EPack Prefab Technologies Peer Comparison

NSE: EPACKPEB | BSE: 544540

₹245.38

₹-0.91 (-0.37%)

As on 25-Sep-2026IST

Market cap

₹2,469 Cr

Revenue (TTM)

₹1,596 Cr

P/E Ratio

26.1

P/B Ratio

3.3

Div. Yield

0 %

Edit

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Market cap (₹ Cr)	2,469	16	24,351	21,812	15,822
Revenue (₹ Cr)	1,596	80	5,414	3,173	3,837
Net Profit (₹ Cr)	94.79	1.39	154.03	437.38	488.56
Net Margin (%)	5.87	1.70	2.79	13.38	13.17
RoE (%)	13.31	9.25	7.08	18.12	17.40
Price to Earnings	26.05	11.73	116.38	49.99	31.21
Price-To-Book	3.30	1.04	6.21	8.30	4.60

Income Statement (₹ Cr)

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Operating Revenue	1,595.82	80.20	5,413.92	3,173.03	3,836.87
Total Income	1,614.26	81.60	5,511.54	3,268.71	3,898.85
Total Expenditure	1,432.56	76.42	4,821.14	2,572.25	3,068.39
EBITDA	163.26	3.78	592.78	600.77	768.48
Depreciation	24.25	1.38	253.41	105.73	121.23
EBIT	139.02	2.40	339.37	495.04	647.25
Interest	32.13	1.59	21.07	7.38	17.28
Other Income	18.44	1.39	97.62	95.68	61.98
Exceptional Items	0.00	0.00	-134.57	0.00	-16.87
Profit before Tax	125.33	2.20	281.35	583.34	675.08
Provision for Tax	30.54	0.81	127.32	145.95	161.63
Profit after Tax	94.79	1.39	154.03	437.38	513.45

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Shareholder's Funds	734.53	15.17	3,899.82	2,534.75	3,301.93
Minority Interest	0.00	0.00	21.49	-1.36	-0.50
Non-Current Liabilities	75.67	3.58	217.59	135.32	214.13
Current Liabilities	616.71	23.77	1,064.66	752.61	695.61
Total Liabilities	1,455.05	42.52	5,271.11	3,435.72	4,410.68

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Non-Current Assets	379.98	10.78	2,269.10	1,218.15	1,724.86
Current Assets	987.27	31.63	2,840.68	2,112.11	2,280.03
Total Assets	1,455.05	42.52	5,271.11	3,435.72	4,410.68
Total Debt*	108.07	22.95	304.97	1.01	145.54
Net Current Assets	370.57	7.86	1,776.02	1,359.50	1,584.42
Contingent Liabilities	215.11	--	227.36	54.93	248.47

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Cash From Operating Activities	135.70	2.92	367.36	542.14	655.34
Cash Flow from Investing Activities	-303.09	-3.15	-217.02	-315.39	-366.67
Cash from Financing Activities	154.78	0.34	119.16	-215.00	-321.49
Net Cash Inflow / Outflow	-12.61	0.11	269.50	11.75	-32.82

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
ROCE (%)	21.88	10.73	7.66	23.52	20.17
ROE (%)	13.31	9.25	7.08	18.12	17.40
ROA (%)	13.29	3.39	3.10	13.47	12.90
EBIT Margin (%)	8.71	2.99	6.27	15.60	16.87
Net Margin (%)	5.87	1.70	2.79	13.38	13.17
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Revenue Growth (%)	37.53	45.81	10.14	12.94	8.54
EBIT Growth (%)	35.25	-24.34	-19.19	19.93	34.06
Net Profit Growth (%)	49.60	-20.22	-24.00	17.71	33.34
EPS Growth (%)	59.77	-20.22	-23.13	17.92	34.91
Book Value Growth (%)	107.30	11.84	10.21	12.33	19.93

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Price / Earnings	26.03	11.73	89.90	49.99	29.01
Price / Book Value	3.30	1.04	6.21	8.30	4.60
Dividend Yield (%)	0.00	0.00	0.31	0.96	0.72
EV/EBITDA	13.90	10.34	40.41	34.38	20.16
Market Cap (₹ Cr)	1,326.42	21.39	14,789.55	14,980.89	11,892.96

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Debt to Equity	0.04	0.24	0.01	0.00	0.01
Short term debt to equity ratio	0.08	1.23	0.07	--	0.04
Current Ratio	1.60	1.33	2.67	2.81	3.28
Quick Ratio	1.17	0.65	1.62	2.17	1.90
Interest Coverage	4.90	2.38	14.35	80.04	40.07

	EPack Prefab Technologies	Poojawestern Metal	Carborundum Uni	Grindwell Norton	Usha Martin
Debtors to sales (%)	19.35	13.07	16.45	12.50	16.77
Asset Turnover	2.24	1.96	1.09	0.98	0.96
Receivable days	61.51	50.99	57.15	44.13	57.35
Inventory Days	49.92	80.53	74.91	56.46	95.14
Payable days	111.60	14.64	69.15	120.35	53.58
Cash Conversion Cycle	-0.17	116.88	62.91	-19.76	98.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.