True Colors Peer Comparison

BSE: 544531

₹151.50

₹-0.50 (-0.33%)

As on 21-Sep-2026 14:35IST

Market cap

₹370 Cr

Revenue (TTM)

₹234 Cr

P/E Ratio

11.9

P/B Ratio

2

Div. Yield

0 %

Edit

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Market cap (₹ Cr)	370	18,517	161	68	58
Revenue (₹ Cr)	234	3,374	15	6	40
Net Profit (₹ Cr)	24.69	174.79	2.03	-1.33	0.88
Net Margin (%)	10.55	4.96	12.30	-23.42	2.16
RoE (%)	70.49	6.41	9.10	-18.89	2.90
Price to Earnings	11.87	105.94	78.94	--	65.73
Price-To-Book	1.98	6.34	6.87	10.76	1.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Operating Revenue	233.66	3,012.01	12.80	20.25	39.85
Total Income	234.05	3,141.93	14.02	20.34	40.17
Total Expenditure	192.44	2,878.04	11.15	20.01	34.06
EBITDA	41.22	133.97	1.65	0.24	5.79
Depreciation	3.43	112.60	1.19	0.00	1.27
EBIT	37.79	21.37	0.46	0.24	4.52
Interest	5.11	--	0.88	0.00	0.22
Other Income	0.39	129.92	1.22	0.09	0.32
Exceptional Items	--	--	--	0.00	--
Profit before Tax	33.07	151.29	0.80	0.33	4.62
Provision for Tax	8.37	48.68	-0.04	0.02	0.90
Profit after Tax	24.69	102.61	0.84	0.31	3.72

Liabilities (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Shareholder's Funds	55.45	2,777.42	21.75	7.67	29.15
Minority Interest	--	--	--	--	--
Non-Current Liabilities	24.90	224.46	9.04	3.01	5.37
Current Liabilities	74.61	1,270.32	7.68	4.07	9.05
Total Liabilities	154.97	4,272.20	38.47	14.78	43.57

Assets (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Non-Current Assets	49.34	1,367.55	25.96	0.01	26.73
Current Assets	105.63	2,904.65	12.51	14.73	16.84
Total Assets	154.97	4,272.20	38.47	14.78	43.57
Total Debt*	47.51	0.00	8.99	2.90	7.79
Net Current Assets	31.02	1,634.33	4.83	10.66	7.79
Contingent Liabilities	31.55	80.79	--	--	0.13

Cashflow (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Cash From Operating Activities	5.61	29.04	5.03	-2.96	5.46
Cash Flow from Investing Activities	-8.12	72.84	-7.29	0.00	-8.37
Cash from Financing Activities	2.87	-80.37	2.26	2.98	3.11
Net Cash Inflow / Outflow	0.36	21.51	0.00	0.02	0.20

Ratios

Profitability Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
ROCE (%)	43.85	5.52	5.86	3.63	14.55
ROE (%)	70.49	3.74	3.87	4.08	13.43
ROA (%)	18.93	2.41	2.34	2.76	9.18
EBIT Margin (%)	17.81	8.76	22.43	1.62	15.34
Net Margin (%)	10.55	3.27	5.99	1.51	9.26
Cash Profit Margin (%)	12.03	7.15	15.87	1.52	12.52

Growth Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Revenue Growth (%)	45.96	-35.86	-13.47	1,467.44	32.20
EBIT Growth (%)	181.30	-54.38	-39.25	627.74	104.09
Net Profit Growth (%)	199.47	-72.54	-63.59	585.42	154.74
EPS Growth (%)	41.84	-72.54	-63.59	585.61	154.75
Book Value Growth (%)	279.46	2.73	0.36	4.16	11.07

Valuation Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Price / Earnings	0.00	166.38	170.92	6.57	16.12
Price / Book Value	0.00	6.15	6.60	1.31	2.06
Dividend Yield (%)	--	0.19	0.47	0.00	1.78
EV/EBITDA	1.42	59.57	50.09	37.96	10.81
Market Cap (₹ Cr)	0.00	17,072.07	143.64	10.06	59.99

Solvency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debt to Equity	0.86	0.00	0.41	0.38	0.27
Short term debt to equity ratio	0.34	--	0.13	--	0.09
Current Ratio	1.42	2.29	1.63	3.62	1.86
Quick Ratio	0.93	1.84	1.53	3.56	1.00
Interest Coverage	7.47	--	1.92	1,084.67	21.79

Operating Efficiency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debtors to sales (%)	24.22	5.87	11.51	60.19	15.93
Asset Turnover	1.79	0.71	0.36	1.82	0.98
Receivable days	62.15	18.57	40.21	122.63	39.97
Inventory Days	48.74	72.16	21.64	41.88	78.71
Payable days	83.01	104.22	65.97	34.19	47.61
Cash Conversion Cycle	27.88	-13.49	-4.12	130.33	71.07

Annual
Quarterly