Systematic Peer Comparison

BSE: 544541

₹267.05

₹-4.00 (-1.48%)

As on 17-Sep-2026IST

Market cap

₹596 Cr

Revenue (TTM)

₹447 Cr

P/E Ratio

28.4

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Market cap (₹ Cr)	596	15,120	4,902	2,235	1,387
Revenue (₹ Cr)	447	3,837	4,389	1,228	752
Net Profit (₹ Cr)	18.06	488.56	142.12	79.63	174.13
Net Margin (%)	4.02	13.17	3.23	6.44	18.98
RoE (%)	25.18	17.40	10.40	12.71	19.51
Price to Earnings	28.38	29.82	34.49	28.06	9.20
Price-To-Book	3.16	4.40	3.38	3.34	1.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Operating Revenue	446.51	3,474.16	3,507.17	935.25	578.54
Total Income	449.21	3,513.55	3,516.61	936.92	606.09
Total Expenditure	412.31	2,877.10	3,238.40	808.29	475.11
EBITDA	34.20	597.06	268.77	126.96	103.43
Depreciation	4.39	97.86	29.99	23.11	15.27
EBIT	29.81	499.20	238.78	103.85	88.15
Interest	8.02	29.55	37.84	28.17	6.61
Other Income	2.69	39.39	9.45	1.67	27.55
Exceptional Items	--	--	-0.14	--	-0.13
Profit before Tax	24.49	526.85	210.25	77.35	108.97
Provision for Tax	6.42	120.53	63.88	18.56	28.24
Profit after Tax	18.06	406.32	146.37	58.79	80.73

Liabilities (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Shareholder's Funds	81.06	2,751.88	1,269.01	558.98	700.72
Minority Interest	--	-0.17	--	--	122.33
Non-Current Liabilities	27.17	376.66	203.83	133.62	23.73
Current Liabilities	91.93	702.11	694.90	284.29	128.32
Total Liabilities	200.17	3,830.48	2,167.74	976.89	975.10

Assets (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Non-Current Assets	62.34	1,839.23	898.28	612.38	356.70
Current Assets	137.83	1,983.33	1,269.46	364.51	618.40
Total Assets	200.17	3,830.48	2,167.74	976.89	975.10
Total Debt*	99.12	337.56	608.05	237.49	28.97
Net Current Assets	45.89	1,281.22	574.57	80.22	490.09
Contingent Liabilities	--	338.26	9.26	98.72	42.49

Cashflow (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Cash From Operating Activities	8.56	421.76	-153.30	56.66	37.01
Cash Flow from Investing Activities	-18.84	-223.24	-444.19	-56.76	20.09
Cash from Financing Activities	12.60	-91.49	597.38	8.08	-98.89
Net Cash Inflow / Outflow	2.32	107.03	-0.12	7.98	-41.79

Ratios

Profitability Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
ROCE (%)	20.22	19.30	16.65	14.34	16.04
ROE (%)	25.18	15.84	17.31	11.27	11.97
ROA (%)	9.99	11.11	8.46	6.45	8.64
EBIT Margin (%)	8.26	18.32	7.93	13.75	22.64
Net Margin (%)	4.02	11.56	4.16	6.27	13.32
Cash Profit Margin (%)	5.03	14.36	5.03	8.66	16.59

Growth Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Revenue Growth (%)	20.58	7.72	42.22	5.03	15.56
EBIT Growth (%)	37.64	-0.37	86.40	-1.86	-62.75
Net Profit Growth (%)	45.59	-4.20	94.53	-18.15	-70.56
EPS Growth (%)	45.58	-3.85	59.93	-18.15	-79.40
Book Value Growth (%)	29.97	15.62	200.45	13.59	8.08

Valuation Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Price / Earnings	0.00	25.16	41.95	25.32	17.16
Price / Book Value	0.00	3.73	4.78	2.68	1.30
Dividend Yield (%)	--	0.89	0.00	0.68	0.37
EV/EBITDA	3.02	16.21	23.97	13.23	5.70
Market Cap (₹ Cr)	0.00	10,250.86	6,067.40	1,488.54	911.83

Solvency Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debt to Equity	1.22	0.12	0.48	0.43	0.04
Short term debt to equity ratio	0.81	0.05	0.37	0.13	0.03
Current Ratio	1.50	2.82	1.83	1.28	4.82
Quick Ratio	1.06	1.42	0.91	0.89	3.80
Interest Coverage	4.05	18.83	6.56	3.75	17.50

Operating Efficiency Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debtors to sales (%)	17.70	15.19	13.56	19.51	32.81
Asset Turnover	2.47	0.96	2.03	1.04	0.62
Receivable days	53.59	55.46	43.35	65.02	106.58
Inventory Days	30.44	97.44	49.54	35.22	69.28
Payable days	13.71	49.66	16.50	74.16	75.04
Cash Conversion Cycle	70.31	103.24	76.39	26.08	100.81

Annual
Quarterly