Systematic Peer Comparison

BSE: 544541

₹270.15

₹5.15 (1.94%)

As on 14-Oct-2026IST

Market cap

₹603 Cr

Revenue (TTM)

₹553 Cr

P/E Ratio

28.7

P/B Ratio

3

Div. Yield

0 %

Edit

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Market cap (₹ Cr)	603	14,859	4,917	2,309	1,527
Revenue (₹ Cr)	553	3,837	4,389	1,228	752
Net Profit (₹ Cr)	21.02	488.56	142.12	79.63	174.13
Net Margin (%)	3.78	13.17	3.23	6.44	18.98
RoE (%)	14.88	17.40	10.40	12.71	19.51
Price to Earnings	28.71	29.31	34.59	28.99	10.14
Price-To-Book	3.00	4.32	3.39	3.45	1.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Operating Revenue	552.51	3,691.06	4,159.79	1,156.50	697.83
Total Income	556.35	3,759.94	4,173.12	1,162.27	726.10
Total Expenditure	515.88	2,985.98	3,848.39	1,016.55	574.93
EBITDA	36.63	705.08	311.39	139.95	122.90
Depreciation	6.32	116.40	57.18	28.20	32.96
EBIT	30.31	588.68	254.21	111.75	89.94
Interest	6.02	19.63	57.68	28.43	6.61
Other Income	3.84	68.88	13.34	5.77	28.27
Exceptional Items	--	-16.87	-2.96	--	-0.96
Profit before Tax	28.12	639.57	206.91	89.09	110.64
Provision for Tax	7.10	148.37	45.97	18.98	25.31
Profit after Tax	21.02	491.20	160.94	70.11	85.33

Liabilities (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Shareholder's Funds	201.40	3,301.93	1,430.67	650.44	826.78
Minority Interest	--	0.15	--	--	135.61
Non-Current Liabilities	6.69	298.84	196.65	152.84	29.39
Current Liabilities	26.93	809.76	899.55	366.99	164.01
Total Liabilities	235.01	4,410.68	2,526.87	1,170.27	1,155.79

Assets (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Non-Current Assets	60.56	2,016.50	1,061.01	727.94	458.04
Current Assets	174.45	2,394.18	1,465.86	442.33	697.76
Total Assets	235.01	4,410.68	2,526.87	1,170.27	1,155.79
Total Debt*	9.96	145.54	552.21	323.90	26.51
Net Current Assets	147.52	1,584.42	566.32	75.34	533.75
Contingent Liabilities	--	248.47	37.98	5.98	42.69

Cashflow (₹ Cr)

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Cash From Operating Activities	6.07	655.34	333.08	74.51	18.30
Cash Flow from Investing Activities	-2.37	-366.67	-223.01	-112.80	-22.96
Cash from Financing Activities	4.63	-321.49	-109.67	49.69	13.03
Net Cash Inflow / Outflow	8.33	-32.82	0.40	11.40	8.36

Ratios

Profitability Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
ROCE (%)	17.44	20.17	13.71	13.34	14.81
ROE (%)	14.88	16.24	11.92	11.67	11.24
ROA (%)	9.66	11.92	6.86	6.53	8.01
EBIT Margin (%)	7.32	20.97	7.81	12.60	21.66
Net Margin (%)	3.78	13.06	3.86	6.03	11.75
Cash Profit Margin (%)	4.95	16.30	5.24	8.43	16.95

Growth Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Revenue Growth (%)	23.74	6.24	18.61	23.66	20.62
EBIT Growth (%)	9.68	21.61	16.72	13.29	15.41
Net Profit Growth (%)	16.36	20.89	9.96	19.26	5.70
EPS Growth (%)	-12.44	14.42	11.29	19.26	20.90
Book Value Growth (%)	148.45	19.93	12.74	16.48	16.74

Valuation Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Price / Earnings	14.07	25.52	21.93	23.94	11.46
Price / Book Value	1.47	3.60	2.47	2.60	0.90
Dividend Yield (%)	0.00	0.96	0.00	0.60	0.61
EV/EBITDA	7.24	14.94	12.55	13.49	4.08
Market Cap (₹ Cr)	295.76	11,892.96	3,528.75	1,678.31	736.21

Solvency Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debt to Equity	0.05	0.04	0.39	0.50	0.03
Short term debt to equity ratio	0.03	0.04	0.29	0.23	0.02
Current Ratio	6.48	2.96	1.63	1.21	4.25
Quick Ratio	4.38	1.77	0.84	0.92	3.28
Interest Coverage	5.67	33.58	4.59	4.13	17.73

Operating Efficiency Ratios

	Systematic	Usha Martin	Bansal Wire	Rajratan Global	Aeroflex Enterprises
Debtors to sales (%)	13.95	17.43	14.29	22.08	30.63
Asset Turnover	2.54	0.90	1.77	1.09	0.66
Receivable days	51.57	57.35	46.93	68.54	105.54
Inventory Days	31.92	95.14	59.07	33.60	75.90
Payable days	11.28	53.58	31.81	69.99	80.71
Cash Conversion Cycle	72.21	98.91	74.19	32.15	100.74

Annual
Quarterly