Market cap
₹41 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
14.4
P/B Ratio
1.9
Div. Yield
0 %
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 6,657 | 5,608 | 3,884 | 3,850 |
Revenue (₹ Cr) |
22 | 5,026 | 11,746 | 7,378 | 488 |
Net Profit (₹ Cr) |
2.59 | 377.00 | 63.12 | 48.04 | -1.30 |
Net Margin (%) |
11.61 | 7.44 | 0.53 | 0.65 | -0.24 |
RoE (%) |
79.43 | 18.42 | 3.78 | 3.48 | 4.26 |
Price to Earnings |
14.40 | 14.58 | 86.60 | 100.93 | 49.75 |
Price-To-Book |
1.92 | 2.52 | 2.76 | 3.24 | 1.94 |
Income Statement (₹ Cr)
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22.04 | 4,491.78 | 9,995.72 | 6,104.83 | 1,731.10 |
|
Total Income
|
22.27 | 4,538.49 | 10,054.11 | 6,125.23 | 2,292.70 |
|
Total Expenditure
|
18.34 | 4,030.69 | 9,322.81 | 5,825.36 | 1,956.22 |
|
EBITDA
|
3.71 | 461.09 | 672.91 | 279.47 | -225.12 |
|
Depreciation
|
0.06 | 117.83 | 543.56 | 226.32 | 55.00 |
|
EBIT
|
3.64 | 343.26 | 129.35 | 53.15 | -280.12 |
|
Interest
|
0.42 | 20.16 | 163.53 | 81.21 | 121.09 |
|
Other Income
|
0.23 | 46.71 | 58.39 | 20.40 | 561.60 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3.46 | 459.40 | 29.36 | -7.67 | 166.33 |
|
Provision for Tax
|
0.87 | 43.39 | 39.00 | 22.33 | 44.74 |
|
Profit after Tax
|
2.59 | 416.01 | -9.64 | -30.00 | 121.59 |
Liabilities (₹ Cr)
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.53 | 2,154.75 | 1,801.77 | 437.88 | 1,607.83 |
|
Minority Interest
|
-- | 36.31 | 33.77 | 16.35 | 538.66 |
|
Non-Current Liabilities
|
1.18 | 223.79 | 846.18 | 708.35 | 370.99 |
|
Current Liabilities
|
2.48 | 519.19 | 2,919.70 | 1,372.02 | 212.22 |
|
Total Liabilities
|
8.22 | 2,934.04 | 5,725.61 | 2,578.80 | 2,729.71 |
Assets (₹ Cr)
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.36 | 1,520.25 | 2,435.89 | 1,136.87 | 2,024.92 |
|
Current Assets
|
6.83 | 1,412.78 | 3,165.53 | 1,397.73 | 704.78 |
|
Total Assets
|
8.22 | 2,934.04 | 5,725.61 | 2,578.80 | 2,729.71 |
|
Total Debt*
|
2.03 | 155.25 | 859.44 | 424.18 | 371.07 |
|
Net Current Assets
|
4.35 | 893.59 | 245.83 | 25.71 | 492.56 |
|
Contingent Liabilities
|
0.09 | 119.36 | 106.95 | 210.41 | 638.01 |
Cashflow (₹ Cr)
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.34 | 359.19 | 671.97 | 343.17 | -50.98 |
|
Cash Flow from Investing Activities
|
-1.47 | -99.29 | -146.83 | -154.75 | 473.28 |
|
Cash from Financing Activities
|
-0.21 | -291.96 | -494.87 | -147.72 | -407.53 |
|
Net Cash Inflow / Outflow
|
0.66 | -32.06 | 30.27 | 40.70 | 14.77 |
Ratios
Profitability Ratios
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
ROCE (%)
|
75.08 | 21.48 | 7.32 | 8.69 | 12.80 |
|
ROE (%)
|
79.43 | 20.13 | -0.54 | -6.51 | 7.84 |
|
ROA (%)
|
38.77 | 15.31 | -0.17 | -1.21 | 3.29 |
|
EBIT Margin (%)
|
17.85 | 11.31 | 7.32 | 4.91 | 19.44 |
|
Net Margin (%)
|
11.61 | 9.17 | -0.10 | -0.49 | 5.30 |
|
Cash Profit Margin (%)
|
12.02 | 11.88 | 5.34 | 3.15 | 10.20 |
Growth Ratios
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.24 | 11.62 | 8.65 | 10.88 | 2.72 |
|
EBIT Growth (%)
|
97.91 | 11.28 | -2.86 | 21.43 | 13.33 |
|
Net Profit Growth (%)
|
107.32 | 17.36 | 83.30 | 43.49 | 71.82 |
|
EPS Growth (%)
|
107.31 | 19.30 | 86.60 | 34.59 | -54.88 |
|
Book Value Growth (%)
|
127.57 | 7.52 | 0.09 | -10.12 | 7.49 |
Valuation Ratios
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 20.28 | 0.00 | 0.00 | 96.51 |
|
Price / Book Value
|
0.00 | 3.90 | 3.00 | 4.32 | 1.54 |
|
Dividend Yield (%)
|
-- | 0.73 | 0.00 | 0.96 | 0.00 |
|
EV/EBITDA
|
0.72 | 16.61 | 7.63 | 7.45 | 8.40 |
|
Market Cap (₹ Cr)
|
0.00 | 8,361.89 | 5,333.72 | 1,885.78 | 2,476.34 |
Solvency Ratios
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.07 | 0.48 | 0.97 | 0.23 |
|
Short term debt to equity ratio
|
0.06 | 0.01 | 0.47 | 0.00 | 0.02 |
|
Current Ratio
|
2.75 | 2.72 | 1.08 | 1.02 | 3.32 |
|
Quick Ratio
|
2.75 | 2.71 | 0.95 | 1.02 | 3.28 |
|
Interest Coverage
|
9.32 | 23.79 | 1.18 | 0.91 | 2.37 |
Operating Efficiency Ratios
| Sunsky Logistics | Transport | Tvs Supply Chain | Mahindra Logistics | Sindhu Trade Links | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.31 | 16.07 | 14.41 | 10.24 | 19.93 |
|
Asset Turnover
|
3.30 | 1.65 | 1.77 | 2.51 | 0.47 |
|
Receivable days
|
64.69 | 53.74 | 51.91 | 38.85 | 73.05 |
|
Inventory Days
|
0.00 | 0.69 | 14.01 | 0.00 | 8.70 |
|
Payable days
|
-- | -- | 288.85 | -- | 419.38 |
|
Cash Conversion Cycle
|
-- | -- | -222.93 | -- | -337.63 |