True Colors Peer Comparison

BSE: 544531

₹151.90

₹-2.90 (-1.87%)

As on 28-Aug-2026IST

Market cap

₹375 Cr

Revenue (TTM)

₹234 Cr

P/E Ratio

12

P/B Ratio

2

Div. Yield

0 %

Edit

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Market cap (₹ Cr)	375	20,158	140	75	69
Revenue (₹ Cr)	234	3,374	15	40	6
Net Profit (₹ Cr)	24.69	174.79	2.03	0.88	-1.33
Net Margin (%)	10.55	4.96	12.30	2.16	-23.42
RoE (%)	70.49	6.41	9.10	2.90	-18.89
Price to Earnings	12.02	115.33	69.05	85.04	--
Price-To-Book	2.00	6.90	6.01	2.44	10.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Operating Revenue	233.66	3,012.01	12.80	39.85	20.25
Total Income	234.05	3,141.93	14.02	40.17	20.34
Total Expenditure	192.44	2,878.04	11.15	34.06	20.01
EBITDA	41.22	133.97	1.65	5.79	0.24
Depreciation	3.43	112.60	1.19	1.27	0.00
EBIT	37.79	21.37	0.46	4.52	0.24
Interest	5.11	--	0.88	0.22	0.00
Other Income	0.39	129.92	1.22	0.32	0.09
Exceptional Items	--	--	--	--	0.00
Profit before Tax	33.07	151.29	0.80	4.62	0.33
Provision for Tax	8.37	48.68	-0.04	0.90	0.02
Profit after Tax	24.69	102.61	0.84	3.72	0.31

Liabilities (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Shareholder's Funds	55.45	2,777.42	21.75	29.15	7.67
Minority Interest	--	--	--	--	--
Non-Current Liabilities	24.90	224.46	9.04	5.37	3.01
Current Liabilities	74.61	1,270.32	7.68	9.05	4.07
Total Liabilities	154.97	4,272.20	38.47	43.57	14.78

Assets (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Non-Current Assets	49.34	1,367.55	25.96	26.73	0.01
Current Assets	105.63	2,904.65	12.51	16.84	14.73
Total Assets	154.97	4,272.20	38.47	43.57	14.78
Total Debt*	47.51	0.00	8.99	7.79	2.90
Net Current Assets	31.02	1,634.33	4.83	7.79	10.66
Contingent Liabilities	31.55	80.79	--	0.13	--

Cashflow (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Cash From Operating Activities	5.61	29.04	5.03	5.46	-2.96
Cash Flow from Investing Activities	-8.12	72.84	-7.29	-8.37	0.00
Cash from Financing Activities	2.87	-80.37	2.26	3.11	2.98
Net Cash Inflow / Outflow	0.36	21.51	0.00	0.20	0.02

Ratios

Profitability Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
ROCE (%)	43.85	5.52	5.86	14.55	3.63
ROE (%)	70.49	3.74	3.87	13.43	4.08
ROA (%)	18.93	2.41	2.34	9.18	2.76
EBIT Margin (%)	17.81	8.76	22.43	15.34	1.62
Net Margin (%)	10.55	3.27	5.99	9.26	1.51
Cash Profit Margin (%)	12.03	7.15	15.87	12.52	1.52

Growth Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Revenue Growth (%)	45.96	-35.86	-13.47	32.20	1,467.44
EBIT Growth (%)	181.30	-54.38	-39.25	104.09	627.74
Net Profit Growth (%)	199.47	-72.54	-63.59	154.74	585.42
EPS Growth (%)	41.84	-72.54	-63.59	154.75	585.61
Book Value Growth (%)	279.46	2.73	0.36	11.07	4.16

Valuation Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Price / Earnings	0.00	166.38	170.92	16.12	6.57
Price / Book Value	0.00	6.15	6.60	2.06	1.31
Dividend Yield (%)	--	0.19	0.47	1.78	0.00
EV/EBITDA	1.42	59.57	50.09	10.81	37.96
Market Cap (₹ Cr)	0.00	17,072.07	143.64	59.99	10.06

Solvency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Debt to Equity	0.86	0.00	0.41	0.27	0.38
Short term debt to equity ratio	0.34	--	0.13	0.09	--
Current Ratio	1.42	2.29	1.63	1.86	3.62
Quick Ratio	0.93	1.84	1.53	1.00	3.56
Interest Coverage	7.47	--	1.92	21.79	1,084.67

Operating Efficiency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Meera	Shantai
Debtors to sales (%)	24.22	5.87	11.51	15.93	60.19
Asset Turnover	1.79	0.71	0.36	0.98	1.82
Receivable days	62.15	18.57	40.21	39.97	122.63
Inventory Days	48.74	72.16	21.64	78.71	41.88
Payable days	83.01	104.22	65.97	47.61	34.19
Cash Conversion Cycle	27.88	-13.49	-4.12	71.07	130.33

Annual
Quarterly