NIS Management Peer Comparison

BSE: 544495

₹40.80

₹0.80 (2.00%)

As on 08-Oct-2026IST

Market cap

₹81 Cr

Revenue (TTM)

₹402 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Market cap (₹ Cr)	81	1,641	1,637	597	285
Revenue (₹ Cr)	402	861	12,005	893	275
Net Profit (₹ Cr)	18.68	30.49	149.87	29.17	20.70
Net Margin (%)	4.61	3.54	1.24	3.26	7.48
RoE (%)	13.08	27.96	15.33	43.29	16.18
Price to Earnings	--	53.82	11.06	16.18	6.59
Price-To-Book	0.40	13.15	1.52	2.08	0.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Operating Revenue	402.17	689.43	11,155.87	893.13	274.74
Total Income	405.33	690.23	11,200.59	895.95	276.84
Total Expenditure	375.44	658.00	11,017.78	844.19	235.12
EBITDA	26.73	31.44	138.09	48.94	39.62
Depreciation	2.30	4.49	53.68	2.52	0.77
EBIT	24.43	26.94	84.41	46.42	38.84
Interest	8.78	12.70	14.80	10.18	10.33
Other Income	3.15	0.80	44.72	2.82	2.10
Exceptional Items	--	--	--	--	--
Profit before Tax	18.80	15.04	114.50	39.05	30.61
Provision for Tax	0.12	-2.80	4.03	9.88	9.91
Profit after Tax	18.68	17.84	110.47	29.17	20.70

Liabilities (₹ Cr)

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Shareholder's Funds	152.28	88.88	906.90	82.29	185.54
Minority Interest	-0.28	--	16.05	-0.41	50.43
Non-Current Liabilities	7.35	32.52	180.68	22.54	30.05
Current Liabilities	95.23	164.63	1,034.68	127.55	122.57
Total Liabilities	255.11	298.69	2,144.50	233.71	388.59

Assets (₹ Cr)

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Non-Current Assets	35.91	62.27	785.41	47.37	174.11
Current Assets	218.68	223.77	1,352.90	184.60	214.48
Total Assets	255.11	298.69	2,144.50	233.71	388.59
Total Debt*	83.78	161.08	44.98	79.05	118.92
Net Current Assets	123.44	59.14	318.22	57.05	91.90
Contingent Liabilities	25.13	12.22	183.61	40.52	--

Cashflow (₹ Cr)

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Cash From Operating Activities	14.88	-8.33	104.38	-21.88	20.72
Cash Flow from Investing Activities	-5.84	-39.00	-147.52	1.70	-148.87
Cash from Financing Activities	-15.68	47.49	-35.03	22.99	127.95
Net Cash Inflow / Outflow	-6.64	0.16	-78.17	2.81	-0.21

Ratios

Profitability Ratios

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
ROCE (%)	11.98	13.16	14.52	37.59	19.32
ROE (%)	13.08	22.23	13.01	43.29	16.18
ROA (%)	7.45	7.39	5.43	14.94	7.59
EBIT Margin (%)	7.43	4.68	1.64	5.79	15.18
Net Margin (%)	4.61	2.58	0.99	3.26	7.48
Cash Profit Margin (%)	5.22	3.24	1.47	3.55	7.82

Growth Ratios

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Revenue Growth (%)	6.40	32.56	19.68	75.01	130.20
EBIT Growth (%)	-11.09	33.54	3.29	163.25	136.85
Net Profit Growth (%)	1.56	41.89	-1.94	183.95	126.46
EPS Growth (%)	-2.34	41.89	-3.02	189.07	11.08
Book Value Growth (%)	14.30	24.17	13.39	56.90	163.76

Valuation Ratios

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Price / Earnings	0.00	25.24	27.92	0.00	19.97
Price / Book Value	0.00	5.07	3.37	0.00	1.81
Dividend Yield (%)	--	0.00	0.00	--	0.00
EV/EBITDA	2.48	18.67	15.88	1.11	10.66
Market Cap (₹ Cr)	0.00	450.20	3,036.63	0.00	336.55

Solvency Ratios

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Debt to Equity	0.55	1.81	0.05	0.96	0.64
Short term debt to equity ratio	0.50	1.40	0.05	0.84	0.44
Current Ratio	2.30	1.36	1.31	1.45	1.75
Quick Ratio	2.28	1.33	1.31	1.45	1.52
Interest Coverage	3.14	2.18	8.74	4.83	3.96

Operating Efficiency Ratios

	NIS Management	Kapston Services	TeamLease Services	Innovision	Dynamic Services
Debtors to sales (%)	31.30	23.79	4.40	11.96	32.58
Asset Turnover	1.60	2.85	5.49	4.57	1.01
Receivable days	112.32	76.98	15.39	34.66	82.78
Inventory Days	1.13	2.57	0.00	0.00	27.25
Payable days	249.80	97.96	--	--	32.23
Cash Conversion Cycle	-136.35	-18.40	--	--	77.80