EPack Prefab Technologies Peer Comparison
NSE: EPACKPEB | BSE: 544540
₹232.50
As on 27-Aug-2026 14:59IST
Market cap
₹2,336 Cr
Revenue (TTM)
₹1,596 Cr
P/E Ratio
24.6
P/B Ratio
3.1
Div. Yield
0 %
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,336 | 18 | 22,429 | 21,119 | 15,648 |
Revenue (₹ Cr) |
1,596 | 80 | 3,173 | 5,414 | 450 |
Net Profit (₹ Cr) |
94.79 | 1.39 | 437.38 | 154.03 | -110.26 |
Net Margin (%) |
5.87 | 1.70 | 13.38 | 2.79 | -68.11 |
RoE (%) |
13.31 | 9.25 | 18.12 | 7.08 | -9.09 |
Price to Earnings |
24.65 | 12.66 | 51.41 | 100.93 | -- |
Price-To-Book |
3.10 | 1.13 | 8.54 | 5.39 | 4.34 |
Income Statement (₹ Cr)
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,595.82 | 80.20 | 3,173.03 | 5,413.92 | 450.47 |
|
Total Income
|
1,614.26 | 81.60 | 3,268.71 | 5,511.54 | 507.47 |
|
Total Expenditure
|
1,432.56 | 76.42 | 2,572.25 | 4,821.14 | 825.05 |
|
EBITDA
|
163.26 | 3.78 | 600.77 | 592.78 | -374.58 |
|
Depreciation
|
24.25 | 1.38 | 105.73 | 253.41 | 69.35 |
|
EBIT
|
139.02 | 2.40 | 495.04 | 339.37 | -443.93 |
|
Interest
|
32.13 | 1.59 | 7.38 | 21.07 | 83.17 |
|
Other Income
|
18.44 | 1.39 | 95.68 | 97.62 | 57.00 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -134.57 | -24.79 |
|
Profit before Tax
|
125.33 | 2.20 | 583.34 | 281.35 | -494.89 |
|
Provision for Tax
|
30.54 | 0.81 | 145.95 | 127.32 | -149.23 |
|
Profit after Tax
|
94.79 | 1.39 | 437.38 | 154.03 | -345.66 |
Liabilities (₹ Cr)
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
734.53 | 15.17 | 2,534.75 | 3,899.82 | 3,700.82 |
|
Minority Interest
|
0.00 | 0.00 | -1.36 | 21.49 | 6.03 |
|
Non-Current Liabilities
|
75.67 | 3.58 | 135.32 | 217.59 | 4,650.23 |
|
Current Liabilities
|
616.71 | 23.77 | 752.61 | 1,064.66 | 11,883.33 |
|
Total Liabilities
|
931.02 | 39.33 | 3,054.59 | 4,579.93 | 16,483.24 |
Assets (₹ Cr)
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
379.98 | 10.78 | 1,218.15 | 2,269.10 | 2,362.03 |
|
Current Assets
|
987.27 | 31.63 | 2,112.11 | 2,840.68 | 14,609.67 |
|
Total Assets
|
931.02 | 39.33 | 3,054.59 | 4,579.93 | 16,483.24 |
|
Total Debt*
|
210.23 | 21.07 | 7.32 | 120.23 | 4,996.54 |
|
Net Current Assets
|
370.57 | 7.86 | 1,359.50 | 1,776.02 | 2,726.34 |
|
Contingent Liabilities
|
391.47 | -- | 54.41 | 158.40 | 215.75 |
Cashflow (₹ Cr)
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
62.29 | 1.12 | 458.49 | 304.24 | -1,293.44 |
|
Cash Flow from Investing Activities
|
-150.99 | -0.65 | -212.75 | -382.58 | -437.95 |
|
Cash from Financing Activities
|
166.47 | -0.70 | -221.25 | -109.94 | 2,218.43 |
|
Net Cash Inflow / Outflow
|
77.77 | -0.23 | 24.49 | -188.29 | 487.04 |
Ratios
Profitability Ratios
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.94 | 10.87 | 23.16 | 14.00 | -1.74 |
|
ROE (%)
|
13.31 | 9.25 | 18.12 | 7.08 | -9.09 |
|
ROA (%)
|
13.29 | 3.39 | 13.47 | 3.10 | -1.88 |
|
EBIT Margin (%)
|
8.71 | 2.99 | 15.60 | 6.27 | -98.55 |
|
Net Margin (%)
|
5.87 | 1.70 | 13.38 | 2.79 | -68.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.53 | 45.81 | 12.94 | 10.14 | -55.45 |
|
EBIT Growth (%)
|
35.25 | -24.34 | 19.93 | -19.19 | -272.49 |
|
Net Profit Growth (%)
|
49.60 | -20.22 | 17.71 | -24.00 | -74.84 |
|
EPS Growth (%)
|
59.77 | -20.22 | 17.92 | -23.13 | -243.66 |
|
Book Value Growth (%)
|
108.46 | 4.15 | 9.72 | 12.67 | -3.80 |
Valuation Ratios
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.61 | 12.58 | 52.50 | 77.87 | -45.71 |
|
Price / Book Value
|
3.10 | 1.12 | 8.72 | 5.38 | 4.31 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.92 | 0.36 | 0.18 |
|
EV/EBITDA
|
14.63 | 10.65 | 36.20 | 34.91 | -50.21 |
|
Market Cap (₹ Cr)
|
0.00 | 26.65 | 18,670.08 | 19,390.43 | 21,993.96 |
Solvency Ratios
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.24 | 0.00 | 0.01 | 1.02 |
|
Short term debt to equity ratio
|
0.19 | 1.39 | 0.00 | 0.02 | 0.14 |
|
Current Ratio
|
1.60 | 1.33 | 2.81 | 2.67 | 1.23 |
|
Quick Ratio
|
1.17 | 0.65 | 2.17 | 1.62 | 0.30 |
|
Interest Coverage
|
4.90 | 2.38 | 80.04 | 14.35 | -4.95 |
Operating Efficiency Ratios
| EPack Prefab Technologies | Poojawestern Metal | Grindwell Norton | Carborundum Uni | Century Textiles | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.35 | 13.07 | 12.50 | 16.45 | 3.71 |
|
Asset Turnover
|
2.24 | 1.96 | 0.98 | 1.09 | 0.02 |
|
Receivable days
|
53.41 | 67.02 | 45.78 | 53.07 | 40.47 |
|
Inventory Days
|
46.57 | 115.44 | 62.16 | 69.95 | 2,046.65 |
|
Payable days
|
97.27 | 22.40 | 112.65 | 69.85 | 383.55 |
|
Cash Conversion Cycle
|
2.71 | 160.06 | -4.72 | 53.17 | 1,703.58 |