Vigor Plast India Peer Comparison
NSE: VIGOR
₹60.00
₹0.00 (0.00%)As on 11-Nov-2026 09:51IST
Market cap
₹62 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
6.5
P/B Ratio
1.4
Div. Yield
0 %
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
62 | 8,978 | 3,489 | 2,299 | 1,578 |
Revenue (₹ Cr) |
70 | 4,189 | 2,854 | 1,199 | 1,223 |
Net Profit (₹ Cr) |
9.61 | 577.24 | 135.24 | -15.37 | 130.82 |
Net Margin (%) |
13.66 | 13.09 | 4.72 | -1.27 | 10.27 |
RoE (%) |
22.74 | 8.82 | 8.20 | -1.07 | 5.45 |
Price to Earnings |
6.46 | 14.79 | 25.80 | -- | 12.06 |
Price-To-Book |
1.39 | 1.19 | 2.04 | 2.54 | 1.05 |
Income Statement (₹ Cr)
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Revenue
|
70.32 | 4,189.08 | 2,853.58 | 970.65 | 1,222.93 |
|
Total Income
|
70.36 | 4,408.67 | 2,867.22 | 982.87 | 1,273.67 |
|
Total Expenditure
|
51.55 | 3,503.06 | 2,538.41 | 915.66 | 1,098.28 |
|
EBITDA
|
18.77 | 686.02 | 315.17 | 55.00 | 124.65 |
|
Depreciation
|
4.96 | 108.40 | 138.33 | 55.75 | 19.90 |
|
EBIT
|
13.81 | 577.62 | 176.84 | -0.76 | 104.75 |
|
Interest
|
1.00 | 20.98 | 5.42 | 8.38 | 45.24 |
|
Other Income
|
0.04 | 219.59 | 13.65 | 12.22 | 50.75 |
|
Exceptional Items
|
0.00 | 0.00 | -2.05 | 0.00 | 64.33 |
|
Profit before Tax
|
12.85 | 776.23 | 183.02 | 3.08 | 174.59 |
|
Provision for Tax
|
3.24 | 198.99 | 47.77 | -0.02 | 43.78 |
|
Profit after Tax
|
9.61 | 577.24 | 135.24 | 3.10 | 130.82 |
Liabilities (₹ Cr)
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.55 | 7,554.14 | 1,714.64 | 855.21 | 1,502.64 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.61 | 455.35 | 87.58 | 41.35 | 78.78 |
|
Current Liabilities
|
19.34 | 877.48 | 507.79 | 210.55 | 1,270.13 |
|
Total Liabilities
|
61.14 | 7,595.57 | 2,423.85 | -- | 2,849.72 |
Assets (₹ Cr)
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
33.36 | 4,913.60 | 1,075.46 | 755.13 | 164.77 |
|
Current Assets
|
33.76 | 3,928.06 | 1,185.42 | 303.74 | 2,533.38 |
|
Total Assets
|
61.14 | 7,595.57 | 2,423.85 | -- | 2,849.72 |
|
Total Debt*
|
6.53 | 437.32 | 139.99 | -- | 410.91 |
|
Net Current Assets
|
14.42 | 3,050.58 | 677.63 | 93.19 | 1,263.25 |
|
Contingent Liabilities
|
-- | 59.22 | 5.67 | -- | 31.41 |
Cashflow (₹ Cr)
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.03 | 191.75 | 526.46 | -- | 293.65 |
|
Cash Flow from Investing Activities
|
-6.86 | -155.65 | -325.08 | -- | -151.18 |
|
Cash from Financing Activities
|
5.57 | -49.09 | -153.31 | -- | -105.53 |
|
Net Cash Inflow / Outflow
|
3.73 | -12.99 | 48.07 | -- | 36.94 |
Ratios
Profitability Ratios
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
35.14 | 12.73 | 6.20 | -- | 13.03 |
|
ROE (%)
|
22.74 | 8.82 | 8.20 | 0.36 | 5.45 |
|
ROA (%)
|
15.02 | 7.37 | 5.97 | 0.29 | 4.67 |
|
EBIT Margin (%)
|
19.64 | 13.79 | 6.20 | -0.08 | 8.57 |
|
Net Margin (%)
|
13.66 | 13.09 | 4.72 | 0.32 | 10.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.72 | 2.80 | 15.42 | 7.98 | -15.36 |
|
EBIT Growth (%)
|
31.73 | 56.02 | 375.03 | -102.24 | -34.86 |
|
Net Profit Growth (%)
|
42.63 | 34.90 | 482.75 | -87.93 | -77.06 |
|
EPS Growth (%)
|
18.41 | 26.35 | 493.18 | -87.93 | -21.73 |
|
Book Value Growth (%)
|
208.68 | 1.93 | 4.32 | -- | 7.82 |
Valuation Ratios
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.46 | 14.79 | 25.35 | 710.08 | 19.38 |
|
Price / Book Value
|
1.39 | 1.19 | 2.04 | 2.45 | 1.05 |
|
Dividend Yield (%)
|
0.00 | 1.90 | 0.32 | 0.14 | 1.67 |
|
EV/EBITDA
|
3.46 | 10.09 | 10.64 | 42.52 | 9.00 |
|
Market Cap (₹ Cr)
|
48.96 | 9,228.89 | 2,275.88 | -- | 1,485.08 |
Solvency Ratios
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.02 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | 0.07 | 0.02 | -- | 0.28 |
|
Current Ratio
|
1.75 | 4.48 | 2.33 | 1.44 | 1.99 |
|
Quick Ratio
|
0.55 | 3.47 | 1.19 | 0.60 | 1.77 |
|
Interest Coverage
|
13.86 | 38.00 | 34.78 | 1.37 | 4.86 |
Operating Efficiency Ratios
| Vigor Plast India | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.28 | 7.72 | 9.22 | 7.48 | 35.95 |
|
Asset Turnover
|
1.10 | 0.53 | 1.26 | 0.90 | 0.44 |
|
Receivable days
|
22.45 | 32.90 | 51.71 | -- | 158.43 |
|
Inventory Days
|
73.86 | 80.23 | 72.67 | -- | 64.28 |
|
Payable days
|
78.70 | 62.83 | 62.93 | -- | 498.92 |
|
Cash Conversion Cycle
|
17.61 | 50.30 | 61.45 | -- | -276.21 |