True Colors Peer Comparison

BSE: 544531

₹144.10

₹-1.95 (-1.34%)

As on 16-Oct-2026IST

Market cap

₹355 Cr

Revenue (TTM)

₹302 Cr

P/E Ratio

11.4

P/B Ratio

1.9

Div. Yield

0 %

Edit

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Market cap (₹ Cr)	355	17,174	160	70	58
Revenue (₹ Cr)	302	3,374	15	6	40
Net Profit (₹ Cr)	31.16	174.79	2.03	-1.33	0.88
Net Margin (%)	10.30	4.96	12.30	-23.42	2.16
RoE (%)	25.68	6.41	9.10	-18.89	2.90
Price to Earnings	11.40	98.26	78.90	--	66.00
Price-To-Book	1.90	5.88	6.87	11.08	1.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Operating Revenue	301.55	3,207.42	14.34	--	37.83
Total Income	302.41	3,353.58	15.68	--	38.73
Total Expenditure	254.46	3,038.41	10.46	--	34.98
EBITDA	47.09	169.01	3.89	--	2.85
Depreciation	4.73	120.18	1.50	--	1.78
EBIT	42.36	48.83	2.39	--	1.07
Interest	6.13	--	1.38	--	0.83
Other Income	0.86	146.16	1.34	--	0.89
Exceptional Items	-0.11	-13.18	--	--	--
Profit before Tax	36.98	181.81	2.35	--	1.13
Provision for Tax	5.82	51.08	0.68	--	0.15
Profit after Tax	31.16	130.73	1.67	--	0.98

Liabilities (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Shareholder's Funds	187.14	2,866.52	22.77	--	29.90
Minority Interest	--	--	--	--	--
Non-Current Liabilities	10.86	239.66	10.18	--	4.53
Current Liabilities	88.66	1,478.93	8.49	--	11.46
Total Liabilities	286.66	4,585.11	41.44	--	45.89

Assets (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Non-Current Assets	107.36	1,602.72	30.31	--	29.01
Current Assets	179.30	2,982.39	11.13	--	16.88
Total Assets	286.66	4,585.11	41.44	--	45.89
Total Debt*	45.96	0.00	9.22	--	5.94
Net Current Assets	90.64	1,503.46	2.63	--	5.43
Contingent Liabilities	--	63.65	--	--	0.13

Cashflow (₹ Cr)

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Cash From Operating Activities	-34.99	177.41	4.07	--	6.47
Cash Flow from Investing Activities	-64.61	109.63	-2.17	--	-2.63
Cash from Financing Activities	93.61	-32.25	-1.91	--	-3.29
Net Cash Inflow / Outflow	-5.99	254.79	-0.02	--	0.54

Ratios

Profitability Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
ROCE (%)	25.65	6.44	11.89	--	5.41
ROE (%)	25.68	4.63	7.52	--	3.33
ROA (%)	14.11	2.95	4.19	--	2.20
EBIT Margin (%)	15.90	9.83	36.44	--	9.90
Net Margin (%)	10.30	3.90	10.67	--	2.54
Cash Profit Margin (%)	11.90	7.82	22.11	--	7.30

Growth Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Revenue Growth (%)	29.22	6.49	12.08	--	-5.06
EBIT Growth (%)	15.47	19.43	82.08	--	-38.72
Net Profit Growth (%)	28.61	27.40	99.18	--	-73.56
EPS Growth (%)	-1.12	27.40	99.18	--	-73.56
Book Value Growth (%)	237.24	3.21	4.68	--	2.55

Valuation Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Price / Earnings	10.61	97.58	81.91	--	89.21
Price / Book Value	1.77	4.45	6.02	--	2.94
Dividend Yield (%)	0.00	0.29	0.49	--	0.61
EV/EBITDA	7.83	36.46	26.71	--	24.76
Market Cap (₹ Cr)	330.62	12,756.87	137.11	--	87.80

Solvency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debt to Equity	0.25	0.00	0.40	--	0.20
Short term debt to equity ratio	0.20	--	0.19	--	0.05
Current Ratio	2.02	2.02	1.31	--	1.47
Quick Ratio	1.54	1.63	1.18	--	0.65
Interest Coverage	7.03	--	2.71	--	2.36

Operating Efficiency Ratios

	True Colors	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera
Debtors to sales (%)	36.85	8.74	13.79	--	12.14
Asset Turnover	1.37	0.72	0.36	--	0.85
Receivable days	101.51	26.01	43.92	--	52.79
Inventory Days	47.75	65.24	23.72	--	82.94
Payable days	79.03	105.00	47.78	--	74.67
Cash Conversion Cycle	70.23	-13.75	19.85	--	61.06

Annual
Quarterly