.06 | -282.92 | 249.95 | 25.74 |
|
Provision for Tax
|
0.62 | -0.37 | -244.64 | 67.03 | 6.60 |
|
Profit after Tax
|
1.73 | 6.43 | -38.28 | 182.92 | 19.14 |
Liabilities (₹ Cr)
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.23 | 660.41 | 1,237.52 | 1,084.55 | 173.23 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.46 | 103.36 | -213.89 | 1,464.56 | 84.93 |
|
Current Liabilities
|
2.84 | 493.89 | 164.72 | 436.97 | 100.27 |
|
Total Liabilities
|
9.71 | 1,259.25 | 1,435.70 | 2,986.08 | 360.07 |
Assets (₹ Cr)
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.58 | 365.39 | 291.23 | 2,696.02 | 191.64 |
|
Current Assets
|
4.95 | 892.27 | 897.12 | 290.06 | 166.68 |
|
Total Assets
|
9.71 | 1,259.25 | 1,435.70 | 2,986.08 | 360.07 |
|
Total Debt*
|
3.34 | 6.46 | 29.72 | 449.45 | 159.20 |
|
Net Current Assets
|
2.11 | 398.38 | 732.40 | -146.91 | 66.40 |
|
Contingent Liabilities
|
-- | 0.94 | -- | 82.51 | 6.30 |
Cashflow (₹ Cr)
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.42 | 49.86 | 58.33 | 554.79 | 63.47 |
|
Cash Flow from Investing Activities
|
-0.24 | -119.27 | -466.53 | -429.78 | -109.51 |
|
Cash from Financing Activities
|
-1.63 | 130.39 | 383.69 | -90.15 | 79.55 |
|
Net Cash Inflow / Outflow
|
1.54 | 60.98 | -24.52 | 34.86 | 33.51 |
Ratios
Profitability Ratios
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.44 | 4.90 | -31.80 | 25.06 | 15.60 |
|
ROE (%)
|
39.64 | 3.56 | -6.14 | 18.02 | 16.74 |
|
ROA (%)
|
18.68 | 0.63 | -4.15 | 7.04 | 6.44 |
|
EBIT Margin (%)
|
16.85 | 3.73 | 30.27 | 18.96 | 20.71 |
|
Net Margin (%)
|
6.86 | 0.26 | -8.28 | 5.74 | 3.77 |
|
Cash Profit Margin (%)
|
12.78 | 2.88 | -1.02 | 13.79 | 15.99 |
Growth Ratios
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.01 | 31.85 | 43.72 | 9.43 | 19.55 |
|
EBIT Growth (%)
|
2.74 | 205.37 | 193.48 | 44.21 | 50.41 |
|
Net Profit Growth (%)
|
58.25 | 154.12 | 77.08 | 105.39 | 44.73 |
|
EPS Growth (%)
|
58.25 | 142.87 | 98.69 | 105.38 | 6.55 |
|
Book Value Growth (%)
|
49.45 | 255.26 | 609.58 | 14.67 | 212.23 |
Valuation Ratios
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 11.30 | 20.60 |
|
Price / Book Value
|
0.00 | 0.00 | 6.88 | 3.81 | 2.28 |
|
Dividend Yield (%)
|
-- | -- | 0.00 | 3.17 | 0.00 |
|
EV/EBITDA
|
0.61 | 2.45 | 53.03 | 7.56 | 4.93 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 7,523.94 | 4,135.47 | 394.22 |
Solvency Ratios
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.64 | 0.01 | 0.03 | 0.41 | 0.92 |
|
Short term debt to equity ratio
|
0.14 | -- | -- | -- | 0.15 |
|
Current Ratio
|
1.74 | 1.81 | 5.45 | 0.66 | 1.66 |
|
Quick Ratio
|
1.74 | 1.81 | 5.45 | 0.57 | 1.64 |
|
Interest Coverage
|
7.19 | 1.28 | -64.14 | 3.61 | 2.51 |
Operating Efficiency Ratios
| Dhillon Freight Carrier | Shadowfax Technologies | BlackBuck | VRL Logistics | Tejas Cargo India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.63 | 13.24 | 6.41 | 2.94 | 15.57 |
|
Asset Turnover
|
2.67 | 2.43 | 0.46 | 1.22 | 1.69 |
|
Receivable days
|
13.69 | 37.65 | 20.61 | 10.45 | 53.84 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 4.85 | 1.24 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
