Krupalu Metals Peer Comparison

BSE: 544509

₹26.20

₹0.00 (0.00%)

As on 16-Oct-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹62 Cr

P/E Ratio

5.5

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Market cap (₹ Cr)	15	22,031	14,531	14,147	13,518
Revenue (₹ Cr)	62	3,899	5,818	1,058	1,764
Net Profit (₹ Cr)	2.77	345.70	202.19	103.58	133.60
Net Margin (%)	4.45	8.55	3.45	9.74	7.45
RoE (%)	20.46	7.37	6.92	28.02	19.48
Price to Earnings	5.55	63.73	70.61	136.58	101.18
Price-To-Book	0.73	4.59	4.70	29.49	17.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Operating Revenue	62.26	3,626.35	5,288.02	1,058.38	1,603.21
Total Income	62.27	3,783.18	5,342.85	1,063.65	1,632.13
Total Expenditure	57.48	3,048.61	4,901.10	841.45	1,429.87
EBITDA	4.78	577.74	386.93	216.93	173.33
Depreciation	0.16	107.07	88.17	63.48	33.60
EBIT	4.63	470.67	298.75	153.45	139.73
Interest	0.75	120.61	101.65	8.53	15.01
Other Income	0.01	156.83	54.83	5.27	28.92
Exceptional Items	--	-2.58	--	--	--
Profit before Tax	3.89	504.31	251.94	150.19	153.65
Provision for Tax	1.12	140.42	58.34	46.61	40.70
Profit after Tax	2.77	363.89	193.60	103.58	112.95

Liabilities (₹ Cr)

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Shareholder's Funds	20.98	4,748.35	3,048.59	449.20	721.71
Minority Interest	--	14.14	--	--	--
Non-Current Liabilities	1.47	400.22	303.61	63.61	34.75
Current Liabilities	20.31	1,936.23	2,643.16	300.89	495.92
Total Liabilities	42.76	7,098.94	5,995.35	813.70	1,262.82

Assets (₹ Cr)

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Non-Current Assets	7.26	3,046.73	2,152.74	398.16	234.95
Current Assets	35.51	4,052.21	3,842.62	415.54	1,017.43
Total Assets	42.76	7,098.94	5,995.35	813.70	1,262.82
Total Debt*	13.12	874.94	499.71	50.63	183.43
Net Current Assets	15.19	2,115.99	1,199.46	114.65	521.51
Contingent Liabilities	27.48	3,238.79	17.05	3.58	2.11

Cashflow (₹ Cr)

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Cash From Operating Activities	-11.05	-600.40	69.87	128.02	57.19
Cash Flow from Investing Activities	-4.88	-917.22	-201.31	-148.28	-63.60
Cash from Financing Activities	16.13	1,579.63	81.78	17.65	7.90
Net Cash Inflow / Outflow	0.20	62.01	-49.66	-2.61	1.49

Ratios

Profitability Ratios

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
ROCE (%)	19.09	13.38	10.59	37.22	20.34
ROE (%)	20.46	9.59	6.66	28.02	17.01
ROA (%)	8.83	6.15	3.46	16.04	9.92
EBIT Margin (%)	7.70	20.26	8.35	20.99	12.62
Net Margin (%)	4.45	9.62	3.62	9.74	6.92
Cash Profit Margin (%)	4.70	12.81	5.28	15.73	9.14

Growth Ratios

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Revenue Growth (%)	28.67	33.24	8.59	60.76	45.99
EBIT Growth (%)	23.25	40.68	-14.91	77.67	53.24
Net Profit Growth (%)	28.89	24.01	-33.45	120.15	78.04
EPS Growth (%)	-12.20	23.52	-32.24	124.34	76.41
Book Value Growth (%)	242.57	67.21	7.82	52.38	17.83

Valuation Ratios

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Price / Earnings	5.66	60.45	68.31	64.44	54.93
Price / Book Value	0.75	4.84	4.45	14.95	8.64
Dividend Yield (%)	0.00	0.00	0.05	0.00	0.00
EV/EBITDA	5.91	31.39	30.64	29.98	31.23
Market Cap (₹ Cr)	15.68	22,978.39	13,426.82	6,674.57	6,204.08

Solvency Ratios

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Debt to Equity	0.63	0.18	0.17	0.11	0.26
Short term debt to equity ratio	0.57	0.11	0.10	0.02	0.24
Current Ratio	1.75	2.09	1.45	1.38	2.05
Quick Ratio	0.46	1.52	0.85	0.76	1.12
Interest Coverage	6.19	5.18	3.48	18.61	11.24

Operating Efficiency Ratios

	Krupalu Metals	Kaynes Technology	PG Electroplast	SEDEMAC Mechatronics	Avalon Tech
Debtors to sales (%)	10.76	42.13	22.39	12.63	23.78
Asset Turnover	1.98	0.62	0.96	1.65	1.41
Receivable days	26.14	104.33	73.98	30.52	79.37
Inventory Days	119.04	95.17	99.72	55.59	91.20
Payable days	35.77	118.01	85.95	88.20	76.38
Cash Conversion Cycle	109.40	81.50	87.75	-2.09	94.20

Annual
Quarterly