GK Energy Peer Comparison

NSE: GKENERGY | BSE: 544525

₹127.77

₹1.18 (0.93%)

As on 22-Sep-2026IST

Market cap

₹2,590 Cr

Revenue (TTM)

₹1,896 Cr

P/E Ratio

11.4

P/B Ratio

2.7

Div. Yield

0.4 %

Edit

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Market cap (₹ Cr)	2,590	19,322	14,105	14,274	13,093
Revenue (₹ Cr)	1,896	4,146	4,664	2,726	1,457
Net Profit (₹ Cr)	226.63	442.40	357.40	230.70	267.51
Net Margin (%)	11.89	10.37	7.54	8.30	17.89
RoE (%)	27.18	21.92	17.48	15.72	43.72
Price to Earnings	11.43	43.14	37.78	58.14	48.95
Price-To-Book	2.73	8.32	5.57	8.41	19.24

Income Statement (₹ Cr)

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Operating Revenue	1,715.28	3,950.70	4,537.99	2,695.73	1,392.37
Total Income	1,724.57	4,068.50	4,625.08	2,754.87	1,430.80
Total Expenditure	1,406.13	3,367.50	4,003.90	2,322.13	1,059.00
EBITDA	309.15	583.20	534.09	373.60	333.37
Depreciation	3.73	85.80	100.02	58.34	15.11
EBIT	305.42	497.40	434.07	315.26	318.26
Interest	40.55	29.50	30.07	3.03	1.50
Other Income	9.29	117.80	87.09	59.14	38.43
Exceptional Items	--	-15.00	-38.85	-25.55	-11.80
Profit before Tax	274.16	577.40	452.24	360.46	343.39
Provision for Tax	69.86	147.20	90.94	89.97	87.36
Profit after Tax	204.30	430.20	361.31	270.49	256.03

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Shareholder's Funds	887.65	2,231.90	2,464.03	1,678.73	615.72
Minority Interest	--	--	11.87	--	--
Non-Current Liabilities	15.70	73.90	183.82	78.45	3.28
Current Liabilities	401.93	1,195.90	1,710.49	1,024.47	370.70
Total Liabilities	1,305.27	3,538.00	4,406.87	2,792.55	998.93

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Non-Current Assets	121.19	1,011.50	1,238.79	706.80	298.10
Current Assets	1,184.08	2,490.20	3,131.42	2,074.85	691.59
Total Assets	1,305.27	3,538.00	4,406.87	2,792.55	998.93
Total Debt*	205.50	395.80	187.07	0.00	0.00
Net Current Assets	782.15	1,294.30	1,420.92	1,050.38	320.89
Contingent Liabilities	104.79	5.10	195.77	211.99	131.15

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Cash From Operating Activities	50.39	453.50	334.22	92.58	273.66
Cash Flow from Investing Activities	-136.20	-98.30	-209.18	49.74	-69.41
Cash from Financing Activities	420.17	-312.00	-43.86	-72.11	-255.06
Net Cash Inflow / Outflow	334.37	43.20	81.19	70.21	-50.81

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
ROCE (%)	41.41	24.39	19.79	22.98	56.31
ROE (%)	37.26	21.09	15.86	17.10	42.10
ROA (%)	21.63	13.22	9.03	10.55	26.69
EBIT Margin (%)	18.56	17.74	13.69	16.05	26.70
Net Margin (%)	11.85	10.57	7.81	9.82	17.89
Cash Profit Margin (%)	12.13	13.06	10.05	11.94	19.47

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Revenue Growth (%)	56.67	12.54	1.02	6.42	4.20
EBIT Growth (%)	56.07	19.50	-8.79	15.62	-1.84
Net Profit Growth (%)	53.37	22.84	-10.44	9.30	-4.30
EPS Growth (%)	28.66	22.84	-10.02	9.30	-4.30
Book Value Growth (%)	324.52	19.44	17.74	13.02	0.60

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Price / Earnings	8.95	34.45	28.44	48.53	43.14
Price / Book Value	2.06	6.67	4.31	7.82	18.11
Dividend Yield (%)	0.55	0.58	0.52	0.58	2.14
EV/EBITDA	5.00	20.68	16.75	29.68	29.27
Market Cap (₹ Cr)	1,828.32	14,819.87	10,625.25	13,126.85	11,044.28

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Debt to Equity	0.23	0.18	0.08	0.00	0.00
Short term debt to equity ratio	0.20	0.18	0.05	--	--
Current Ratio	2.95	2.08	1.83	2.03	1.87
Quick Ratio	2.80	1.49	1.32	1.26	1.28
Interest Coverage	7.76	20.57	16.04	120.04	229.41

	GK Energy	Elgi Equipments	Kirloskar Brothers	KSB	Ingersoll-Rand
Debtors to sales (%)	34.32	18.32	14.60	32.24	21.45
Asset Turnover	1.82	1.21	1.15	1.07	1.45
Receivable days	101.04	61.54	45.94	100.73	78.53
Inventory Days	12.57	60.94	68.64	94.72	50.94
Payable days	38.99	75.15	113.04	101.93	110.70
Cash Conversion Cycle	74.61	47.34	1.54	93.52	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.