Nilachal Carbo Metalicks Peer Comparison

BSE: 544510

₹101.25

₹-6.75 (-6.25%)

As on 23-Oct-2026IST

Market cap

₹252 Cr

Revenue (TTM)

₹202 Cr

P/E Ratio

24

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Market cap (₹ Cr)	252	15,628	3,288	2,300	762
Revenue (₹ Cr)	202	5,665	441	2,080	221
Net Profit (₹ Cr)	14.02	1,103.05	90.69	298.76	281.56
Net Margin (%)	6.91	18.60	19.83	13.22	119.90
RoE (%)	19.66	15.62	24.02	7.03	16.29
Price to Earnings	23.95	13.83	36.26	7.91	2.71
Price-To-Book	2.51	2.00	7.85	0.51	1.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Operating Revenue	201.51	4,642.85	373.39	1,805.61	193.09
Total Income	202.79	4,826.22	380.61	2,710.85	200.07
Total Expenditure	175.66	3,416.47	269.90	1,810.98	149.10
EBITDA	25.85	1,226.38	103.49	-5.37	43.99
Depreciation	3.97	271.43	12.55	23.29	4.99
EBIT	21.89	954.95	90.94	-28.66	39.00
Interest	4.40	220.20	0.84	24.15	0.76
Other Income	1.28	183.37	7.23	905.24	6.98
Exceptional Items	--	-0.36	--	--	--
Profit before Tax	18.76	917.76	97.33	852.43	45.22
Provision for Tax	4.75	236.57	25.13	221.52	11.65
Profit after Tax	14.02	681.19	72.20	630.91	33.57

Liabilities (₹ Cr)

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Shareholder's Funds	78.30	6,286.43	325.87	3,746.08	141.62
Minority Interest	--	105.84	--	9.09	--
Non-Current Liabilities	5.01	2,704.04	11.56	246.08	9.63
Current Liabilities	40.03	1,028.27	51.92	847.69	51.78
Total Liabilities	123.34	10,124.58	389.36	4,848.94	203.99

Assets (₹ Cr)

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Non-Current Assets	37.48	6,977.34	181.31	1,482.19	63.42
Current Assets	85.85	3,147.24	208.05	3,366.75	139.61
Total Assets	123.34	10,124.58	389.36	4,848.94	203.99
Total Debt*	23.55	2,822.80	0.05	585.25	11.21
Net Current Assets	45.82	2,118.97	156.13	2,519.06	87.83
Contingent Liabilities	6.37	938.63	0.17	14.16	38.17

Cashflow (₹ Cr)

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Cash From Operating Activities	2.71	885.70	75.42	49.77	34.48
Cash Flow from Investing Activities	1.17	-2,131.89	-59.24	-590.96	-16.54
Cash from Financing Activities	-6.99	1,199.96	-16.17	522.15	-11.75
Net Cash Inflow / Outflow	-3.11	-46.23	0.01	-19.04	6.20

Ratios

Profitability Ratios

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
ROCE (%)	24.09	15.84	32.96	23.38	32.50
ROE (%)	19.66	13.39	24.25	18.32	26.35
ROA (%)	11.79	8.45	20.25	15.17	17.48
EBIT Margin (%)	13.46	30.36	29.65	49.84	26.40
Net Margin (%)	6.91	14.11	18.97	23.27	16.78
Cash Profit Margin (%)	8.92	20.52	22.68	36.23	19.97

Growth Ratios

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Revenue Growth (%)	-23.99	20.03	-8.89	4.45	7.28
EBIT Growth (%)	8.60	43.56	-7.83	90.11	-4.53
Net Profit Growth (%)	-11.39	33.93	-3.74	80.80	-5.32
EPS Growth (%)	-11.39	33.81	-3.74	80.59	-5.32
Book Value Growth (%)	21.80	61.66	20.87	19.23	25.13

Valuation Ratios

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Price / Earnings	0.00	25.72	5.57	4.06	12.28
Price / Book Value	0.00	2.86	6.17	0.68	2.91
Dividend Yield (%)	--	0.29	0.72	1.82	1.68
EV/EBITDA	1.64	14.34	18.11	3.43	7.77
Market Cap (₹ Cr)	0.00	18,000.79	2,011.66	2,556.74	412.24

Solvency Ratios

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debt to Equity	0.30	0.45	0.00	0.16	0.08
Short term debt to equity ratio	0.23	0.04	0.00	0.15	0.08
Current Ratio	2.14	3.06	4.01	3.97	2.70
Quick Ratio	1.29	2.27	3.18	2.69	2.09
Interest Coverage	5.26	5.17	116.31	36.30	60.32

Operating Efficiency Ratios

	Nilachal Carbo Metalicks	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debtors to sales (%)	14.12	4.76	26.11	7.94	19.81
Asset Turnover	1.69	0.58	1.05	0.43	1.01
Receivable days	45.50	12.67	93.19	53.65	54.29
Inventory Days	56.63	52.56	36.75	145.08	66.30
Payable days	34.81	26.03	143.64	39.99	125.32
Cash Conversion Cycle	67.32	39.19	-13.71	158.74	-4.73