Vigor Plast India Peer Comparison

NSE: VIGOR

₹100.70

₹-2.30 (-2.23%)

As on 28-Aug-2026IST

Market cap

₹104 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

10.7

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	104	9,968	3,244	2,796	2,047
Revenue (₹ Cr)	72	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	9.77	577.83	102.11	-14.61	142.76
Net Margin (%)	13.56	13.84	3.87	-1.29	10.57
RoE (%)	25.66	10.15	6.46	-1.12	6.47
Price to Earnings	10.67	16.20	31.77	--	14.34
Price-To-Book	2.46	1.57	1.93	3.59	1.36

Income Statement (₹ Cr)

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	71.98	3,953.86	2,627.34	911.76	1,300.95
Total Income	72.02	4,175.87	2,639.48	918.17	1,350.87
Total Expenditure	52.77	3,262.02	2,357.56	853.90	1,159.20
EBITDA	19.22	691.84	269.78	57.86	141.75
Depreciation	4.97	107.61	135.35	54.42	19.82
EBIT	14.25	584.23	134.43	3.44	121.92
Interest	1.20	21.94	8.25	7.72	46.02
Other Income	0.04	222.01	12.14	6.41	49.92
Exceptional Items	0.00	0.00	-2.05	0.00	64.33
Profit before Tax	13.09	784.30	136.28	2.13	190.16
Provision for Tax	3.32	206.47	34.16	2.45	47.40
Profit after Tax	9.77	577.83	102.11	-0.32	142.76

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	40.00	6,214.71	1,644.51	844.77	1,484.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	4.25	261.24	113.17	42.21	89.90
Current Liabilities	16.89	1,119.62	666.17	245.38	1,229.52
Total Liabilities	40.51	7,381.93	2,319.37	--	2,908.62

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	31.08	3,573.55	1,087.10	723.53	151.16
Current Assets	29.69	3,968.57	1,308.21	358.27	2,492.93
Total Assets	40.51	7,381.93	2,319.37	--	2,908.62
Total Debt*	17.72	221.08	264.15	--	449.50
Net Current Assets	12.81	2,848.95	642.04	112.89	1,263.40
Contingent Liabilities	--	62.54	5.98	--	211.99

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	14.57	382.68	118.95	--	203.93
Cash Flow from Investing Activities	-12.11	8.34	-234.65	--	-67.04
Cash from Financing Activities	-2.46	-348.78	119.79	--	-107.98
Net Cash Inflow / Outflow	0.00	42.24	4.09	--	28.91

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	30.42	17.40	3.97	--	46.57
ROE (%)	25.66	10.15	6.46	-0.04	6.47
ROA (%)	31.96	7.72	4.31	-0.03	5.15
EBIT Margin (%)	19.79	14.78	5.12	0.38	9.37
Net Margin (%)	13.56	13.84	3.87	-0.04	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	59.48	-2.24	5.10	0.70	-9.31
EBIT Growth (%)	67.46	132.19	310.80	-91.09	-16.28
Net Profit Growth (%)	83.84	63.71	338.63	-101.15	-73.99
EPS Growth (%)	38.26	54.85	349.03	-101.14	13.05
Book Value Growth (%)	179.89	8.21	2.07	--	66.01

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	10.67	16.20	31.03	-8,657.56	21.92
Price / Book Value	2.46	1.57	1.93	3.45	1.36
Dividend Yield (%)	0.00	1.71	0.34	0.11	1.29
EV/EBITDA	6.35	11.45	11.52	49.01	11.22
Market Cap (₹ Cr)	0.00	11,127.40	2,713.21	--	1,921.90

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.10	0.00	0.04	0.03	0.00
Short term debt to equity ratio	0.38	0.04	0.09	--	0.32
Current Ratio	1.76	3.54	1.96	1.46	2.03
Quick Ratio	0.70	2.63	1.22	0.76	1.82
Interest Coverage	11.94	36.75	17.53	1.28	5.13

	Vigor Plast India	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	8.57	9.16	13.83	7.71	37.26
Asset Turnover	2.35	0.53	1.11	0.84	0.47
Receivable days	19.50	36.87	68.87	--	160.31
Inventory Days	69.74	66.55	71.57	--	43.22
Payable days	92.71	50.69	49.43	--	415.14
Cash Conversion Cycle	-3.47	52.73	91.01	--	-211.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.