Solarworld Energy Solutions Peer Comparison
NSE: SOLARWORLD | BSE: 544532
₹123.94
As on 05-Oct-2026IST
Market cap
₹1,077 Cr
Revenue (TTM)
₹1,476 Cr
P/E Ratio
9.2
P/B Ratio
1.3
Div. Yield
0 %
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,077 | 2,071 | 739 | 478 | 5 |
Revenue (₹ Cr) |
1,476 | 2,346 | 1,619 | 62 | 0 |
Net Profit (₹ Cr) |
117.71 | 199.31 | 81.80 | 1.45 | -0.14 |
Net Margin (%) |
7.78 | 8.46 | 5.03 | 2.34 | -372.97 |
RoE (%) |
14.66 | 38.80 | 36.21 | 0.62 | -3.75 |
Price to Earnings |
9.20 | 10.35 | 9.26 | 437.00 | -- |
Price-To-Book |
1.26 | 3.64 | 2.83 | 2.67 | 1.31 |
Income Statement (₹ Cr)
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,376.16 | 2,223.27 | 1,618.06 | 66.70 | 0.96 |
|
Total Income
|
1,416.07 | 2,231.76 | 1,621.86 | 67.59 | 0.96 |
|
Total Expenditure
|
1,228.14 | 1,903.50 | 1,435.14 | 64.52 | 1.16 |
|
EBITDA
|
148.02 | 319.77 | 182.92 | 2.18 | -0.20 |
|
Depreciation
|
5.24 | 24.08 | 25.15 | 0.49 | 0.02 |
|
EBIT
|
142.78 | 295.70 | 157.77 | 1.69 | -0.21 |
|
Interest
|
20.65 | 22.89 | 30.84 | 0.60 | -- |
|
Other Income
|
39.91 | 8.48 | 3.80 | 0.89 | 0.00 |
|
Exceptional Items
|
-- | -0.93 | 0.39 | -- | -- |
|
Profit before Tax
|
161.05 | 279.49 | 131.12 | 1.99 | -0.21 |
|
Provision for Tax
|
40.58 | 77.98 | 32.87 | 0.64 | 0.00 |
|
Profit after Tax
|
120.47 | 201.51 | 98.25 | 1.35 | -0.22 |
Liabilities (₹ Cr)
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
847.80 | 561.80 | 252.95 | 176.67 | 3.77 |
|
Minority Interest
|
-- | 0.00 | 3.13 | 14.37 | -- |
|
Non-Current Liabilities
|
60.13 | 291.47 | 254.11 | 5.75 | 0.05 |
|
Current Liabilities
|
774.09 | 529.85 | 671.17 | 51.21 | 0.89 |
|
Total Liabilities
|
1,688.00 | 1,384.04 | 1,181.36 | 248.01 | 4.71 |
Assets (₹ Cr)
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
225.18 | 477.06 | 354.95 | 152.78 | 1.44 |
|
Current Assets
|
1,456.83 | 906.05 | 826.41 | 95.15 | 3.28 |
|
Total Assets
|
1,688.00 | 1,384.04 | 1,181.36 | 248.01 | 4.71 |
|
Total Debt*
|
254.99 | 506.67 | 269.21 | 9.23 | 0.00 |
|
Net Current Assets
|
682.74 | 376.20 | 155.24 | 43.94 | 2.39 |
|
Contingent Liabilities
|
0.77 | 83.67 | 4.27 | -- | -- |
Cashflow (₹ Cr)
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-49.51 | -115.61 | 200.69 | -26.12 | -- |
|
Cash Flow from Investing Activities
|
-476.23 | -437.24 | -225.16 | 23.09 | -- |
|
Cash from Financing Activities
|
537.56 | 553.26 | 88.81 | 0.27 | -- |
|
Net Cash Inflow / Outflow
|
11.83 | 0.41 | 64.34 | -2.75 | -- |
Ratios
Profitability Ratios
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.81 | 44.57 | 39.16 | 1.40 | -5.50 |
|
ROE (%)
|
20.85 | 54.06 | 47.87 | 0.77 | -5.60 |
|
ROA (%)
|
10.59 | 21.74 | 11.70 | 0.50 | -4.59 |
|
EBIT Margin (%)
|
13.66 | 14.76 | 11.54 | 4.61 | -20.58 |
|
Net Margin (%)
|
8.51 | 9.03 | 6.06 | 1.99 | -22.61 |
|
Cash Profit Margin (%)
|
9.14 | 10.15 | 7.63 | 2.76 | -20.95 |
Growth Ratios
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
152.61 | 184.98 | 144.34 | -0.81 | -62.83 |
|
EBIT Growth (%)
|
62.61 | 156.15 | 134.63 | 1.13 | -69.15 |
|
Net Profit Growth (%)
|
56.36 | 141.40 | 132.68 | -2.48 | -49.79 |
|
EPS Growth (%)
|
33.75 | 131.29 | 131.57 | 5.04 | -49.82 |
|
Book Value Growth (%)
|
174.24 | 144.52 | 60.56 | 0.76 | -5.44 |
Valuation Ratios
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.32 | 9.62 | 10.37 | 320.80 | 0.00 |
|
Price / Book Value
|
1.47 | 3.66 | 3.93 | 2.42 | 0.99 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.93 | 7.00 | 6.11 | 142.07 | -18.86 |
|
Market Cap (₹ Cr)
|
1,243.77 | 1,939.36 | 995.11 | 428.19 | 3.72 |
Solvency Ratios
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.96 | 1.06 | 0.05 | 0.00 |
|
Short term debt to equity ratio
|
0.21 | 0.44 | 0.14 | 0.02 | -- |
|
Current Ratio
|
1.88 | 1.71 | 1.23 | 1.86 | 3.69 |
|
Quick Ratio
|
1.74 | 1.03 | 0.80 | 1.07 | 3.69 |
|
Interest Coverage
|
8.80 | 13.21 | 5.25 | 4.34 | -- |
Operating Efficiency Ratios
| Solarworld Energy Solutions | Alpex Solar | Solex Energy | Urja Global | Elango | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.27 | 11.46 | 22.04 | 24.87 | 0.90 |
|
Asset Turnover
|
1.21 | 2.40 | 1.93 | 0.25 | 0.20 |
|
Receivable days
|
65.24 | 31.07 | 53.14 | 107.70 | 1.73 |
|
Inventory Days
|
14.35 | 37.86 | 53.01 | 221.85 | 0.00 |
|
Payable days
|
85.36 | 28.14 | 77.03 | 46.81 | 5.67 |
|
Cash Conversion Cycle
|
-5.78 | 40.79 | 29.12 | 282.73 | -3.94 |