Krupalu Metals Peer Comparison

BSE: 544509

₹30.00

₹-0.20 (-0.66%)

As on 23-Sep-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹62 Cr

P/E Ratio

6.4

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Market cap (₹ Cr)	18	23,160	16,358	14,953	14,139
Revenue (₹ Cr)	62	3,899	1,764	5,818	3,440
Net Profit (₹ Cr)	2.77	345.70	133.60	202.19	217.67
Net Margin (%)	4.45	8.55	7.45	3.45	6.22
RoE (%)	20.46	7.37	19.48	6.92	15.90
Price to Earnings	6.35	67.00	122.44	72.66	64.96
Price-To-Book	0.84	4.82	21.72	4.83	9.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Operating Revenue	62.26	3,626.35	1,603.21	5,288.02	3,440.36
Total Income	62.27	3,783.18	1,632.13	5,342.85	3,499.48
Total Expenditure	57.48	3,048.61	1,429.87	4,901.10	3,050.52
EBITDA	4.78	577.74	173.33	386.93	389.84
Depreciation	0.16	107.07	33.60	88.17	31.38
EBIT	4.63	470.67	139.73	298.75	358.46
Interest	0.75	120.61	15.01	101.65	0.21
Other Income	0.01	156.83	28.92	54.83	59.12
Exceptional Items	--	-2.58	--	--	-196.10
Profit before Tax	3.89	504.31	153.65	251.94	221.27
Provision for Tax	1.12	140.42	40.70	58.34	3.60
Profit after Tax	2.77	363.89	112.95	193.60	217.67

Liabilities (₹ Cr)

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Shareholder's Funds	20.98	4,748.35	721.71	3,048.59	1,476.85
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	1.47	400.22	34.75	303.61	-57.37
Current Liabilities	20.31	1,936.23	495.92	2,643.16	1,237.67
Total Liabilities	42.76	7,098.94	1,262.82	5,995.35	2,722.22

Assets (₹ Cr)

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Non-Current Assets	7.26	3,046.73	234.95	2,152.74	531.23
Current Assets	35.51	4,052.21	1,017.43	3,842.62	2,125.92
Total Assets	42.76	7,098.94	1,262.82	5,995.35	2,722.22
Total Debt*	13.12	874.94	183.43	499.71	0.00
Net Current Assets	15.19	2,115.99	521.51	1,199.46	888.25
Contingent Liabilities	27.48	3,238.79	2.11	17.05	103.82

Cashflow (₹ Cr)

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Cash From Operating Activities	-11.05	-600.40	57.19	69.87	163.83
Cash Flow from Investing Activities	-4.88	-917.22	-63.60	-201.31	-46.08
Cash from Financing Activities	16.13	1,579.63	7.90	81.78	-1.72
Net Cash Inflow / Outflow	0.20	62.01	1.49	-49.66	116.03

Ratios

Profitability Ratios

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
ROCE (%)	19.09	13.38	20.34	10.59	15.89
ROE (%)	20.46	9.59	17.01	6.66	15.90
ROA (%)	8.83	6.15	9.92	3.46	9.57
EBIT Margin (%)	7.70	20.26	12.62	8.35	13.05
Net Margin (%)	4.45	9.62	6.92	3.62	6.22
Cash Profit Margin (%)	4.70	12.81	9.14	5.28	7.24

Growth Ratios

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Revenue Growth (%)	28.67	33.24	45.99	8.59	377.42
EBIT Growth (%)	23.25	40.68	53.24	-14.91	158.31
Net Profit Growth (%)	28.89	24.01	78.04	-33.45	79.43
EPS Growth (%)	-12.20	23.52	76.41	-32.24	-99.96
Book Value Growth (%)	242.57	67.21	17.83	7.82	17.06

Valuation Ratios

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Price / Earnings	5.66	60.45	54.93	68.31	47.20
Price / Book Value	0.75	4.84	8.64	4.45	6.96
Dividend Yield (%)	0.00	0.00	0.00	0.05	0.48
EV/EBITDA	5.91	31.39	31.23	30.64	21.62
Market Cap (₹ Cr)	15.68	22,978.39	6,204.08	13,426.82	10,274.64

Solvency Ratios

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debt to Equity	0.63	0.18	0.26	0.17	0.00
Short term debt to equity ratio	0.57	0.11	0.24	0.10	--
Current Ratio	1.75	2.09	2.05	1.45	1.72
Quick Ratio	0.46	1.52	1.12	0.85	1.28
Interest Coverage	6.19	5.18	11.24	3.48	1,054.67

Operating Efficiency Ratios

	Krupalu Metals	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debtors to sales (%)	10.76	42.13	23.78	22.39	24.07
Asset Turnover	1.98	0.62	1.41	0.96	1.51
Receivable days	26.14	104.33	79.37	73.98	72.05
Inventory Days	119.04	95.17	91.20	99.72	55.38
Payable days	35.77	118.01	76.38	85.95	92.58
Cash Conversion Cycle	109.40	81.50	94.20	87.75	34.85

Annual
Quarterly